{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582999","national_id":"00582999","name":"Bušanovice","currency_code":"CZK","history_path":"/data/municipal-history/00582999.json"},"series":[{"year":2010,"revenue_approved":3006000.0,"revenue_adjusted":8789380.0,"revenue_actual":8789380.0,"expense_approved":2606000.0,"expense_adjusted":7091790.0,"expense_actual":7091790.0,"tax_revenue":2203190.0,"nontax_revenue":1111710.0,"capital_revenue":0.0,"transfer_revenue":5474480.0,"current_expense":5569600.0,"capital_expense":1522190.0,"budget_balance":1697590.0,"cash_current":280480.0,"cash_previous":115580.0,"population_mid_year":243,"expense_per_capita":29184.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3140600.0,"revenue_adjusted":14796757.0,"revenue_actual":14796757.99,"expense_approved":2508600.0,"expense_adjusted":15313775.0,"expense_actual":15313775.61,"tax_revenue":2268928.32,"nontax_revenue":902550.67,"capital_revenue":4980.0,"transfer_revenue":11620299.0,"current_expense":12297778.02,"capital_expense":3015997.59,"budget_balance":-517017.62,"cash_current":71476.84,"cash_previous":280494.46,"population_mid_year":239,"expense_per_capita":64074.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3435200.0,"revenue_adjusted":7544769.0,"revenue_actual":7544772.64,"expense_approved":3077200.0,"expense_adjusted":7134412.0,"expense_actual":7134414.9,"tax_revenue":2287945.71,"nontax_revenue":910409.43,"capital_revenue":0.0,"transfer_revenue":4346417.5,"current_expense":2983995.5,"capital_expense":4150419.4,"budget_balance":410357.74,"cash_current":535834.58,"cash_previous":71476.84,"population_mid_year":248,"expense_per_capita":28767.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3618900.0,"revenue_adjusted":6544512.0,"revenue_actual":6544509.52,"expense_approved":3358900.0,"expense_adjusted":7334070.8,"expense_actual":5418726.31,"tax_revenue":2688891.66,"nontax_revenue":771270.86,"capital_revenue":5785.0,"transfer_revenue":3078562.0,"current_expense":5334566.31,"capital_expense":84160.0,"budget_balance":1125783.21,"cash_current":1061118.79,"cash_previous":535834.58,"population_mid_year":252,"expense_per_capita":21502.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3404350.0,"revenue_adjusted":4922870.57,"revenue_actual":4788458.94,"expense_approved":3232350.0,"expense_adjusted":5691773.0,"expense_actual":4366546.99,"tax_revenue":2919549.38,"nontax_revenue":922661.57,"capital_revenue":0.0,"transfer_revenue":946247.99,"current_expense":3407215.99,"capital_expense":959331.0,"budget_balance":421911.95,"cash_current":652804.94,"cash_previous":1061118.79,"population_mid_year":256,"expense_per_capita":17056.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3511616.0,"revenue_adjusted":5714942.0,"revenue_actual":5576428.74,"expense_approved":3339616.0,"expense_adjusted":4992870.0,"expense_actual":4076609.64,"tax_revenue":3237289.62,"nontax_revenue":756583.12,"capital_revenue":7500.0,"transfer_revenue":1575056.0,"current_expense":3824143.44,"capital_expense":252466.2,"budget_balance":1499819.1,"cash_current":1980624.04,"cash_previous":652804.94,"population_mid_year":258,"expense_per_capita":15800.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3910800.0,"revenue_adjusted":7001663.0,"revenue_actual":6861817.18,"expense_approved":3344200.0,"expense_adjusted":8435847.45,"expense_actual":7260076.05,"tax_revenue":3347434.81,"nontax_revenue":874319.37,"capital_revenue":0.0,"transfer_revenue":2640063.0,"current_expense":6973222.15,"capital_expense":286853.9,"budget_balance":-398258.87,"cash_current":1410365.17,"cash_previous":1980624.04,"population_mid_year":254,"expense_per_capita":28582.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4383700.0,"revenue_adjusted":8921728.0,"revenue_actual":8777232.81,"expense_approved":4278316.0,"expense_adjusted":12200142.0,"expense_actual":10480494.65,"tax_revenue":3748179.66,"nontax_revenue":978942.15,"capital_revenue":60000.0,"transfer_revenue":3990111.0,"current_expense":6519897.82,"capital_expense":3960596.83,"budget_balance":-1703261.84,"cash_current":627103.33,"cash_previous":1410365.17,"population_mid_year":255,"expense_per_capita":41099.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4491500.0,"revenue_adjusted":7866486.0,"revenue_actual":7674577.43,"expense_approved":3677816.0,"expense_adjusted":8177640.0,"expense_actual":6859013.25,"tax_revenue":4205140.88,"nontax_revenue":1337308.55,"capital_revenue":325600.0,"transfer_revenue":1806528.0,"current_expense":5694248.37,"capital_expense":1164764.88,"budget_balance":815564.18,"cash_current":1232139.51,"cash_previous":627103.33,"population_mid_year":261,"expense_per_capita":26279.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6058812.0,"revenue_adjusted":9405203.0,"revenue_actual":8970418.77,"expense_approved":5848284.0,"expense_adjusted":9292731.13,"expense_actual":7159941.29,"tax_revenue":4762431.01,"nontax_revenue":2146326.76,"capital_revenue":0.0,"transfer_revenue":2061661.0,"current_expense":6652298.29,"capital_expense":507643.0,"budget_balance":1810477.48,"cash_current":2832088.99,"cash_previous":1232139.51,"population_mid_year":263,"expense_per_capita":27224.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6626900.0,"revenue_adjusted":13359528.25,"revenue_actual":12713332.4,"expense_approved":5192179.0,"expense_adjusted":12722427.0,"expense_actual":10691414.2,"tax_revenue":4365232.52,"nontax_revenue":4505268.63,"capital_revenue":0.0,"transfer_revenue":3842831.25,"current_expense":8102964.54,"capital_expense":2588449.66,"budget_balance":2021918.2,"cash_current":4643479.19,"cash_previous":2832088.99,"population_mid_year":265,"expense_per_capita":40344.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12532100.0,"revenue_adjusted":16260777.86,"revenue_actual":15647783.56,"expense_approved":14114279.0,"expense_adjusted":18936486.0,"expense_actual":17459500.16,"tax_revenue":4904551.66,"nontax_revenue":1439184.04,"capital_revenue":1089000.0,"transfer_revenue":8215047.86,"current_expense":4235637.86,"capital_expense":13223862.3,"budget_balance":-1811716.6,"cash_current":2621234.59,"cash_previous":4643479.19,"population_mid_year":263,"expense_per_capita":66385.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6861800.0,"revenue_adjusted":8413188.81,"revenue_actual":7265914.31,"expense_approved":4826002.0,"expense_adjusted":9166586.5,"expense_actual":7756909.76,"tax_revenue":5557750.66,"nontax_revenue":917671.84,"capital_revenue":0.0,"transfer_revenue":790491.81,"current_expense":4691712.23,"capital_expense":3065197.53,"budget_balance":-490995.45,"cash_current":1972351.14,"cash_previous":2621234.59,"population_mid_year":262,"expense_per_capita":29606.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6412900.0,"revenue_adjusted":10105590.0,"revenue_actual":9629224.21,"expense_approved":5956141.0,"expense_adjusted":9051397.0,"expense_actual":6575591.39,"tax_revenue":6135358.2,"nontax_revenue":887004.01,"capital_revenue":2300.0,"transfer_revenue":2604562.0,"current_expense":4346276.31,"capital_expense":2229315.08,"budget_balance":3053632.82,"cash_current":5025983.96,"cash_previous":1972351.14,"population_mid_year":264,"expense_per_capita":24907.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6998400.0,"revenue_adjusted":11354602.0,"revenue_actual":10910518.17,"expense_approved":4941627.0,"expense_adjusted":16591896.78,"expense_actual":9876682.73,"tax_revenue":6411133.04,"nontax_revenue":1002652.13,"capital_revenue":0.0,"transfer_revenue":3496733.0,"current_expense":8738100.62,"capital_expense":1138582.11,"budget_balance":1033835.44,"cash_current":6059819.4,"cash_previous":5025983.96,"population_mid_year":270,"expense_per_capita":36580.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8389400.0,"revenue_adjusted":9784520.0,"revenue_actual":8736712.93,"expense_approved":10725371.0,"expense_adjusted":13706398.0,"expense_actual":11319175.66,"tax_revenue":6708369.81,"nontax_revenue":556928.12,"capital_revenue":0.0,"transfer_revenue":1471415.0,"current_expense":9321470.12,"capital_expense":1997705.54,"budget_balance":-2582462.73,"cash_current":3477356.67,"cash_previous":6059819.4,"population_mid_year":271,"expense_per_capita":41768.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}