{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582981","national_id":"00582981","name":"Buk","currency_code":"CZK","history_path":"/data/municipal-history/00582981.json"},"series":[{"year":2010,"revenue_approved":3409800.0,"revenue_adjusted":6978490.0,"revenue_actual":6978490.0,"expense_approved":2803500.0,"expense_adjusted":6976270.0,"expense_actual":6976270.0,"tax_revenue":3296790.0,"nontax_revenue":301010.0,"capital_revenue":54600.0,"transfer_revenue":3326090.0,"current_expense":5424230.0,"capital_expense":1552040.0,"budget_balance":2220.0,"cash_current":66350.0,"cash_previous":231660.0,"population_mid_year":283,"expense_per_capita":24651.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3312400.0,"revenue_adjusted":6300914.71,"revenue_actual":6300914.71,"expense_approved":2222000.0,"expense_adjusted":5763432.71,"expense_actual":5763432.71,"tax_revenue":3330042.88,"nontax_revenue":323261.83,"capital_revenue":0.0,"transfer_revenue":2647610.0,"current_expense":4879965.71,"capital_expense":883467.0,"budget_balance":537482.0,"cash_current":149095.51,"cash_previous":66398.99,"population_mid_year":293,"expense_per_capita":19670.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3491400.0,"revenue_adjusted":4426140.38,"revenue_actual":4426140.38,"expense_approved":2608000.0,"expense_adjusted":4718675.55,"expense_actual":4718675.55,"tax_revenue":3481782.11,"nontax_revenue":349958.27,"capital_revenue":298500.0,"transfer_revenue":295900.0,"current_expense":3189529.95,"capital_expense":1529145.6,"budget_balance":-292535.17,"cash_current":549395.34,"cash_previous":149095.51,"population_mid_year":288,"expense_per_capita":16384.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3675000.0,"revenue_adjusted":4813726.5,"revenue_actual":4813726.5,"expense_approved":3206000.0,"expense_adjusted":3823190.97,"expense_actual":3823190.97,"tax_revenue":4068179.93,"nontax_revenue":519146.57,"capital_revenue":0.0,"transfer_revenue":226400.0,"current_expense":3027187.83,"capital_expense":796003.14,"budget_balance":990535.53,"cash_current":1416330.87,"cash_previous":549395.34,"population_mid_year":291,"expense_per_capita":13138.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3785400.0,"revenue_adjusted":4969540.23,"revenue_actual":4969540.23,"expense_approved":3500000.0,"expense_adjusted":3894692.98,"expense_actual":3894692.98,"tax_revenue":4248419.16,"nontax_revenue":472721.07,"capital_revenue":0.0,"transfer_revenue":248400.0,"current_expense":2720720.28,"capital_expense":1173972.7,"budget_balance":1074847.25,"cash_current":2382078.12,"cash_previous":1416330.87,"population_mid_year":302,"expense_per_capita":12896.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4067400.0,"revenue_adjusted":7814248.22,"revenue_actual":7814248.22,"expense_approved":3399000.0,"expense_adjusted":8190883.11,"expense_actual":8190883.11,"tax_revenue":4469181.63,"nontax_revenue":535905.76,"capital_revenue":59550.0,"transfer_revenue":2749610.83,"current_expense":3214918.11,"capital_expense":4975965.0,"budget_balance":-376634.89,"cash_current":1881843.23,"cash_previous":2382078.12,"population_mid_year":301,"expense_per_capita":27212.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4118400.0,"revenue_adjusted":6871264.46,"revenue_actual":6871264.46,"expense_approved":3985500.0,"expense_adjusted":6978096.29,"expense_actual":6978096.29,"tax_revenue":4815748.21,"nontax_revenue":469861.25,"capital_revenue":673698.0,"transfer_revenue":911957.0,"current_expense":3783893.43,"capital_expense":3194202.86,"budget_balance":-106831.83,"cash_current":1651411.4,"cash_previous":1881843.23,"population_mid_year":293,"expense_per_capita":23816.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4376800.0,"revenue_adjusted":6354921.89,"revenue_actual":6354921.89,"expense_approved":4214500.0,"expense_adjusted":5795899.3,"expense_actual":5795899.3,"tax_revenue":5296076.71,"nontax_revenue":472045.18,"capital_revenue":0.0,"transfer_revenue":586800.0,"current_expense":2873202.49,"capital_expense":2922696.81,"budget_balance":559022.59,"cash_current":2086833.99,"cash_previous":1651411.4,"population_mid_year":289,"expense_per_capita":20055.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5301900.0,"revenue_adjusted":9232431.83,"revenue_actual":9232431.83,"expense_approved":4414900.0,"expense_adjusted":7000643.01,"expense_actual":7000642.91,"tax_revenue":5662115.71,"nontax_revenue":581257.12,"capital_revenue":98550.0,"transfer_revenue":2890509.0,"current_expense":4142010.47,"capital_expense":2858632.44,"budget_balance":2231788.92,"cash_current":4195022.91,"cash_previous":2086833.99,"population_mid_year":278,"expense_per_capita":25182.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6048000.0,"revenue_adjusted":10682167.1,"revenue_actual":10682167.1,"expense_approved":5924400.0,"expense_adjusted":10515533.79,"expense_actual":9477107.82,"tax_revenue":6133051.19,"nontax_revenue":726301.16,"capital_revenue":3513414.75,"transfer_revenue":309400.0,"current_expense":4112155.32,"capital_expense":5364952.5,"budget_balance":1205059.28,"cash_current":5276482.19,"cash_previous":4195022.91,"population_mid_year":286,"expense_per_capita":33136.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6017100.0,"revenue_adjusted":8916583.87,"revenue_actual":8916583.87,"expense_approved":5584000.0,"expense_adjusted":9237104.59,"expense_actual":9237104.59,"tax_revenue":6127025.0,"nontax_revenue":517317.16,"capital_revenue":0.0,"transfer_revenue":2272241.71,"current_expense":6944800.83,"capital_expense":2292303.76,"budget_balance":-320520.72,"cash_current":4861966.47,"cash_previous":5276482.19,"population_mid_year":289,"expense_per_capita":31962.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5555800.0,"revenue_adjusted":7919676.59,"revenue_actual":7884676.59,"expense_approved":4546500.0,"expense_adjusted":7698656.67,"expense_actual":7463840.41,"tax_revenue":6635308.8,"nontax_revenue":680134.32,"capital_revenue":18840.0,"transfer_revenue":550393.47,"current_expense":3752848.48,"capital_expense":3710991.93,"budget_balance":420836.18,"cash_current":5282802.65,"cash_previous":4861966.47,"population_mid_year":302,"expense_per_capita":24714.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6041500.0,"revenue_adjusted":10304170.24,"revenue_actual":10304170.24,"expense_approved":5841500.0,"expense_adjusted":7894386.3,"expense_actual":7891705.02,"tax_revenue":7638962.99,"nontax_revenue":1049855.66,"capital_revenue":1150550.28,"transfer_revenue":464801.31,"current_expense":4717134.33,"capital_expense":3174570.69,"budget_balance":2412465.22,"cash_current":7770868.09,"cash_previous":5282802.65,"population_mid_year":317,"expense_per_capita":24894.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6928000.0,"revenue_adjusted":11768727.13,"revenue_actual":11766257.13,"expense_approved":6928000.0,"expense_adjusted":11922677.51,"expense_actual":11902794.91,"tax_revenue":9140157.61,"nontax_revenue":1257540.52,"capital_revenue":16771.0,"transfer_revenue":1351788.0,"current_expense":9063053.37,"capital_expense":2839741.54,"budget_balance":-136537.78,"cash_current":7840550.1,"cash_previous":7770868.09,"population_mid_year":317,"expense_per_capita":37548.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8000000.0,"revenue_adjusted":20158028.1,"revenue_actual":20158028.1,"expense_approved":8000000.0,"expense_adjusted":29479947.12,"expense_actual":29479947.12,"tax_revenue":9015477.91,"nontax_revenue":1783904.83,"capital_revenue":6101795.36,"transfer_revenue":3256850.0,"current_expense":6477512.28,"capital_expense":23002434.84,"budget_balance":-9321919.02,"cash_current":10626520.47,"cash_previous":7840550.1,"population_mid_year":317,"expense_per_capita":92996.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24794020.0,"revenue_adjusted":50802290.2,"revenue_actual":50802290.2,"expense_approved":23965923.0,"expense_adjusted":63183563.46,"expense_actual":63183563.46,"tax_revenue":12893868.48,"nontax_revenue":1295985.97,"capital_revenue":11117261.72,"transfer_revenue":25495174.03,"current_expense":14721771.35,"capital_expense":48461792.11,"budget_balance":-12381273.26,"cash_current":2008639.84,"cash_previous":10626520.47,"population_mid_year":314,"expense_per_capita":201221.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}