{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582441","national_id":"00582441","name":"Dolní Hrachovice","currency_code":"CZK","history_path":"/data/municipal-history/00582441.json"},"series":[{"year":2010,"revenue_approved":1322300.0,"revenue_adjusted":1503960.0,"revenue_actual":1589250.0,"expense_approved":1322300.0,"expense_adjusted":2191310.0,"expense_actual":1920810.0,"tax_revenue":1252080.0,"nontax_revenue":206350.0,"capital_revenue":0.0,"transfer_revenue":130820.0,"current_expense":1527180.0,"capital_expense":393630.0,"budget_balance":-331560.0,"cash_current":1428250.0,"cash_previous":1759810.0,"population_mid_year":139,"expense_per_capita":13818.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1385000.0,"revenue_adjusted":1396786.0,"revenue_actual":1469482.61,"expense_approved":1385000.0,"expense_adjusted":1596786.0,"expense_actual":1020371.31,"tax_revenue":1196882.05,"nontax_revenue":204643.56,"capital_revenue":2930.0,"transfer_revenue":65027.0,"current_expense":939980.31,"capital_expense":80391.0,"budget_balance":449111.3,"cash_current":1877397.34,"cash_previous":1428286.04,"population_mid_year":136,"expense_per_capita":7502.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1478000.0,"revenue_adjusted":1490545.0,"revenue_actual":1490372.16,"expense_approved":1478000.0,"expense_adjusted":1756945.0,"expense_actual":1511484.46,"tax_revenue":1181864.17,"nontax_revenue":197477.99,"capital_revenue":25130.0,"transfer_revenue":85900.0,"current_expense":1213494.46,"capital_expense":297990.0,"budget_balance":-21112.3,"cash_current":1856285.04,"cash_previous":1877397.34,"population_mid_year":136,"expense_per_capita":11113.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1499000.0,"revenue_adjusted":2912387.0,"revenue_actual":2859861.73,"expense_approved":1499000.0,"expense_adjusted":2912387.0,"expense_actual":1734635.95,"tax_revenue":1430106.64,"nontax_revenue":222408.09,"capital_revenue":16460.0,"transfer_revenue":1190887.0,"current_expense":1670755.95,"capital_expense":63880.0,"budget_balance":1125225.78,"cash_current":2981510.82,"cash_previous":1856285.04,"population_mid_year":136,"expense_per_capita":12754.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1704500.0,"revenue_adjusted":2389906.0,"revenue_actual":2354501.26,"expense_approved":1704500.0,"expense_adjusted":3669906.0,"expense_actual":3336858.63,"tax_revenue":1493720.45,"nontax_revenue":283732.81,"capital_revenue":16960.0,"transfer_revenue":560088.0,"current_expense":2708619.63,"capital_expense":628239.0,"budget_balance":-982357.37,"cash_current":1999153.45,"cash_previous":2981510.82,"population_mid_year":132,"expense_per_capita":25279.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2200000.0,"revenue_adjusted":3813498.37,"revenue_actual":3208837.54,"expense_approved":2200000.0,"expense_adjusted":4394668.37,"expense_actual":3219004.65,"tax_revenue":1481751.94,"nontax_revenue":195498.1,"capital_revenue":0.0,"transfer_revenue":1531587.5,"current_expense":1309441.7,"capital_expense":1909562.95,"budget_balance":-10167.11,"cash_current":1988986.34,"cash_previous":1999153.45,"population_mid_year":130,"expense_per_capita":24761.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1643400.0,"revenue_adjusted":2570158.0,"revenue_actual":2566682.94,"expense_approved":1643400.0,"expense_adjusted":2855117.0,"expense_actual":2641627.28,"tax_revenue":1577524.23,"nontax_revenue":303864.71,"capital_revenue":380.0,"transfer_revenue":684914.0,"current_expense":1265545.28,"capital_expense":1376082.0,"budget_balance":-74944.34,"cash_current":1914042.0,"cash_previous":1988986.34,"population_mid_year":129,"expense_per_capita":20477.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1880600.0,"revenue_adjusted":3621167.0,"revenue_actual":3621026.91,"expense_approved":1880600.0,"expense_adjusted":4960722.0,"expense_actual":3848863.69,"tax_revenue":1815760.68,"nontax_revenue":409690.23,"capital_revenue":10939.0,"transfer_revenue":1384637.0,"current_expense":2567172.72,"capital_expense":1281690.97,"budget_balance":-227836.78,"cash_current":1686205.22,"cash_previous":1914042.0,"population_mid_year":129,"expense_per_capita":29836.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1899100.0,"revenue_adjusted":2523860.0,"revenue_actual":2596085.52,"expense_approved":1899100.0,"expense_adjusted":2523860.0,"expense_actual":1701936.66,"tax_revenue":1974625.29,"nontax_revenue":363060.23,"capital_revenue":100000.0,"transfer_revenue":158400.0,"current_expense":1515099.66,"capital_expense":186837.0,"budget_balance":894148.86,"cash_current":2580354.08,"cash_previous":1686205.22,"population_mid_year":130,"expense_per_capita":13091.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2263000.0,"revenue_adjusted":3781080.0,"revenue_actual":3885602.79,"expense_approved":2263000.0,"expense_adjusted":5729140.0,"expense_actual":4595096.24,"tax_revenue":2173431.91,"nontax_revenue":356614.88,"capital_revenue":0.0,"transfer_revenue":1355556.0,"current_expense":3946690.24,"capital_expense":648406.0,"budget_balance":-709493.45,"cash_current":1870860.63,"cash_previous":2580354.08,"population_mid_year":132,"expense_per_capita":34811.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2294600.0,"revenue_adjusted":3326988.0,"revenue_actual":3221490.06,"expense_approved":2294600.0,"expense_adjusted":4918023.0,"expense_actual":2780603.18,"tax_revenue":2052133.79,"nontax_revenue":381923.27,"capital_revenue":0.0,"transfer_revenue":787433.0,"current_expense":2296328.18,"capital_expense":484275.0,"budget_balance":440886.88,"cash_current":2311747.51,"cash_previous":1870860.63,"population_mid_year":135,"expense_per_capita":20597.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2434000.0,"revenue_adjusted":3168384.0,"revenue_actual":3066131.25,"expense_approved":2434000.0,"expense_adjusted":3467984.0,"expense_actual":2336677.05,"tax_revenue":2284128.17,"nontax_revenue":385119.49,"capital_revenue":0.0,"transfer_revenue":396883.59,"current_expense":1931760.05,"capital_expense":404917.0,"budget_balance":729454.2,"cash_current":3041201.71,"cash_previous":2311747.51,"population_mid_year":138,"expense_per_capita":16932.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3005100.0,"revenue_adjusted":3590711.0,"revenue_actual":3199345.93,"expense_approved":3005100.0,"expense_adjusted":3590711.0,"expense_actual":1742099.97,"tax_revenue":2670685.45,"nontax_revenue":395060.86,"capital_revenue":0.0,"transfer_revenue":133599.62,"current_expense":1742099.97,"capital_expense":0.0,"budget_balance":1457245.96,"cash_current":4498447.67,"cash_previous":3041201.71,"population_mid_year":130,"expense_per_capita":13400.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2861500.0,"revenue_adjusted":3555847.7,"revenue_actual":3540508.88,"expense_approved":2861500.0,"expense_adjusted":4908547.7,"expense_actual":3803244.02,"tax_revenue":2852378.3,"nontax_revenue":575310.58,"capital_revenue":920.0,"transfer_revenue":111900.0,"current_expense":3121253.02,"capital_expense":681991.0,"budget_balance":-262735.14,"cash_current":4235712.53,"cash_previous":4498447.67,"population_mid_year":130,"expense_per_capita":29255.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3177000.0,"revenue_adjusted":5257473.66,"revenue_actual":5165036.26,"expense_approved":4677000.0,"expense_adjusted":6757473.66,"expense_actual":5797761.09,"tax_revenue":3017111.82,"nontax_revenue":512624.44,"capital_revenue":0.0,"transfer_revenue":1635300.0,"current_expense":5797761.09,"capital_expense":0.0,"budget_balance":-632724.83,"cash_current":3602987.7,"cash_previous":4235712.53,"population_mid_year":131,"expense_per_capita":44257.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3269100.0,"revenue_adjusted":4835325.85,"revenue_actual":3731992.15,"expense_approved":3269100.0,"expense_adjusted":5701111.4,"expense_actual":4365345.09,"tax_revenue":3065590.18,"nontax_revenue":557301.97,"capital_revenue":4800.0,"transfer_revenue":104300.0,"current_expense":2800840.09,"capital_expense":1564505.0,"budget_balance":-633352.94,"cash_current":2969634.76,"cash_previous":3602987.7,"population_mid_year":130,"expense_per_capita":33579.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}