{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00582051","national_id":"00582051","name":"Stehlovice","currency_code":"CZK","history_path":"/data/municipal-history/00582051.json"},"series":[{"year":2010,"revenue_approved":1013410.0,"revenue_adjusted":1393330.0,"revenue_actual":1389540.0,"expense_approved":1013400.0,"expense_adjusted":1393340.0,"expense_actual":1018970.0,"tax_revenue":954170.0,"nontax_revenue":52360.0,"capital_revenue":1150.0,"transfer_revenue":381860.0,"current_expense":1017920.0,"capital_expense":1050.0,"budget_balance":370570.0,"cash_current":2580510.0,"cash_previous":2209940.0,"population_mid_year":102,"expense_per_capita":9989.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1034800.0,"revenue_adjusted":1222759.0,"revenue_actual":1222246.44,"expense_approved":1034800.0,"expense_adjusted":1222759.0,"expense_actual":1056836.79,"tax_revenue":941896.96,"nontax_revenue":58390.48,"capital_revenue":1301.0,"transfer_revenue":220658.0,"current_expense":877650.79,"capital_expense":179186.0,"budget_balance":165409.65,"cash_current":2745934.2,"cash_previous":2580524.55,"population_mid_year":109,"expense_per_capita":9695.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4446800.0,"revenue_adjusted":4788093.0,"revenue_actual":4739742.99,"expense_approved":5886800.0,"expense_adjusted":6228093.0,"expense_actual":5805530.51,"tax_revenue":987012.86,"nontax_revenue":80884.93,"capital_revenue":2096.0,"transfer_revenue":3669749.2,"current_expense":663722.51,"capital_expense":5141808.0,"budget_balance":-1065787.52,"cash_current":1680146.68,"cash_previous":2745934.2,"population_mid_year":100,"expense_per_capita":58055.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1028000.0,"revenue_adjusted":1909656.0,"revenue_actual":1902474.16,"expense_approved":1028000.0,"expense_adjusted":1909656.0,"expense_actual":1646251.89,"tax_revenue":1104155.03,"nontax_revenue":42934.43,"capital_revenue":6577.0,"transfer_revenue":748807.7,"current_expense":532362.72,"capital_expense":1113889.17,"budget_balance":256222.27,"cash_current":1936368.95,"cash_previous":1680146.68,"population_mid_year":101,"expense_per_capita":16299.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3409126.0,"revenue_adjusted":3859111.0,"revenue_actual":3859107.93,"expense_approved":3409126.0,"expense_adjusted":3859111.0,"expense_actual":3770247.22,"tax_revenue":1191064.18,"nontax_revenue":132344.09,"capital_revenue":693.0,"transfer_revenue":2535006.66,"current_expense":737939.39,"capital_expense":3032307.83,"budget_balance":88860.71,"cash_current":2025229.66,"cash_previous":1936368.95,"population_mid_year":100,"expense_per_capita":37702.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1160700.0,"revenue_adjusted":1802356.0,"revenue_actual":1798623.85,"expense_approved":1160700.0,"expense_adjusted":1802356.0,"expense_actual":1595645.7,"tax_revenue":1231168.46,"nontax_revenue":100716.39,"capital_revenue":0.0,"transfer_revenue":466739.0,"current_expense":1376635.7,"capital_expense":219010.0,"budget_balance":202978.15,"cash_current":2228207.81,"cash_previous":2025229.66,"population_mid_year":107,"expense_per_capita":14912.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1313700.0,"revenue_adjusted":1790760.0,"revenue_actual":1782055.43,"expense_approved":1313700.0,"expense_adjusted":1790760.0,"expense_actual":1099009.42,"tax_revenue":1334233.3,"nontax_revenue":105412.13,"capital_revenue":8610.0,"transfer_revenue":333800.0,"current_expense":1099009.42,"capital_expense":0.0,"budget_balance":683046.01,"cash_current":2911253.82,"cash_previous":2228207.81,"population_mid_year":104,"expense_per_capita":10567.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1398000.0,"revenue_adjusted":1887260.0,"revenue_actual":1883575.08,"expense_approved":1398000.0,"expense_adjusted":1887260.0,"expense_actual":1338216.38,"tax_revenue":1427918.73,"nontax_revenue":115356.35,"capital_revenue":40100.0,"transfer_revenue":300200.0,"current_expense":1137540.38,"capital_expense":200676.0,"budget_balance":545358.7,"cash_current":3456612.52,"cash_previous":2911253.82,"population_mid_year":98,"expense_per_capita":13655.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1538000.0,"revenue_adjusted":2379697.0,"revenue_actual":2369609.32,"expense_approved":1538000.0,"expense_adjusted":2379697.0,"expense_actual":1762259.34,"tax_revenue":1565168.99,"nontax_revenue":143472.33,"capital_revenue":1568.0,"transfer_revenue":659400.0,"current_expense":1425671.34,"capital_expense":336588.0,"budget_balance":607349.98,"cash_current":4063962.5,"cash_previous":3456612.52,"population_mid_year":97,"expense_per_capita":18167.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1628000.0,"revenue_adjusted":2195400.0,"revenue_actual":2188057.14,"expense_approved":1628000.0,"expense_adjusted":2195400.0,"expense_actual":1598444.56,"tax_revenue":1699990.72,"nontax_revenue":153666.42,"capital_revenue":0.0,"transfer_revenue":334400.0,"current_expense":1043065.56,"capital_expense":555379.0,"budget_balance":589612.58,"cash_current":4653575.08,"cash_previous":4063962.5,"population_mid_year":96,"expense_per_capita":16650.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1712000.0,"revenue_adjusted":2214250.0,"revenue_actual":2204917.53,"expense_approved":2497000.0,"expense_adjusted":2999250.0,"expense_actual":2585011.45,"tax_revenue":1550518.42,"nontax_revenue":165299.11,"capital_revenue":0.0,"transfer_revenue":489100.0,"current_expense":1505854.45,"capital_expense":1079157.0,"budget_balance":-380093.92,"cash_current":4273481.16,"cash_previous":4653575.08,"population_mid_year":96,"expense_per_capita":26927.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3598000.0,"revenue_adjusted":4311913.0,"revenue_actual":4293974.75,"expense_approved":4935000.0,"expense_adjusted":5648913.0,"expense_actual":5017638.11,"tax_revenue":1719745.9,"nontax_revenue":175927.12,"capital_revenue":2200.0,"transfer_revenue":2396101.73,"current_expense":1348643.44,"capital_expense":3668994.67,"budget_balance":-723663.36,"cash_current":3549817.8,"cash_previous":4273481.16,"population_mid_year":92,"expense_per_capita":54539.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1854000.0,"revenue_adjusted":3037981.0,"revenue_actual":3024900.87,"expense_approved":2254000.0,"expense_adjusted":3437981.0,"expense_actual":2856282.08,"tax_revenue":1970319.1,"nontax_revenue":179602.68,"capital_revenue":123930.0,"transfer_revenue":751049.09,"current_expense":2856282.08,"capital_expense":0.0,"budget_balance":168618.79,"cash_current":3718436.59,"cash_previous":3549817.8,"population_mid_year":89,"expense_per_capita":32093.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2162500.0,"revenue_adjusted":3179733.0,"revenue_actual":3176322.62,"expense_approved":2162500.0,"expense_adjusted":3179733.0,"expense_actual":2322531.06,"tax_revenue":2088769.46,"nontax_revenue":183594.16,"capital_revenue":9100.0,"transfer_revenue":894859.0,"current_expense":2281431.06,"capital_expense":41100.0,"budget_balance":853791.56,"cash_current":4572228.15,"cash_previous":3718436.59,"population_mid_year":85,"expense_per_capita":27323.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2450700.0,"revenue_adjusted":2743050.0,"revenue_actual":2711428.58,"expense_approved":2450700.0,"expense_adjusted":2893050.0,"expense_actual":2762129.51,"tax_revenue":2239980.9,"nontax_revenue":189147.68,"capital_revenue":0.0,"transfer_revenue":282300.0,"current_expense":2431264.68,"capital_expense":330864.83,"budget_balance":-50700.93,"cash_current":4607362.23,"cash_previous":4572228.15,"population_mid_year":87,"expense_per_capita":31748.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2580000.0,"revenue_adjusted":2876000.0,"revenue_actual":2871494.85,"expense_approved":3580000.0,"expense_adjusted":3876000.0,"expense_actual":2180313.38,"tax_revenue":2352704.03,"nontax_revenue":228490.82,"capital_revenue":0.0,"transfer_revenue":290300.0,"current_expense":1826993.38,"capital_expense":353320.0,"budget_balance":691181.47,"cash_current":5347994.59,"cash_previous":4607362.23,"population_mid_year":81,"expense_per_capita":26917.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}