{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583057","national_id":"00583057","name":"Kubova Huť","currency_code":"CZK","history_path":"/data/municipal-history/00583057.json"},"series":[{"year":2010,"revenue_approved":4336300.0,"revenue_adjusted":12483200.0,"revenue_actual":12470590.0,"expense_approved":2830500.0,"expense_adjusted":20939610.0,"expense_actual":20897430.0,"tax_revenue":1091670.0,"nontax_revenue":1141060.0,"capital_revenue":880.0,"transfer_revenue":10236980.0,"current_expense":11340230.0,"capital_expense":9557200.0,"budget_balance":-8426840.0,"cash_current":584130.0,"cash_previous":2212200.0,"population_mid_year":109,"expense_per_capita":191719.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1820000.0,"revenue_adjusted":11546324.0,"revenue_actual":11485522.86,"expense_approved":1820000.0,"expense_adjusted":2064069.0,"expense_actual":1988841.37,"tax_revenue":1162679.44,"nontax_revenue":1688923.21,"capital_revenue":0.0,"transfer_revenue":8633920.21,"current_expense":1890214.71,"capital_expense":98626.66,"budget_balance":9496681.49,"cash_current":3282083.2,"cash_previous":584165.4,"population_mid_year":106,"expense_per_capita":18762.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2376200.0,"revenue_adjusted":2451749.0,"revenue_actual":2417593.45,"expense_approved":2376200.0,"expense_adjusted":3695283.0,"expense_actual":3619511.43,"tax_revenue":1111647.22,"nontax_revenue":908376.23,"capital_revenue":1670.0,"transfer_revenue":395900.0,"current_expense":1795308.43,"capital_expense":1824203.0,"budget_balance":-1201917.98,"cash_current":2080165.22,"cash_previous":3282083.2,"population_mid_year":106,"expense_per_capita":34146.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2800000.0,"revenue_adjusted":2390033.0,"revenue_actual":2364274.5,"expense_approved":2800000.0,"expense_adjusted":2851407.0,"expense_actual":2805286.13,"tax_revenue":1196719.52,"nontax_revenue":965897.98,"capital_revenue":0.0,"transfer_revenue":201657.0,"current_expense":2070398.63,"capital_expense":734887.5,"budget_balance":-441011.63,"cash_current":1639153.59,"cash_previous":2080165.22,"population_mid_year":108,"expense_per_capita":25974.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2771750.0,"revenue_adjusted":5416163.25,"revenue_actual":5170589.08,"expense_approved":2771750.0,"expense_adjusted":5051004.0,"expense_actual":4815363.81,"tax_revenue":1322756.25,"nontax_revenue":761206.89,"capital_revenue":12090.0,"transfer_revenue":3074535.94,"current_expense":1928256.81,"capital_expense":2887107.0,"budget_balance":355225.27,"cash_current":1994378.86,"cash_previous":1639153.59,"population_mid_year":95,"expense_per_capita":50688.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2082900.0,"revenue_adjusted":3015458.96,"revenue_actual":2927075.17,"expense_approved":2082900.0,"expense_adjusted":3015458.96,"expense_actual":2511729.39,"tax_revenue":1266226.65,"nontax_revenue":988932.24,"capital_revenue":0.0,"transfer_revenue":671916.28,"current_expense":1810845.39,"capital_expense":700884.0,"budget_balance":415345.78,"cash_current":2409724.64,"cash_previous":1994378.86,"population_mid_year":95,"expense_per_capita":26439.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2504400.0,"revenue_adjusted":2871609.0,"revenue_actual":2759526.43,"expense_approved":2504400.0,"expense_adjusted":2902003.0,"expense_actual":2655480.07,"tax_revenue":1351612.18,"nontax_revenue":720181.25,"capital_revenue":0.0,"transfer_revenue":687733.0,"current_expense":1547439.07,"capital_expense":1108041.0,"budget_balance":104046.36,"cash_current":2513771.0,"cash_previous":2409724.64,"population_mid_year":97,"expense_per_capita":27376.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2155000.0,"revenue_adjusted":2811252.0,"revenue_actual":2670609.79,"expense_approved":2155000.0,"expense_adjusted":2811252.0,"expense_actual":2120629.17,"tax_revenue":1410099.33,"nontax_revenue":820710.46,"capital_revenue":0.0,"transfer_revenue":439800.0,"current_expense":2078567.17,"capital_expense":42062.0,"budget_balance":549980.62,"cash_current":3063751.62,"cash_previous":2513771.0,"population_mid_year":95,"expense_per_capita":22322.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2266980.0,"revenue_adjusted":3437561.0,"revenue_actual":3171231.4,"expense_approved":2266980.0,"expense_adjusted":3398561.0,"expense_actual":2782893.67,"tax_revenue":1686778.53,"nontax_revenue":913787.87,"capital_revenue":144874.0,"transfer_revenue":425791.0,"current_expense":1893894.67,"capital_expense":888999.0,"budget_balance":388337.73,"cash_current":3452089.35,"cash_previous":3063751.62,"population_mid_year":98,"expense_per_capita":28396.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6145000.0,"revenue_adjusted":6618397.0,"revenue_actual":6273776.52,"expense_approved":6145000.0,"expense_adjusted":9496980.0,"expense_actual":8697429.29,"tax_revenue":1671556.95,"nontax_revenue":702183.22,"capital_revenue":350000.0,"transfer_revenue":3550036.35,"current_expense":1964232.51,"capital_expense":6733196.78,"budget_balance":-2423652.77,"cash_current":3528436.58,"cash_previous":3452089.35,"population_mid_year":94,"expense_per_capita":92525.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15480778.0,"revenue_adjusted":4682792.67,"revenue_actual":4118240.78,"expense_approved":16958935.0,"expense_adjusted":5605627.0,"expense_actual":4391088.22,"tax_revenue":1830102.15,"nontax_revenue":1419915.96,"capital_revenue":0.0,"transfer_revenue":868222.67,"current_expense":2637809.45,"capital_expense":1753278.77,"budget_balance":-272847.44,"cash_current":3003493.14,"cash_previous":3528436.58,"population_mid_year":94,"expense_per_capita":46713.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26498179.0,"revenue_adjusted":8016703.0,"revenue_actual":7465998.83,"expense_approved":30245179.0,"expense_adjusted":9478729.0,"expense_actual":7470632.95,"tax_revenue":2038187.41,"nontax_revenue":3910768.87,"capital_revenue":0.0,"transfer_revenue":1517042.55,"current_expense":2326414.53,"capital_expense":5144218.42,"budget_balance":-4634.12,"cash_current":5468209.89,"cash_previous":3003493.14,"population_mid_year":90,"expense_per_capita":83007.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28820502.0,"revenue_adjusted":24662294.65,"revenue_actual":23967134.78,"expense_approved":29585462.0,"expense_adjusted":27228155.0,"expense_actual":25167364.5,"tax_revenue":2468778.21,"nontax_revenue":7258596.38,"capital_revenue":0.0,"transfer_revenue":14239760.19,"current_expense":4195400.14,"capital_expense":20971964.36,"budget_balance":-1200229.72,"cash_current":11366293.58,"cash_previous":5468209.89,"population_mid_year":93,"expense_per_capita":270616.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21847147.0,"revenue_adjusted":33830928.45,"revenue_actual":31626651.14,"expense_approved":20975691.0,"expense_adjusted":33455823.76,"expense_actual":32962323.42,"tax_revenue":2831209.79,"nontax_revenue":8329473.82,"capital_revenue":0.0,"transfer_revenue":20465967.53,"current_expense":5950157.64,"capital_expense":27012165.78,"budget_balance":-1335672.28,"cash_current":8159165.3,"cash_previous":11366293.58,"population_mid_year":99,"expense_per_capita":332952.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10740360.0,"revenue_adjusted":10691767.98,"revenue_actual":10110850.25,"expense_approved":6565262.0,"expense_adjusted":13761221.76,"expense_actual":11967996.0,"tax_revenue":2895814.43,"nontax_revenue":6699735.82,"capital_revenue":380000.0,"transfer_revenue":135300.0,"current_expense":5116985.74,"capital_expense":6851010.26,"budget_balance":-1857145.75,"cash_current":4430563.55,"cash_previous":8159165.3,"population_mid_year":97,"expense_per_capita":123381.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16684069.59,"revenue_adjusted":13590961.0,"revenue_actual":11078614.18,"expense_approved":14756867.59,"expense_adjusted":19868397.05,"expense_actual":11922815.14,"tax_revenue":3042153.57,"nontax_revenue":4991687.61,"capital_revenue":0.0,"transfer_revenue":3044773.0,"current_expense":5813308.69,"capital_expense":6109506.45,"budget_balance":-844200.96,"cash_current":4714906.59,"cash_previous":4430563.55,"population_mid_year":95,"expense_per_capita":125503.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}