{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582972","national_id":"00582972","name":"Bohunice","currency_code":"CZK","history_path":"/data/municipal-history/00582972.json"},"series":[{"year":2010,"revenue_approved":494800.0,"revenue_adjusted":5206450.0,"revenue_actual":5199460.0,"expense_approved":326600.0,"expense_adjusted":5377060.0,"expense_actual":5343610.0,"tax_revenue":484260.0,"nontax_revenue":36640.0,"capital_revenue":0.0,"transfer_revenue":4678560.0,"current_expense":5117720.0,"capital_expense":225890.0,"budget_balance":-144150.0,"cash_current":510860.0,"cash_previous":655010.0,"population_mid_year":43,"expense_per_capita":124270.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":572050.0,"revenue_adjusted":607081.0,"revenue_actual":530198.76,"expense_approved":317000.0,"expense_adjusted":421298.0,"expense_actual":365706.0,"tax_revenue":463353.15,"nontax_revenue":6514.61,"capital_revenue":0.0,"transfer_revenue":60331.0,"current_expense":348456.0,"capital_expense":17250.0,"budget_balance":164492.76,"cash_current":675327.76,"cash_previous":510835.0,"population_mid_year":44,"expense_per_capita":8311.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":572881.0,"revenue_adjusted":678778.0,"revenue_actual":619055.04,"expense_approved":383600.0,"expense_adjusted":703432.5,"expense_actual":587083.5,"tax_revenue":486161.81,"nontax_revenue":46993.23,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":345920.5,"capital_expense":241163.0,"budget_balance":31971.54,"cash_current":707299.3,"cash_previous":675327.76,"population_mid_year":45,"expense_per_capita":13046.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":513700.0,"revenue_adjusted":849572.0,"revenue_actual":686657.92,"expense_approved":774600.0,"expense_adjusted":966494.0,"expense_actual":403798.56,"tax_revenue":570356.63,"nontax_revenue":27111.29,"capital_revenue":0.0,"transfer_revenue":89190.0,"current_expense":381313.56,"capital_expense":22485.0,"budget_balance":282859.36,"cash_current":990158.66,"cash_previous":707299.3,"population_mid_year":46,"expense_per_capita":8778.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":701100.0,"revenue_adjusted":818416.0,"revenue_actual":715662.41,"expense_approved":701100.0,"expense_adjusted":1104926.0,"expense_actual":782268.57,"tax_revenue":587920.04,"nontax_revenue":14192.37,"capital_revenue":6150.0,"transfer_revenue":107400.0,"current_expense":489949.07,"capital_expense":292319.5,"budget_balance":-66606.16,"cash_current":923552.5,"cash_previous":990158.66,"population_mid_year":43,"expense_per_capita":18192.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":711100.0,"revenue_adjusted":773710.0,"revenue_actual":657469.01,"expense_approved":500500.0,"expense_adjusted":810612.0,"expense_actual":684464.65,"tax_revenue":580459.01,"nontax_revenue":16550.0,"capital_revenue":6060.0,"transfer_revenue":54400.0,"current_expense":670664.65,"capital_expense":13800.0,"budget_balance":-26995.64,"cash_current":896556.86,"cash_previous":923552.5,"population_mid_year":40,"expense_per_capita":17111.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":777100.0,"revenue_adjusted":2951741.0,"revenue_actual":2860161.44,"expense_approved":635920.0,"expense_adjusted":2203203.0,"expense_actual":2070680.0,"tax_revenue":623286.44,"nontax_revenue":309875.0,"capital_revenue":1850000.0,"transfer_revenue":77000.0,"current_expense":735040.0,"capital_expense":1335640.0,"budget_balance":789481.44,"cash_current":2585190.3,"cash_previous":896556.86,"population_mid_year":40,"expense_per_capita":51767.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":881350.0,"revenue_adjusted":992300.0,"revenue_actual":845371.14,"expense_approved":1053470.0,"expense_adjusted":1281624.0,"expense_actual":635218.58,"tax_revenue":713586.14,"nontax_revenue":0.0,"capital_revenue":26985.0,"transfer_revenue":104800.0,"current_expense":635218.58,"capital_expense":0.0,"budget_balance":210152.56,"cash_current":2394494.86,"cash_previous":2585190.3,"population_mid_year":47,"expense_per_capita":13515.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":802350.0,"revenue_adjusted":1412976.0,"revenue_actual":1384903.46,"expense_approved":2368032.0,"expense_adjusted":1385290.36,"expense_actual":1083929.97,"tax_revenue":795488.71,"nontax_revenue":34400.0,"capital_revenue":265614.75,"transfer_revenue":289400.0,"current_expense":1035304.97,"capital_expense":48625.0,"budget_balance":300973.49,"cash_current":2594620.35,"cash_previous":2394494.86,"population_mid_year":47,"expense_per_capita":23062.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":895050.0,"revenue_adjusted":1083170.0,"revenue_actual":1076582.44,"expense_approved":692453.0,"expense_adjusted":1316597.0,"expense_actual":1218397.29,"tax_revenue":876405.44,"nontax_revenue":70107.0,"capital_revenue":10670.0,"transfer_revenue":119400.0,"current_expense":1063091.29,"capital_expense":155306.0,"budget_balance":-141814.85,"cash_current":2351957.5,"cash_previous":2594620.35,"population_mid_year":48,"expense_per_capita":25383.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":917450.0,"revenue_adjusted":1204034.0,"revenue_actual":1140095.38,"expense_approved":1734136.0,"expense_adjusted":1594545.68,"expense_actual":1459458.45,"tax_revenue":814312.38,"nontax_revenue":39933.0,"capital_revenue":0.0,"transfer_revenue":285850.0,"current_expense":1075458.45,"capital_expense":384000.0,"budget_balance":-319363.07,"cash_current":1931746.43,"cash_previous":2351957.5,"population_mid_year":46,"expense_per_capita":31727.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":839700.0,"revenue_adjusted":1219402.0,"revenue_actual":1188641.04,"expense_approved":1171331.0,"expense_adjusted":933513.37,"expense_actual":844129.4,"tax_revenue":928689.82,"nontax_revenue":41379.0,"capital_revenue":0.0,"transfer_revenue":218572.22,"current_expense":818129.4,"capital_expense":26000.0,"budget_balance":344511.64,"cash_current":2175410.07,"cash_previous":1931746.43,"population_mid_year":48,"expense_per_capita":17586.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1051900.0,"revenue_adjusted":1306727.24,"revenue_actual":1248037.58,"expense_approved":1608851.0,"expense_adjusted":1758807.55,"expense_actual":1614089.95,"tax_revenue":1064106.47,"nontax_revenue":56680.0,"capital_revenue":13000.0,"transfer_revenue":114251.11,"current_expense":1100435.3,"capital_expense":513654.65,"budget_balance":-366052.37,"cash_current":1714445.7,"cash_previous":2175410.07,"population_mid_year":48,"expense_per_capita":33626.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1245779.0,"revenue_adjusted":2240890.0,"revenue_actual":2198049.92,"expense_approved":1867157.0,"expense_adjusted":2572048.13,"expense_actual":2490581.33,"tax_revenue":1127160.92,"nontax_revenue":43018.0,"capital_revenue":0.0,"transfer_revenue":1027871.0,"current_expense":1144554.98,"capital_expense":1346026.35,"budget_balance":-292531.41,"cash_current":1421914.29,"cash_previous":1714445.7,"population_mid_year":45,"expense_per_capita":55346.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1269879.0,"revenue_adjusted":1471529.16,"revenue_actual":1390688.36,"expense_approved":1902191.0,"expense_adjusted":2347042.06,"expense_actual":1596367.76,"tax_revenue":1155009.78,"nontax_revenue":72413.58,"capital_revenue":27965.0,"transfer_revenue":135300.0,"current_expense":1222725.19,"capital_expense":373642.57,"budget_balance":-205679.4,"cash_current":1216234.89,"cash_previous":1421914.29,"population_mid_year":44,"expense_per_capita":36281.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1291479.0,"revenue_adjusted":1499463.43,"revenue_actual":1410552.31,"expense_approved":1740741.0,"expense_adjusted":2825454.96,"expense_actual":2168206.5,"tax_revenue":1209028.81,"nontax_revenue":97223.5,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1208083.57,"capital_expense":960122.93,"budget_balance":-757654.19,"cash_current":1179748.01,"cash_previous":1216234.89,"population_mid_year":44,"expense_per_capita":49277.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
