{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583073","national_id":"00583073","name":"Lužice","currency_code":"CZK","history_path":"/data/municipal-history/00583073.json"},"series":[{"year":2010,"revenue_approved":532800.0,"revenue_adjusted":715510.0,"revenue_actual":694020.0,"expense_approved":462000.0,"expense_adjusted":916710.0,"expense_actual":737340.0,"tax_revenue":456860.0,"nontax_revenue":107650.0,"capital_revenue":0.0,"transfer_revenue":129510.0,"current_expense":536840.0,"capital_expense":200500.0,"budget_balance":-43320.0,"cash_current":1074730.0,"cash_previous":1118050.0,"population_mid_year":36,"expense_per_capita":20481.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":554700.0,"revenue_adjusted":604899.0,"revenue_actual":563671.25,"expense_approved":522600.0,"expense_adjusted":524300.0,"expense_actual":392302.49,"tax_revenue":438915.65,"nontax_revenue":64456.6,"capital_revenue":0.0,"transfer_revenue":60299.0,"current_expense":392302.49,"capital_expense":0.0,"budget_balance":171368.76,"cash_current":1246103.82,"cash_previous":1074735.06,"population_mid_year":38,"expense_per_capita":10323.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":498000.0,"revenue_adjusted":622400.0,"revenue_actual":601208.95,"expense_approved":528600.0,"expense_adjusted":634100.0,"expense_actual":532057.9,"tax_revenue":432540.44,"nontax_revenue":72768.51,"capital_revenue":0.0,"transfer_revenue":95900.0,"current_expense":458625.9,"capital_expense":73432.0,"budget_balance":69151.05,"cash_current":1315254.87,"cash_previous":1246103.82,"population_mid_year":39,"expense_per_capita":13642.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":533500.0,"revenue_adjusted":684572.0,"revenue_actual":681431.77,"expense_approved":533500.0,"expense_adjusted":711800.0,"expense_actual":389688.07,"tax_revenue":521609.83,"nontax_revenue":68749.94,"capital_revenue":0.0,"transfer_revenue":91072.0,"current_expense":389688.07,"capital_expense":0.0,"budget_balance":291743.7,"cash_current":1606998.57,"cash_previous":1315254.87,"population_mid_year":40,"expense_per_capita":9742.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":608000.0,"revenue_adjusted":864400.0,"revenue_actual":814335.31,"expense_approved":549100.0,"expense_adjusted":811789.0,"expense_actual":607726.25,"tax_revenue":582480.02,"nontax_revenue":135455.29,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":607726.25,"capital_expense":0.0,"budget_balance":206609.06,"cash_current":1813607.63,"cash_previous":1606998.57,"population_mid_year":38,"expense_per_capita":15992.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":665150.0,"revenue_adjusted":755700.0,"revenue_actual":736698.81,"expense_approved":664576.0,"expense_adjusted":674826.0,"expense_actual":423654.03,"tax_revenue":607869.23,"nontax_revenue":74429.58,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":423654.03,"capital_expense":0.0,"budget_balance":313044.78,"cash_current":2126652.41,"cash_previous":1813607.63,"population_mid_year":38,"expense_per_capita":11148.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":785000.0,"revenue_adjusted":886500.0,"revenue_actual":750442.23,"expense_approved":663500.0,"expense_adjusted":841000.0,"expense_actual":600567.2,"tax_revenue":597886.66,"nontax_revenue":65555.57,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":600567.2,"capital_expense":0.0,"budget_balance":149875.03,"cash_current":2276527.44,"cash_previous":2126652.41,"population_mid_year":38,"expense_per_capita":15804.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":850000.0,"revenue_adjusted":878000.0,"revenue_actual":820072.88,"expense_approved":700000.0,"expense_adjusted":739500.0,"expense_actual":457163.62,"tax_revenue":654111.59,"nontax_revenue":86161.29,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":457163.62,"capital_expense":0.0,"budget_balance":362909.26,"cash_current":2639436.7,"cash_previous":2276527.44,"population_mid_year":39,"expense_per_capita":11722.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":900000.0,"revenue_adjusted":975450.0,"revenue_actual":946838.9,"expense_approved":700000.0,"expense_adjusted":875450.0,"expense_actual":541637.39,"tax_revenue":738803.56,"nontax_revenue":92635.34,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":541637.39,"capital_expense":0.0,"budget_balance":405201.51,"cash_current":3044638.21,"cash_previous":2639436.7,"population_mid_year":40,"expense_per_capita":13540.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":950000.0,"revenue_adjusted":1324650.0,"revenue_actual":1289588.93,"expense_approved":950000.0,"expense_adjusted":972750.0,"expense_actual":519437.96,"tax_revenue":801429.18,"nontax_revenue":128145.0,"capital_revenue":265614.75,"transfer_revenue":94400.0,"current_expense":519437.96,"capital_expense":0.0,"budget_balance":770150.97,"cash_current":3814789.18,"cash_previous":3044638.21,"population_mid_year":40,"expense_per_capita":12985.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1000000.0,"revenue_adjusted":1088250.0,"revenue_actual":960797.14,"expense_approved":914400.0,"expense_adjusted":1038000.0,"expense_actual":676501.65,"tax_revenue":743847.67,"nontax_revenue":69099.47,"capital_revenue":0.0,"transfer_revenue":147850.0,"current_expense":676501.65,"capital_expense":0.0,"budget_balance":284295.49,"cash_current":4099084.67,"cash_previous":3814789.18,"population_mid_year":38,"expense_per_capita":17802.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":900000.0,"revenue_adjusted":1040000.0,"revenue_actual":980918.27,"expense_approved":900000.0,"expense_adjusted":947500.0,"expense_actual":625264.41,"tax_revenue":811586.42,"nontax_revenue":58401.5,"capital_revenue":0.0,"transfer_revenue":110930.35,"current_expense":625264.41,"capital_expense":0.0,"budget_balance":355653.86,"cash_current":4454738.53,"cash_previous":4099084.67,"population_mid_year":38,"expense_per_capita":16454.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":800000.0,"revenue_adjusted":1131000.0,"revenue_actual":1136319.24,"expense_approved":850000.0,"expense_adjusted":971000.0,"expense_actual":690729.1,"tax_revenue":961378.52,"nontax_revenue":46315.33,"capital_revenue":0.0,"transfer_revenue":128625.39,"current_expense":690729.1,"capital_expense":0.0,"budget_balance":445590.14,"cash_current":4900328.67,"cash_previous":4454738.53,"population_mid_year":42,"expense_per_capita":16445.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1200000.0,"revenue_adjusted":1475610.0,"revenue_actual":1482429.72,"expense_approved":1275000.0,"expense_adjusted":1585610.0,"expense_actual":1190885.72,"tax_revenue":1117779.82,"nontax_revenue":212619.9,"capital_revenue":0.0,"transfer_revenue":152030.0,"current_expense":1042185.72,"capital_expense":148700.0,"budget_balance":291544.0,"cash_current":5191872.67,"cash_previous":4900328.67,"population_mid_year":41,"expense_per_capita":29045.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1475000.0,"revenue_adjusted":1835860.0,"revenue_actual":1835539.37,"expense_approved":1925000.0,"expense_adjusted":1847360.0,"expense_actual":1501427.84,"tax_revenue":1139368.25,"nontax_revenue":297031.12,"capital_revenue":0.0,"transfer_revenue":399140.0,"current_expense":1082877.84,"capital_expense":418550.0,"budget_balance":334111.53,"cash_current":5525984.2,"cash_previous":5191872.67,"population_mid_year":43,"expense_per_capita":34916.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1450000.0,"revenue_adjusted":3137550.0,"revenue_actual":3118175.56,"expense_approved":5400000.0,"expense_adjusted":5217000.0,"expense_actual":4841035.29,"tax_revenue":1268162.0,"nontax_revenue":205713.56,"capital_revenue":0.0,"transfer_revenue":1644300.0,"current_expense":933090.5,"capital_expense":3907944.79,"budget_balance":-1722859.73,"cash_current":3803124.47,"cash_previous":5525984.2,"population_mid_year":42,"expense_per_capita":115262.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}