{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582514","national_id":"00582514","name":"Pohnánec","currency_code":"CZK","history_path":"/data/municipal-history/00582514.json"},"series":[{"year":2010,"revenue_approved":668000.0,"revenue_adjusted":715660.0,"revenue_actual":715640.0,"expense_approved":578000.0,"expense_adjusted":454840.0,"expense_actual":450180.0,"tax_revenue":574380.0,"nontax_revenue":11690.0,"capital_revenue":0.0,"transfer_revenue":129570.0,"current_expense":450180.0,"capital_expense":0.0,"budget_balance":265460.0,"cash_current":103350.0,"cash_previous":87860.0,"population_mid_year":59,"expense_per_capita":7630.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":660100.0,"revenue_adjusted":741301.0,"revenue_actual":741246.46,"expense_approved":660100.0,"expense_adjusted":525081.0,"expense_actual":524975.0,"tax_revenue":590358.74,"nontax_revenue":90476.72,"capital_revenue":0.0,"transfer_revenue":60411.0,"current_expense":524975.0,"capital_expense":0.0,"budget_balance":216271.46,"cash_current":119625.73,"cash_previous":103354.27,"population_mid_year":55,"expense_per_capita":9545.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":658100.0,"revenue_adjusted":690440.0,"revenue_actual":690403.97,"expense_approved":522100.0,"expense_adjusted":531440.0,"expense_actual":519683.26,"tax_revenue":591790.06,"nontax_revenue":12473.91,"capital_revenue":0.0,"transfer_revenue":86140.0,"current_expense":519683.26,"capital_expense":0.0,"budget_balance":170720.71,"cash_current":1490346.44,"cash_previous":1319625.73,"population_mid_year":56,"expense_per_capita":9280.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":669100.0,"revenue_adjusted":739300.0,"revenue_actual":739239.29,"expense_approved":589000.0,"expense_adjusted":510990.0,"expense_actual":493326.66,"tax_revenue":633252.55,"nontax_revenue":9654.74,"capital_revenue":0.0,"transfer_revenue":96332.0,"current_expense":426076.66,"capital_expense":67250.0,"budget_balance":245912.63,"cash_current":1736259.07,"cash_previous":1490346.44,"population_mid_year":54,"expense_per_capita":9135.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":720000.0,"revenue_adjusted":794542.0,"revenue_actual":794537.63,"expense_approved":560000.0,"expense_adjusted":481777.0,"expense_actual":469139.21,"tax_revenue":674853.8,"nontax_revenue":22883.83,"capital_revenue":0.0,"transfer_revenue":96800.0,"current_expense":469139.21,"capital_expense":0.0,"budget_balance":325398.42,"cash_current":2061657.49,"cash_previous":1736259.07,"population_mid_year":52,"expense_per_capita":9021.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":800100.0,"revenue_adjusted":1047567.0,"revenue_actual":1047561.52,"expense_approved":800100.0,"expense_adjusted":631760.0,"expense_actual":631747.42,"tax_revenue":708242.02,"nontax_revenue":284919.5,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":424049.86,"capital_expense":207697.56,"budget_balance":415814.1,"cash_current":2477471.59,"cash_previous":2061657.49,"population_mid_year":54,"expense_per_capita":11699.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1110000.0,"revenue_adjusted":912355.0,"revenue_actual":912351.53,"expense_approved":700000.0,"expense_adjusted":560947.0,"expense_actual":550003.77,"tax_revenue":813786.53,"nontax_revenue":11565.0,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":511124.77,"capital_expense":38879.0,"budget_balance":362347.76,"cash_current":2839949.35,"cash_previous":2477471.59,"population_mid_year":53,"expense_per_capita":10377.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1180000.0,"revenue_adjusted":888700.0,"revenue_actual":887329.02,"expense_approved":850000.0,"expense_adjusted":421928.0,"expense_actual":411849.47,"tax_revenue":796982.02,"nontax_revenue":10547.0,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":411849.47,"capital_expense":0.0,"budget_balance":475479.55,"cash_current":3315558.9,"cash_previous":2839949.35,"population_mid_year":51,"expense_per_capita":8075.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1360000.0,"revenue_adjusted":1060500.0,"revenue_actual":1060097.78,"expense_approved":900000.0,"expense_adjusted":658059.75,"expense_actual":657272.8,"tax_revenue":931153.78,"nontax_revenue":13544.0,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":657272.8,"capital_expense":0.0,"budget_balance":402824.98,"cash_current":3718513.88,"cash_previous":3315558.9,"population_mid_year":51,"expense_per_capita":12887.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1263000.0,"revenue_adjusted":1287530.0,"revenue_actual":1089890.08,"expense_approved":1263000.0,"expense_adjusted":1292000.0,"expense_actual":707491.95,"tax_revenue":985878.08,"nontax_revenue":9612.0,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":643280.95,"capital_expense":64211.0,"budget_balance":382398.13,"cash_current":4100912.01,"cash_previous":3718513.88,"population_mid_year":54,"expense_per_capita":13101.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1310000.0,"revenue_adjusted":1429100.0,"revenue_actual":1183520.01,"expense_approved":1310000.0,"expense_adjusted":1327748.0,"expense_actual":833790.82,"tax_revenue":989124.51,"nontax_revenue":12695.5,"capital_revenue":12600.0,"transfer_revenue":169100.0,"current_expense":726171.26,"capital_expense":107619.56,"budget_balance":349729.19,"cash_current":4450778.7,"cash_previous":4100912.01,"population_mid_year":54,"expense_per_capita":15440.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1200000.0,"revenue_adjusted":1564376.87,"revenue_actual":1550715.18,"expense_approved":2200000.0,"expense_adjusted":2933897.0,"expense_actual":2785396.85,"tax_revenue":1117827.31,"nontax_revenue":14311.0,"capital_revenue":5400.0,"transfer_revenue":413176.87,"current_expense":819820.34,"capital_expense":1965576.51,"budget_balance":-1234681.67,"cash_current":3216226.99,"cash_previous":4450778.7,"population_mid_year":57,"expense_per_capita":48866.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1410000.0,"revenue_adjusted":1494166.41,"revenue_actual":1470595.51,"expense_approved":1410000.0,"expense_adjusted":1437796.0,"expense_actual":1006219.7,"tax_revenue":1308651.6,"nontax_revenue":28983.5,"capital_revenue":3550.0,"transfer_revenue":129410.41,"current_expense":905339.7,"capital_expense":100880.0,"budget_balance":464375.81,"cash_current":3680732.76,"cash_previous":3216226.99,"population_mid_year":57,"expense_per_capita":17652.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1630000.0,"revenue_adjusted":1657600.0,"revenue_actual":1535185.4,"expense_approved":1630000.0,"expense_adjusted":1658599.0,"expense_actual":1625013.49,"tax_revenue":1405478.4,"nontax_revenue":15907.0,"capital_revenue":1900.0,"transfer_revenue":111900.0,"current_expense":1216671.12,"capital_expense":408342.37,"budget_balance":-89828.09,"cash_current":3590923.83,"cash_previous":3680732.76,"population_mid_year":56,"expense_per_capita":29018.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1600000.0,"revenue_adjusted":1765200.0,"revenue_actual":1745767.35,"expense_approved":1600000.0,"expense_adjusted":1612588.0,"expense_actual":875726.94,"tax_revenue":1415461.35,"nontax_revenue":195006.0,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":875726.94,"capital_expense":0.0,"budget_balance":870040.41,"cash_current":4460964.24,"cash_previous":3590923.83,"population_mid_year":56,"expense_per_capita":15637.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1620000.0,"revenue_adjusted":1695960.0,"revenue_actual":1786674.68,"expense_approved":1620000.0,"expense_adjusted":1720284.0,"expense_actual":1254284.53,"tax_revenue":1610029.18,"nontax_revenue":72345.5,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1164284.53,"capital_expense":90000.0,"budget_balance":532390.15,"cash_current":4993354.39,"cash_previous":4460964.24,"population_mid_year":59,"expense_per_capita":21259.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}