{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583014","national_id":"00583014","name":"Dvory","currency_code":"CZK","history_path":"/data/municipal-history/00583014.json"},"series":[{"year":2010,"revenue_approved":702800.0,"revenue_adjusted":907220.0,"revenue_actual":907030.0,"expense_approved":702800.0,"expense_adjusted":899670.0,"expense_actual":897880.0,"tax_revenue":703140.0,"nontax_revenue":83130.0,"capital_revenue":0.0,"transfer_revenue":120760.0,"current_expense":897880.0,"capital_expense":0.0,"budget_balance":9150.0,"cash_current":1116830.0,"cash_previous":1107680.0,"population_mid_year":72,"expense_per_capita":12470.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":700000.0,"revenue_adjusted":1406965.51,"revenue_actual":1406750.46,"expense_approved":700000.0,"expense_adjusted":1028786.0,"expense_actual":1027014.13,"tax_revenue":722613.95,"nontax_revenue":408620.51,"capital_revenue":0.0,"transfer_revenue":275516.0,"current_expense":680351.13,"capital_expense":346663.0,"budget_balance":379736.33,"cash_current":1496588.02,"cash_previous":1116851.69,"population_mid_year":70,"expense_per_capita":14671.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":803700.0,"revenue_adjusted":960411.17,"revenue_actual":957312.43,"expense_approved":803700.0,"expense_adjusted":582584.9,"expense_actual":577578.35,"tax_revenue":802005.37,"nontax_revenue":69407.06,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":556845.35,"capital_expense":20733.0,"budget_balance":379734.08,"cash_current":1876322.1,"cash_previous":1496588.02,"population_mid_year":77,"expense_per_capita":7501.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":966100.0,"revenue_adjusted":2509226.03,"revenue_actual":2508996.15,"expense_approved":966100.0,"expense_adjusted":2407916.04,"expense_actual":2403185.28,"tax_revenue":943268.98,"nontax_revenue":351437.87,"capital_revenue":0.0,"transfer_revenue":1214289.3,"current_expense":834559.28,"capital_expense":1568626.0,"budget_balance":105810.87,"cash_current":1982132.97,"cash_previous":1876322.1,"population_mid_year":78,"expense_per_capita":30810.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1182000.0,"revenue_adjusted":1728175.0,"revenue_actual":1725628.4,"expense_approved":770000.0,"expense_adjusted":1329422.79,"expense_actual":1325855.72,"tax_revenue":1007092.34,"nontax_revenue":584136.06,"capital_revenue":0.0,"transfer_revenue":134400.0,"current_expense":1033190.72,"capital_expense":292665.0,"budget_balance":399772.68,"cash_current":2381905.65,"cash_previous":1982132.97,"population_mid_year":81,"expense_per_capita":16368.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1151500.0,"revenue_adjusted":1271757.0,"revenue_actual":1149975.96,"expense_approved":965000.0,"expense_adjusted":1247106.6,"expense_actual":1241954.58,"tax_revenue":1012998.61,"nontax_revenue":82577.35,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":931263.58,"capital_expense":310691.0,"budget_balance":-91978.62,"cash_current":2289927.03,"cash_previous":2381905.65,"population_mid_year":81,"expense_per_capita":15332.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1977501.0,"revenue_adjusted":2471942.9,"revenue_actual":2468315.98,"expense_approved":1977501.0,"expense_adjusted":2419054.21,"expense_actual":2394653.79,"tax_revenue":1158844.08,"nontax_revenue":86754.9,"capital_revenue":0.0,"transfer_revenue":1222717.0,"current_expense":2361253.79,"capital_expense":33400.0,"budget_balance":73662.19,"cash_current":2363589.22,"cash_previous":2289927.03,"population_mid_year":85,"expense_per_capita":28172.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1420000.0,"revenue_adjusted":2706695.41,"revenue_actual":2706409.94,"expense_approved":1420000.0,"expense_adjusted":2715055.23,"expense_actual":2676522.72,"tax_revenue":1332526.55,"nontax_revenue":170655.39,"capital_revenue":1600.0,"transfer_revenue":1201628.0,"current_expense":2306229.72,"capital_expense":370293.0,"budget_balance":29887.22,"cash_current":2393476.44,"cash_previous":2363589.22,"population_mid_year":92,"expense_per_capita":29092.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1558000.0,"revenue_adjusted":2385231.26,"revenue_actual":2381506.63,"expense_approved":1558000.0,"expense_adjusted":2727250.17,"expense_actual":2064763.83,"tax_revenue":1489436.54,"nontax_revenue":68701.09,"capital_revenue":265600.0,"transfer_revenue":557769.0,"current_expense":1744778.83,"capital_expense":319985.0,"budget_balance":316742.8,"cash_current":2710219.24,"cash_previous":2393476.44,"population_mid_year":94,"expense_per_capita":21965.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1713000.0,"revenue_adjusted":2498004.0,"revenue_actual":2491177.53,"expense_approved":1713000.0,"expense_adjusted":2445010.19,"expense_actual":2340972.74,"tax_revenue":1568007.1,"nontax_revenue":128770.43,"capital_revenue":0.0,"transfer_revenue":794400.0,"current_expense":2340972.74,"capital_expense":0.0,"budget_balance":150204.79,"cash_current":2860424.03,"cash_previous":2710219.24,"population_mid_year":97,"expense_per_capita":24133.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1940000.0,"revenue_adjusted":2145500.53,"revenue_actual":2018781.85,"expense_approved":1940000.0,"expense_adjusted":1736064.22,"expense_actual":1346564.77,"tax_revenue":1476281.32,"nontax_revenue":29600.53,"capital_revenue":0.0,"transfer_revenue":512900.0,"current_expense":1346564.77,"capital_expense":0.0,"budget_balance":672217.08,"cash_current":3532641.11,"cash_previous":2860424.03,"population_mid_year":94,"expense_per_capita":14325.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2041000.0,"revenue_adjusted":2537519.1,"revenue_actual":2478290.49,"expense_approved":2041000.0,"expense_adjusted":2217911.8,"expense_actual":2172640.8,"tax_revenue":1674514.18,"nontax_revenue":174219.72,"capital_revenue":0.0,"transfer_revenue":629556.59,"current_expense":1855862.8,"capital_expense":316778.0,"budget_balance":305649.69,"cash_current":3838290.8,"cash_previous":3532641.11,"population_mid_year":99,"expense_per_capita":21945.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2846000.0,"revenue_adjusted":3162518.64,"revenue_actual":2457518.64,"expense_approved":2846000.0,"expense_adjusted":3704826.58,"expense_actual":2172826.58,"tax_revenue":1890784.97,"nontax_revenue":195140.78,"capital_revenue":0.0,"transfer_revenue":371592.89,"current_expense":1576699.58,"capital_expense":596127.0,"budget_balance":284692.06,"cash_current":4122982.86,"cash_previous":3838290.8,"population_mid_year":99,"expense_per_capita":21947.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2731000.0,"revenue_adjusted":3247466.91,"revenue_actual":2767112.1,"expense_approved":2731000.0,"expense_adjusted":3490541.22,"expense_actual":1814661.32,"tax_revenue":2212857.56,"nontax_revenue":300660.54,"capital_revenue":0.0,"transfer_revenue":253594.0,"current_expense":1806354.67,"capital_expense":8306.65,"budget_balance":952450.78,"cash_current":5075433.64,"cash_previous":4122982.86,"population_mid_year":102,"expense_per_capita":17790.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3045000.0,"revenue_adjusted":3037231.52,"revenue_actual":3032378.76,"expense_approved":3045000.0,"expense_adjusted":2984299.92,"expense_actual":1204463.36,"tax_revenue":2315194.95,"nontax_revenue":239653.81,"capital_revenue":0.0,"transfer_revenue":477530.0,"current_expense":1109463.36,"capital_expense":95000.0,"budget_balance":1827915.4,"cash_current":6903349.04,"cash_previous":5075433.64,"population_mid_year":100,"expense_per_capita":12044.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2466000.0,"revenue_adjusted":3197714.99,"revenue_actual":2996372.45,"expense_approved":2466000.0,"expense_adjusted":3388837.91,"expense_actual":1790653.2,"tax_revenue":2262286.17,"nontax_revenue":424986.28,"capital_revenue":0.0,"transfer_revenue":309100.0,"current_expense":1735392.2,"capital_expense":55261.0,"budget_balance":1205719.25,"cash_current":8109068.29,"cash_previous":6903349.04,"population_mid_year":92,"expense_per_capita":19463.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}