{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582930","national_id":"00582930","name":"Probulov","currency_code":"CZK","history_path":"/data/municipal-history/00582930.json"},"series":[{"year":2010,"revenue_approved":1074000.0,"revenue_adjusted":1275160.0,"revenue_actual":1149220.0,"expense_approved":964000.0,"expense_adjusted":1806850.0,"expense_actual":1050670.0,"tax_revenue":760680.0,"nontax_revenue":166380.0,"capital_revenue":89710.0,"transfer_revenue":132450.0,"current_expense":1020670.0,"capital_expense":30000.0,"budget_balance":98550.0,"cash_current":52430.0,"cash_previous":48600.0,"population_mid_year":50,"expense_per_capita":21013.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1022100.0,"revenue_adjusted":1455270.0,"revenue_actual":1136981.91,"expense_approved":982100.0,"expense_adjusted":1380909.0,"expense_actual":1032112.8,"tax_revenue":798969.02,"nontax_revenue":147900.89,"capital_revenue":59760.0,"transfer_revenue":130352.0,"current_expense":915240.8,"capital_expense":116872.0,"budget_balance":104869.11,"cash_current":120356.01,"cash_previous":52446.9,"population_mid_year":57,"expense_per_capita":18107.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1098000.0,"revenue_adjusted":1714840.0,"revenue_actual":1675967.61,"expense_approved":1061000.0,"expense_adjusted":1586340.0,"expense_actual":1325731.61,"tax_revenue":807013.48,"nontax_revenue":128814.13,"capital_revenue":563000.0,"transfer_revenue":177140.0,"current_expense":1321411.61,"capital_expense":4320.0,"budget_balance":350236.0,"cash_current":433632.01,"cash_previous":120356.01,"population_mid_year":60,"expense_per_capita":22095.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1174499.0,"revenue_adjusted":1993999.0,"revenue_actual":1698017.85,"expense_approved":1137499.0,"expense_adjusted":2031299.0,"expense_actual":1616517.41,"tax_revenue":925799.86,"nontax_revenue":130249.99,"capital_revenue":459830.0,"transfer_revenue":182138.0,"current_expense":1262917.41,"capital_expense":353600.0,"budget_balance":81500.44,"cash_current":478172.45,"cash_previous":433632.01,"population_mid_year":58,"expense_per_capita":27870.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1219030.0,"revenue_adjusted":3247130.0,"revenue_actual":2962852.7,"expense_approved":1182030.0,"expense_adjusted":3394753.4,"expense_actual":3049564.23,"tax_revenue":988725.44,"nontax_revenue":294517.26,"capital_revenue":152190.0,"transfer_revenue":1527420.0,"current_expense":2999564.23,"capital_expense":50000.0,"budget_balance":-86711.53,"cash_current":354500.92,"cash_previous":478172.45,"population_mid_year":63,"expense_per_capita":48405.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1373400.0,"revenue_adjusted":2616849.48,"revenue_actual":2317651.67,"expense_approved":1105000.0,"expense_adjusted":2443181.0,"expense_actual":2305885.37,"tax_revenue":969619.01,"nontax_revenue":273653.18,"capital_revenue":123430.0,"transfer_revenue":950949.48,"current_expense":2131890.37,"capital_expense":173995.0,"budget_balance":11766.3,"cash_current":329307.22,"cash_previous":354500.92,"population_mid_year":63,"expense_per_capita":36601.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1388600.0,"revenue_adjusted":2090090.0,"revenue_actual":1939772.49,"expense_approved":1180000.0,"expense_adjusted":2044800.0,"expense_actual":1890148.79,"tax_revenue":1073784.55,"nontax_revenue":289947.94,"capital_revenue":130450.0,"transfer_revenue":445590.0,"current_expense":1490594.79,"capital_expense":399554.0,"budget_balance":49623.7,"cash_current":341970.92,"cash_previous":329307.22,"population_mid_year":67,"expense_per_capita":28211.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1388600.0,"revenue_adjusted":2001410.0,"revenue_actual":1848464.03,"expense_approved":1180000.0,"expense_adjusted":2274498.0,"expense_actual":1819350.81,"tax_revenue":1217067.43,"nontax_revenue":302596.6,"capital_revenue":50000.0,"transfer_revenue":278800.0,"current_expense":1712006.81,"capital_expense":107344.0,"budget_balance":29113.22,"cash_current":334124.14,"cash_previous":341970.92,"population_mid_year":66,"expense_per_capita":27565.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1567200.0,"revenue_adjusted":2453043.0,"revenue_actual":1859550.95,"expense_approved":1406000.0,"expense_adjusted":1951890.0,"expense_actual":1540118.0,"tax_revenue":1294695.49,"nontax_revenue":191835.46,"capital_revenue":228620.0,"transfer_revenue":144400.0,"current_expense":1425918.0,"capital_expense":114200.0,"budget_balance":319432.95,"cash_current":616597.09,"cash_previous":334124.14,"population_mid_year":68,"expense_per_capita":22648.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1562000.0,"revenue_adjusted":3203569.0,"revenue_actual":3023449.6,"expense_approved":1360000.0,"expense_adjusted":3109163.0,"expense_actual":3000550.38,"tax_revenue":1448493.26,"nontax_revenue":196737.34,"capital_revenue":54260.0,"transfer_revenue":1323959.0,"current_expense":2945550.38,"capital_expense":55000.0,"budget_balance":22899.22,"cash_current":602536.31,"cash_previous":616597.09,"population_mid_year":67,"expense_per_capita":44784.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1979000.0,"revenue_adjusted":2624939.0,"revenue_actual":2440230.87,"expense_approved":1499909.0,"expense_adjusted":2273340.0,"expense_actual":1875059.64,"tax_revenue":1443494.17,"nontax_revenue":129307.7,"capital_revenue":416140.0,"transfer_revenue":451289.0,"current_expense":1875059.64,"capital_expense":0.0,"budget_balance":565171.23,"cash_current":1094227.54,"cash_previous":602536.31,"population_mid_year":66,"expense_per_capita":28409.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1691000.0,"revenue_adjusted":2590505.08,"revenue_actual":2222301.64,"expense_approved":1646500.0,"expense_adjusted":2310120.0,"expense_actual":2010329.52,"tax_revenue":1572404.72,"nontax_revenue":230653.84,"capital_revenue":24720.0,"transfer_revenue":394523.08,"current_expense":1594254.5,"capital_expense":416075.02,"budget_balance":211972.12,"cash_current":1306199.66,"cash_previous":1094227.54,"population_mid_year":65,"expense_per_capita":30928.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1796000.0,"revenue_adjusted":2430184.9,"revenue_actual":2327443.67,"expense_approved":2146500.0,"expense_adjusted":3173010.0,"expense_actual":2737586.9,"tax_revenue":1803504.7,"nontax_revenue":216454.07,"capital_revenue":0.0,"transfer_revenue":307484.9,"current_expense":2338362.89,"capital_expense":399224.01,"budget_balance":-410143.23,"cash_current":896056.43,"cash_previous":1306199.66,"population_mid_year":77,"expense_per_capita":35553.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1982000.0,"revenue_adjusted":2694790.0,"revenue_actual":2615260.58,"expense_approved":2458500.0,"expense_adjusted":2653434.0,"expense_actual":1815306.41,"tax_revenue":2221598.2,"nontax_revenue":213072.38,"capital_revenue":0.0,"transfer_revenue":180590.0,"current_expense":1815306.41,"capital_expense":0.0,"budget_balance":799954.17,"cash_current":1696010.6,"cash_previous":896056.43,"population_mid_year":68,"expense_per_capita":26695.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2153000.0,"revenue_adjusted":2887900.0,"revenue_actual":2795870.33,"expense_approved":2118000.0,"expense_adjusted":2815400.0,"expense_actual":2183425.2,"tax_revenue":2316432.39,"nontax_revenue":313637.94,"capital_revenue":0.0,"transfer_revenue":165800.0,"current_expense":1983775.2,"capital_expense":199650.0,"budget_balance":612445.13,"cash_current":2308455.73,"cash_previous":1696010.6,"population_mid_year":70,"expense_per_capita":31191.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2795100.0,"revenue_adjusted":3381000.0,"revenue_actual":3160731.97,"expense_approved":2586000.0,"expense_adjusted":3206639.1,"expense_actual":2510466.08,"tax_revenue":2502320.61,"nontax_revenue":357211.36,"capital_revenue":166400.0,"transfer_revenue":134800.0,"current_expense":2210949.08,"capital_expense":299517.0,"budget_balance":650265.89,"cash_current":2950921.62,"cash_previous":2308455.73,"population_mid_year":73,"expense_per_capita":34389.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}