{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583049","national_id":"00583049","name":"Kratušín","currency_code":"CZK","history_path":"/data/municipal-history/00583049.json"},"series":[{"year":2010,"revenue_approved":775820.0,"revenue_adjusted":4625510.0,"revenue_actual":4573060.0,"expense_approved":713130.0,"expense_adjusted":4504120.0,"expense_actual":4375740.0,"tax_revenue":562880.0,"nontax_revenue":90990.0,"capital_revenue":0.0,"transfer_revenue":3919190.0,"current_expense":4375740.0,"capital_expense":0.0,"budget_balance":197320.0,"cash_current":2009780.0,"cash_previous":1812460.0,"population_mid_year":51,"expense_per_capita":85798.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":713120.0,"revenue_adjusted":1880898.0,"revenue_actual":1859070.19,"expense_approved":444220.0,"expense_adjusted":1681633.0,"expense_actual":1595204.83,"tax_revenue":588099.84,"nontax_revenue":106592.35,"capital_revenue":0.0,"transfer_revenue":1164378.0,"current_expense":1595204.83,"capital_expense":0.0,"budget_balance":263865.36,"cash_current":2273693.25,"cash_previous":2009827.89,"population_mid_year":55,"expense_per_capita":29003.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":740500.0,"revenue_adjusted":945370.0,"revenue_actual":913264.55,"expense_approved":548500.0,"expense_adjusted":934020.0,"expense_actual":675673.18,"tax_revenue":588475.91,"nontax_revenue":123538.64,"capital_revenue":5350.0,"transfer_revenue":195900.0,"current_expense":675673.18,"capital_expense":0.0,"budget_balance":237591.37,"cash_current":2511284.62,"cash_previous":2273693.25,"population_mid_year":52,"expense_per_capita":12993.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":741000.0,"revenue_adjusted":980400.0,"revenue_actual":940980.12,"expense_approved":641100.0,"expense_adjusted":1076100.0,"expense_actual":911626.13,"tax_revenue":625343.38,"nontax_revenue":113804.74,"capital_revenue":0.0,"transfer_revenue":201832.0,"current_expense":903545.13,"capital_expense":8081.0,"budget_balance":29353.99,"cash_current":2540638.61,"cash_previous":2511284.62,"population_mid_year":49,"expense_per_capita":18604.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":773100.0,"revenue_adjusted":1367593.0,"revenue_actual":1340772.38,"expense_approved":517000.0,"expense_adjusted":983500.0,"expense_actual":816301.23,"tax_revenue":663743.41,"nontax_revenue":514035.97,"capital_revenue":0.0,"transfer_revenue":162993.0,"current_expense":816301.23,"capital_expense":0.0,"budget_balance":524471.15,"cash_current":3065109.76,"cash_previous":2540638.61,"population_mid_year":48,"expense_per_capita":17006.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":869000.0,"revenue_adjusted":1058000.0,"revenue_actual":1047402.89,"expense_approved":837000.0,"expense_adjusted":1171000.0,"expense_actual":1009931.02,"tax_revenue":728574.78,"nontax_revenue":114428.11,"capital_revenue":0.0,"transfer_revenue":204400.0,"current_expense":1009931.02,"capital_expense":0.0,"budget_balance":37471.87,"cash_current":3102581.63,"cash_previous":3065109.76,"population_mid_year":47,"expense_per_capita":21487.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1970000.0,"revenue_adjusted":2306600.0,"revenue_actual":2298507.46,"expense_approved":1746000.0,"expense_adjusted":1849300.0,"expense_actual":1632556.1,"tax_revenue":1879613.58,"nontax_revenue":315893.88,"capital_revenue":16000.0,"transfer_revenue":87000.0,"current_expense":1632556.1,"capital_expense":0.0,"budget_balance":665951.36,"cash_current":3768532.99,"cash_previous":3102581.63,"population_mid_year":45,"expense_per_capita":36279.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":855000.0,"revenue_adjusted":1068100.0,"revenue_actual":1066024.7,"expense_approved":1170000.0,"expense_adjusted":1324100.0,"expense_actual":575657.21,"tax_revenue":806412.26,"nontax_revenue":179812.44,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":575657.21,"capital_expense":0.0,"budget_balance":490367.49,"cash_current":4258900.48,"cash_previous":3768532.99,"population_mid_year":46,"expense_per_capita":12514.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":884000.0,"revenue_adjusted":1348410.0,"revenue_actual":1338152.74,"expense_approved":1234000.0,"expense_adjusted":1388400.0,"expense_actual":1166094.31,"tax_revenue":893580.17,"nontax_revenue":119172.57,"capital_revenue":0.0,"transfer_revenue":325400.0,"current_expense":1166094.31,"capital_expense":0.0,"budget_balance":172058.43,"cash_current":4430958.91,"cash_previous":4258900.48,"population_mid_year":52,"expense_per_capita":22424.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":993000.0,"revenue_adjusted":1404000.0,"revenue_actual":1378590.28,"expense_approved":1252800.0,"expense_adjusted":1681700.0,"expense_actual":1442986.03,"tax_revenue":970179.12,"nontax_revenue":74011.16,"capital_revenue":0.0,"transfer_revenue":334400.0,"current_expense":1185611.83,"capital_expense":257374.2,"budget_balance":-64395.75,"cash_current":4366563.16,"cash_previous":4430958.91,"population_mid_year":47,"expense_per_capita":30701.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1034200.0,"revenue_adjusted":3168710.0,"revenue_actual":3158453.76,"expense_approved":2049700.0,"expense_adjusted":3979400.0,"expense_actual":3628741.34,"tax_revenue":883926.41,"nontax_revenue":107917.35,"capital_revenue":62315.0,"transfer_revenue":2104295.0,"current_expense":1336371.98,"capital_expense":2292369.36,"budget_balance":-470287.58,"cash_current":3896275.58,"cash_previous":4366563.16,"population_mid_year":44,"expense_per_capita":82471.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":930300.0,"revenue_adjusted":1398620.44,"revenue_actual":1334534.72,"expense_approved":2386300.0,"expense_adjusted":2963300.0,"expense_actual":1914932.52,"tax_revenue":942852.06,"nontax_revenue":58762.22,"capital_revenue":0.0,"transfer_revenue":332920.44,"current_expense":1206931.14,"capital_expense":708001.38,"budget_balance":-580397.8,"cash_current":3315877.78,"cash_previous":3896275.58,"population_mid_year":40,"expense_per_capita":47873.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2458000.0,"revenue_adjusted":1394017.83,"revenue_actual":1368669.24,"expense_approved":3858000.0,"expense_adjusted":1069600.0,"expense_actual":648958.87,"tax_revenue":1133001.13,"nontax_revenue":94200.28,"capital_revenue":1450.0,"transfer_revenue":140017.83,"current_expense":612658.87,"capital_expense":36300.0,"budget_balance":719710.37,"cash_current":4035588.15,"cash_previous":3315877.78,"population_mid_year":46,"expense_per_capita":14107.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5884400.0,"revenue_adjusted":6083000.0,"revenue_actual":5839756.79,"expense_approved":7868600.0,"expense_adjusted":8132400.0,"expense_actual":7373325.05,"tax_revenue":1274157.29,"nontax_revenue":201399.5,"capital_revenue":0.0,"transfer_revenue":4364200.0,"current_expense":2731242.53,"capital_expense":4642082.52,"budget_balance":-1533568.26,"cash_current":2502019.89,"cash_previous":4035588.15,"population_mid_year":45,"expense_per_capita":163851.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1584000.0,"revenue_adjusted":4481060.7,"revenue_actual":4424929.38,"expense_approved":2415640.0,"expense_adjusted":3833228.47,"expense_actual":2277021.08,"tax_revenue":1337394.05,"nontax_revenue":1586885.33,"capital_revenue":7940.0,"transfer_revenue":1492710.0,"current_expense":1407592.73,"capital_expense":869428.35,"budget_balance":2147908.3,"cash_current":4649928.19,"cash_previous":2502019.89,"population_mid_year":45,"expense_per_capita":50600.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1831745.0,"revenue_adjusted":2202303.34,"revenue_actual":2003166.38,"expense_approved":1373113.14,"expense_adjusted":2028119.53,"expense_actual":1372301.76,"tax_revenue":1567713.38,"nontax_revenue":203003.0,"capital_revenue":1150.0,"transfer_revenue":231300.0,"current_expense":1136021.26,"capital_expense":236280.5,"budget_balance":630864.62,"cash_current":5295633.75,"cash_previous":4649928.19,"population_mid_year":42,"expense_per_capita":32673.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}