{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582948","national_id":"00582948","name":"Kožlí","currency_code":"CZK","history_path":"/data/municipal-history/00582948.json"},"series":[{"year":2010,"revenue_approved":2704800.0,"revenue_adjusted":2826290.0,"revenue_actual":2628190.0,"expense_approved":1909070.0,"expense_adjusted":2541780.0,"expense_actual":2015590.0,"tax_revenue":1491950.0,"nontax_revenue":1006450.0,"capital_revenue":0.0,"transfer_revenue":129790.0,"current_expense":1802140.0,"capital_expense":213450.0,"budget_balance":612600.0,"cash_current":5705160.0,"cash_previous":5092560.0,"population_mid_year":47,"expense_per_capita":42884.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2776706.0,"revenue_adjusted":2799837.0,"revenue_actual":2442456.11,"expense_approved":2150356.0,"expense_adjusted":2877745.0,"expense_actual":2399145.89,"tax_revenue":1467995.3,"nontax_revenue":914108.81,"capital_revenue":0.0,"transfer_revenue":60352.0,"current_expense":1965994.89,"capital_expense":433151.0,"budget_balance":43310.22,"cash_current":5748500.84,"cash_previous":5705190.62,"population_mid_year":50,"expense_per_capita":47982.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2777800.0,"revenue_adjusted":2838700.0,"revenue_actual":2533273.54,"expense_approved":2302000.0,"expense_adjusted":2664500.0,"expense_actual":1627123.2,"tax_revenue":1504864.95,"nontax_revenue":942508.59,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":1418798.2,"capital_expense":208325.0,"budget_balance":906150.34,"cash_current":6654651.18,"cash_previous":5748500.84,"population_mid_year":51,"expense_per_capita":31904.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2031361.0,"revenue_adjusted":2246962.0,"revenue_actual":1888050.58,"expense_approved":3821118.0,"expense_adjusted":4440128.0,"expense_actual":4027298.88,"tax_revenue":1255783.29,"nontax_revenue":544717.29,"capital_revenue":0.0,"transfer_revenue":87550.0,"current_expense":2134603.88,"capital_expense":1892695.0,"budget_balance":-2139248.3,"cash_current":4515402.88,"cash_previous":6654651.18,"population_mid_year":52,"expense_per_capita":77448.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2083441.0,"revenue_adjusted":2424442.0,"revenue_actual":2283588.55,"expense_approved":2083441.0,"expense_adjusted":3929427.0,"expense_actual":3092070.41,"tax_revenue":1323745.33,"nontax_revenue":863443.22,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":3092070.41,"capital_expense":0.0,"budget_balance":-808481.86,"cash_current":3706921.02,"cash_previous":4515402.88,"population_mid_year":53,"expense_per_capita":58340.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1925131.0,"revenue_adjusted":2454972.0,"revenue_actual":2403298.34,"expense_approved":1655997.0,"expense_adjusted":3457822.0,"expense_actual":2797502.56,"tax_revenue":1477589.09,"nontax_revenue":870409.25,"capital_revenue":900.0,"transfer_revenue":54400.0,"current_expense":1708657.56,"capital_expense":1088845.0,"budget_balance":-394204.22,"cash_current":3312716.8,"cash_previous":3706921.02,"population_mid_year":56,"expense_per_capita":49955.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2510181.0,"revenue_adjusted":2873332.0,"revenue_actual":2581521.32,"expense_approved":2323000.0,"expense_adjusted":2796300.0,"expense_actual":1872856.12,"tax_revenue":1508344.74,"nontax_revenue":831286.58,"capital_revenue":86640.0,"transfer_revenue":155250.0,"current_expense":1690756.12,"capital_expense":182100.0,"budget_balance":708665.2,"cash_current":4021382.0,"cash_previous":3312716.8,"population_mid_year":54,"expense_per_capita":34682.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2627081.0,"revenue_adjusted":3330881.0,"revenue_actual":2423024.19,"expense_approved":2705760.0,"expense_adjusted":3471798.0,"expense_actual":2386514.39,"tax_revenue":1575966.94,"nontax_revenue":767257.25,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":2071415.49,"capital_expense":315098.9,"budget_balance":36509.8,"cash_current":4057891.8,"cash_previous":4021382.0,"population_mid_year":54,"expense_per_capita":44194.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2628069.0,"revenue_adjusted":2900219.0,"revenue_actual":2655798.83,"expense_approved":5197800.0,"expense_adjusted":5456532.0,"expense_actual":2680361.41,"tax_revenue":1711328.87,"nontax_revenue":799819.96,"capital_revenue":0.0,"transfer_revenue":144650.0,"current_expense":1963721.41,"capital_expense":716640.0,"budget_balance":-24562.58,"cash_current":4233329.22,"cash_previous":4057891.8,"population_mid_year":54,"expense_per_capita":49636.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2536469.0,"revenue_adjusted":8097651.0,"revenue_actual":8009133.5,"expense_approved":5384074.0,"expense_adjusted":11316132.0,"expense_actual":11009417.33,"tax_revenue":1825447.48,"nontax_revenue":960762.96,"capital_revenue":150000.0,"transfer_revenue":5072923.06,"current_expense":3200803.12,"capital_expense":7808614.21,"budget_balance":-3000283.83,"cash_current":7694607.24,"cash_previous":4233329.22,"population_mid_year":52,"expense_per_capita":211719.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6419179.0,"revenue_adjusted":5850223.98,"revenue_actual":5494725.97,"expense_approved":7103634.0,"expense_adjusted":8052941.0,"expense_actual":6679309.8,"tax_revenue":1787709.85,"nontax_revenue":1184671.14,"capital_revenue":100440.0,"transfer_revenue":2421904.98,"current_expense":2500604.26,"capital_expense":4178705.54,"budget_balance":-1184583.83,"cash_current":2959023.41,"cash_previous":7694607.24,"population_mid_year":52,"expense_per_capita":128448.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2780200.0,"revenue_adjusted":3349344.51,"revenue_actual":3042130.8,"expense_approved":2661000.0,"expense_adjusted":3511300.0,"expense_actual":2852468.07,"tax_revenue":1772977.05,"nontax_revenue":1111409.24,"capital_revenue":0.0,"transfer_revenue":157744.51,"current_expense":2791968.07,"capital_expense":60500.0,"budget_balance":189662.73,"cash_current":3007086.14,"cash_previous":2959023.41,"population_mid_year":52,"expense_per_capita":54855.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2984000.0,"revenue_adjusted":3684494.52,"revenue_actual":3149471.19,"expense_approved":2834000.0,"expense_adjusted":3900430.0,"expense_actual":2804687.5,"tax_revenue":1810148.83,"nontax_revenue":1162727.84,"capital_revenue":0.0,"transfer_revenue":176594.52,"current_expense":2668330.5,"capital_expense":136357.0,"budget_balance":344783.69,"cash_current":2110269.83,"cash_previous":3007086.14,"population_mid_year":58,"expense_per_capita":48356.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3314800.0,"revenue_adjusted":4259784.0,"revenue_actual":3905442.45,"expense_approved":3144750.0,"expense_adjusted":4777012.0,"expense_actual":3746707.76,"tax_revenue":2249735.8,"nontax_revenue":1349722.65,"capital_revenue":0.0,"transfer_revenue":305984.0,"current_expense":3555021.06,"capital_expense":191686.7,"budget_balance":158734.69,"cash_current":2127404.52,"cash_previous":2110269.83,"population_mid_year":57,"expense_per_capita":65731.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3385800.0,"revenue_adjusted":3812100.0,"revenue_actual":3544221.57,"expense_approved":2985000.0,"expense_adjusted":4147971.0,"expense_actual":3352479.38,"tax_revenue":2136159.21,"nontax_revenue":1272762.36,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3322479.38,"capital_expense":30000.0,"budget_balance":191742.19,"cash_current":2177546.71,"cash_previous":2127404.52,"population_mid_year":52,"expense_per_capita":64470.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3481300.0,"revenue_adjusted":3915400.0,"revenue_actual":3712470.31,"expense_approved":3812000.0,"expense_adjusted":5133040.0,"expense_actual":4191652.33,"tax_revenue":2342298.36,"nontax_revenue":1253471.95,"capital_revenue":6000.0,"transfer_revenue":110700.0,"current_expense":3981652.33,"capital_expense":210000.0,"budget_balance":-479182.02,"cash_current":1556764.69,"cash_previous":2177546.71,"population_mid_year":52,"expense_per_capita":80608.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
