{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582468","national_id":"00582468","name":"Řemíčov","currency_code":"CZK","history_path":"/data/municipal-history/00582468.json"},"series":[{"year":2010,"revenue_approved":980800.0,"revenue_adjusted":1195960.0,"revenue_actual":1129500.0,"expense_approved":872500.0,"expense_adjusted":937760.0,"expense_actual":737760.0,"tax_revenue":800170.0,"nontax_revenue":107650.0,"capital_revenue":0.0,"transfer_revenue":221680.0,"current_expense":737760.0,"capital_expense":0.0,"budget_balance":391740.0,"cash_current":160220.0,"cash_previous":268480.0,"population_mid_year":74,"expense_per_capita":9969.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":995000.0,"revenue_adjusted":1073677.32,"revenue_actual":1046191.54,"expense_approved":864000.0,"expense_adjusted":968981.75,"expense_actual":968981.75,"tax_revenue":782234.22,"nontax_revenue":89540.32,"capital_revenue":2920.0,"transfer_revenue":171497.0,"current_expense":968981.75,"capital_expense":0.0,"budget_balance":77209.79,"cash_current":237439.33,"cash_previous":160229.54,"population_mid_year":67,"expense_per_capita":14462.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":981500.0,"revenue_adjusted":1288874.61,"revenue_actual":1203029.36,"expense_approved":941000.0,"expense_adjusted":1409790.34,"expense_actual":1172832.15,"tax_revenue":752000.02,"nontax_revenue":95380.34,"capital_revenue":8860.0,"transfer_revenue":346789.0,"current_expense":935283.15,"capital_expense":237549.0,"budget_balance":30197.21,"cash_current":1767636.54,"cash_previous":1737439.33,"population_mid_year":66,"expense_per_capita":17770.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":984000.0,"revenue_adjusted":1366198.62,"revenue_actual":1378329.71,"expense_approved":920000.0,"expense_adjusted":1705005.0,"expense_actual":1666813.75,"tax_revenue":864358.26,"nontax_revenue":164716.45,"capital_revenue":8400.0,"transfer_revenue":340855.0,"current_expense":1666813.75,"capital_expense":0.0,"budget_balance":-288484.04,"cash_current":979153.0,"cash_previous":1767636.54,"population_mid_year":69,"expense_per_capita":24156.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1015000.0,"revenue_adjusted":1293077.0,"revenue_actual":1380053.01,"expense_approved":945000.0,"expense_adjusted":1480857.0,"expense_actual":1233335.12,"tax_revenue":983321.13,"nontax_revenue":184739.88,"capital_revenue":3592.0,"transfer_revenue":208400.0,"current_expense":1154685.12,"capital_expense":78650.0,"budget_balance":146717.89,"cash_current":1625870.39,"cash_previous":979153.0,"population_mid_year":71,"expense_per_capita":17370.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1080000.0,"revenue_adjusted":1727361.0,"revenue_actual":1818750.25,"expense_approved":996000.0,"expense_adjusted":1702462.0,"expense_actual":1405258.75,"tax_revenue":1020237.65,"nontax_revenue":425472.6,"capital_revenue":0.0,"transfer_revenue":373040.0,"current_expense":1051557.47,"capital_expense":353701.28,"budget_balance":413491.5,"cash_current":2039361.89,"cash_previous":1625870.39,"population_mid_year":74,"expense_per_capita":18989.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1208000.0,"revenue_adjusted":1780560.0,"revenue_actual":1824939.17,"expense_approved":1050000.0,"expense_adjusted":1751531.0,"expense_actual":1566916.75,"tax_revenue":1133665.36,"nontax_revenue":393873.81,"capital_revenue":0.0,"transfer_revenue":297400.0,"current_expense":1566916.75,"capital_expense":0.0,"budget_balance":258022.42,"cash_current":2297384.31,"cash_previous":2039361.89,"population_mid_year":73,"expense_per_capita":21464.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1320000.0,"revenue_adjusted":1753698.0,"revenue_actual":1741060.25,"expense_approved":1080000.0,"expense_adjusted":1491417.0,"expense_actual":1317321.0,"tax_revenue":1271163.9,"nontax_revenue":158898.35,"capital_revenue":12550.0,"transfer_revenue":298448.0,"current_expense":1317321.0,"capital_expense":0.0,"budget_balance":423739.25,"cash_current":2721123.56,"cash_previous":2297384.31,"population_mid_year":83,"expense_per_capita":15871.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1462000.0,"revenue_adjusted":2846117.0,"revenue_actual":2810110.14,"expense_approved":1300000.0,"expense_adjusted":2708443.0,"expense_actual":2559359.7,"tax_revenue":1438833.77,"nontax_revenue":288876.37,"capital_revenue":0.0,"transfer_revenue":1082400.0,"current_expense":1616358.7,"capital_expense":943001.0,"budget_balance":250750.44,"cash_current":2971874.0,"cash_previous":2721123.56,"population_mid_year":86,"expense_per_capita":29760.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1656900.0,"revenue_adjusted":2685522.0,"revenue_actual":2634774.48,"expense_approved":1392500.0,"expense_adjusted":1889850.0,"expense_actual":1758162.6,"tax_revenue":1576218.89,"nontax_revenue":339607.59,"capital_revenue":284600.0,"transfer_revenue":434348.0,"current_expense":1758162.6,"capital_expense":0.0,"budget_balance":876611.88,"cash_current":3848485.88,"cash_previous":2971874.0,"population_mid_year":88,"expense_per_capita":19979.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1843714.0,"revenue_adjusted":2213762.0,"revenue_actual":2127352.82,"expense_approved":1843714.0,"expense_adjusted":2188833.0,"expense_actual":1558679.64,"tax_revenue":1465005.62,"nontax_revenue":381219.2,"capital_revenue":0.0,"transfer_revenue":281128.0,"current_expense":1369379.64,"capital_expense":189300.0,"budget_balance":568673.18,"cash_current":4417159.06,"cash_previous":3848485.88,"population_mid_year":88,"expense_per_capita":17712.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1912400.0,"revenue_adjusted":2704481.13,"revenue_actual":2579274.88,"expense_approved":1912400.0,"expense_adjusted":2096713.79,"expense_actual":1565659.82,"tax_revenue":1627816.9,"nontax_revenue":458876.85,"capital_revenue":3400.0,"transfer_revenue":489181.13,"current_expense":1509509.82,"capital_expense":56150.0,"budget_balance":1013615.06,"cash_current":5430774.12,"cash_previous":4417159.06,"population_mid_year":96,"expense_per_capita":16308.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2065600.0,"revenue_adjusted":2833007.04,"revenue_actual":2697206.36,"expense_approved":2065600.0,"expense_adjusted":2505831.25,"expense_actual":1781497.21,"tax_revenue":2072368.11,"nontax_revenue":223950.21,"capital_revenue":2400.0,"transfer_revenue":398488.04,"current_expense":1781497.21,"capital_expense":0.0,"budget_balance":915709.15,"cash_current":6346483.27,"cash_previous":5430774.12,"population_mid_year":93,"expense_per_capita":19155.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2501922.0,"revenue_adjusted":3682152.0,"revenue_actual":3666797.57,"expense_approved":2501922.0,"expense_adjusted":3499835.32,"expense_actual":2572526.82,"tax_revenue":2284916.2,"nontax_revenue":962256.37,"capital_revenue":0.0,"transfer_revenue":419625.0,"current_expense":2526626.82,"capital_expense":45900.0,"budget_balance":1094270.75,"cash_current":7440754.02,"cash_previous":6346483.27,"population_mid_year":95,"expense_per_capita":27079.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3613100.0,"revenue_adjusted":4450854.0,"revenue_actual":3815841.9,"expense_approved":4581428.0,"expense_adjusted":5819761.4,"expense_actual":3393564.33,"tax_revenue":2404723.38,"nontax_revenue":1052974.52,"capital_revenue":0.0,"transfer_revenue":358144.0,"current_expense":2738709.33,"capital_expense":654855.0,"budget_balance":422277.57,"cash_current":7863031.59,"cash_previous":7440754.02,"population_mid_year":99,"expense_per_capita":34278.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2936464.0,"revenue_adjusted":5481974.47,"revenue_actual":5165491.13,"expense_approved":5283227.0,"expense_adjusted":10287428.28,"expense_actual":7694321.56,"tax_revenue":2563224.55,"nontax_revenue":508075.0,"capital_revenue":0.0,"transfer_revenue":2094191.58,"current_expense":3756003.82,"capital_expense":3938317.74,"budget_balance":-2528830.43,"cash_current":5334201.16,"cash_previous":7863031.59,"population_mid_year":101,"expense_per_capita":76181.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}