{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581950","national_id":"00581950","name":"Vráto","currency_code":"CZK","history_path":"/data/municipal-history/00581950.json"},"series":[{"year":2010,"revenue_approved":1649800.0,"revenue_adjusted":2765190.0,"revenue_actual":2471140.0,"expense_approved":1649800.0,"expense_adjusted":2386200.0,"expense_actual":1785370.0,"tax_revenue":2272820.0,"nontax_revenue":22320.0,"capital_revenue":54600.0,"transfer_revenue":121400.0,"current_expense":1371370.0,"capital_expense":414000.0,"budget_balance":685770.0,"cash_current":3458640.0,"cash_previous":2772870.0,"population_mid_year":281,"expense_per_capita":6353.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2088300.0,"revenue_adjusted":3140512.8,"revenue_actual":3014604.8,"expense_approved":2088300.0,"expense_adjusted":6408517.39,"expense_actual":4708746.1,"tax_revenue":2378419.54,"nontax_revenue":327017.26,"capital_revenue":120000.0,"transfer_revenue":189168.0,"current_expense":2840530.1,"capital_expense":1868216.0,"budget_balance":-1694141.3,"cash_current":1764500.86,"cash_previous":3458642.16,"population_mid_year":310,"expense_per_capita":15189.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2104300.0,"revenue_adjusted":4828026.36,"revenue_actual":4657366.86,"expense_approved":2104300.0,"expense_adjusted":10934191.08,"expense_actual":10248516.0,"tax_revenue":2908451.36,"nontax_revenue":547145.28,"capital_revenue":905350.0,"transfer_revenue":296420.22,"current_expense":2069725.03,"capital_expense":8178790.97,"budget_balance":-5591149.14,"cash_current":2072638.91,"cash_previous":1764500.86,"population_mid_year":337,"expense_per_capita":30411.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4161600.0,"revenue_adjusted":6363002.13,"revenue_actual":5497269.5,"expense_approved":2644500.0,"expense_adjusted":6101948.27,"expense_actual":5321729.17,"tax_revenue":3752855.21,"nontax_revenue":161348.29,"capital_revenue":1283400.0,"transfer_revenue":299666.0,"current_expense":3824245.33,"capital_expense":1497483.84,"budget_balance":175540.33,"cash_current":1648179.24,"cash_previous":2072638.91,"population_mid_year":352,"expense_per_capita":15118.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3910000.0,"revenue_adjusted":5437210.66,"revenue_actual":5085898.49,"expense_approved":2892500.0,"expense_adjusted":4400218.28,"expense_actual":3521000.49,"tax_revenue":4370152.32,"nontax_revenue":378565.17,"capital_revenue":124400.0,"transfer_revenue":212781.0,"current_expense":3197028.49,"capital_expense":323972.0,"budget_balance":1564898.0,"cash_current":2613077.24,"cash_previous":1648179.24,"population_mid_year":373,"expense_per_capita":9439.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4711000.0,"revenue_adjusted":8737178.15,"revenue_actual":7870991.16,"expense_approved":4111000.0,"expense_adjusted":9253784.42,"expense_actual":7776949.7,"tax_revenue":4270694.04,"nontax_revenue":426676.12,"capital_revenue":600193.0,"transfer_revenue":2573428.0,"current_expense":7044592.15,"capital_expense":732357.55,"budget_balance":94041.46,"cash_current":2107118.7,"cash_previous":2613077.24,"population_mid_year":386,"expense_per_capita":20147.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4694000.0,"revenue_adjusted":6839141.11,"revenue_actual":5924315.7,"expense_approved":4094000.0,"expense_adjusted":6921554.2,"expense_actual":5872539.1,"tax_revenue":4688734.25,"nontax_revenue":359730.31,"capital_revenue":25950.0,"transfer_revenue":849901.14,"current_expense":5111046.6,"capital_expense":761492.5,"budget_balance":51776.6,"cash_current":1558895.3,"cash_previous":2107118.7,"population_mid_year":398,"expense_per_capita":14755.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4798300.0,"revenue_adjusted":6427241.67,"revenue_actual":6010673.32,"expense_approved":4198300.0,"expense_adjusted":6162694.42,"expense_actual":4916843.26,"tax_revenue":5039476.96,"nontax_revenue":563896.36,"capital_revenue":30700.0,"transfer_revenue":376600.0,"current_expense":4622019.6,"capital_expense":294823.66,"budget_balance":1093830.06,"cash_current":2052725.36,"cash_previous":1558895.3,"population_mid_year":395,"expense_per_capita":12447.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5503000.0,"revenue_adjusted":7998301.53,"revenue_actual":7241527.03,"expense_approved":4903000.0,"expense_adjusted":7608611.17,"expense_actual":6675749.29,"tax_revenue":5431910.14,"nontax_revenue":498642.89,"capital_revenue":375349.0,"transfer_revenue":935625.0,"current_expense":6452744.29,"capital_expense":223005.0,"budget_balance":565777.74,"cash_current":2018503.1,"cash_previous":2052725.36,"population_mid_year":415,"expense_per_capita":16086.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5693000.0,"revenue_adjusted":9727746.58,"revenue_actual":8335814.86,"expense_approved":5093000.0,"expense_adjusted":9914002.65,"expense_actual":8264169.43,"tax_revenue":6948424.2,"nontax_revenue":674510.66,"capital_revenue":355780.0,"transfer_revenue":357100.0,"current_expense":6856084.81,"capital_expense":1408084.62,"budget_balance":71645.43,"cash_current":1490148.53,"cash_previous":2018503.1,"population_mid_year":419,"expense_per_capita":19723.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6609756.0,"revenue_adjusted":10349453.53,"revenue_actual":8974288.88,"expense_approved":6009756.0,"expense_adjusted":9585984.13,"expense_actual":8033649.83,"tax_revenue":5835506.3,"nontax_revenue":575467.69,"capital_revenue":612500.0,"transfer_revenue":1950814.89,"current_expense":6596239.23,"capital_expense":1437410.6,"budget_balance":940639.05,"cash_current":1830787.58,"cash_previous":1490148.53,"population_mid_year":425,"expense_per_capita":18902.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6217000.0,"revenue_adjusted":8012478.92,"revenue_actual":7717353.6,"expense_approved":5617000.0,"expense_adjusted":8142247.74,"expense_actual":6769307.02,"tax_revenue":6565578.06,"nontax_revenue":686058.83,"capital_revenue":260775.0,"transfer_revenue":204941.71,"current_expense":5651806.91,"capital_expense":1117500.11,"budget_balance":948046.58,"cash_current":2178834.16,"cash_previous":1830787.58,"population_mid_year":428,"expense_per_capita":15816.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6905508.0,"revenue_adjusted":10110606.18,"revenue_actual":9811603.56,"expense_approved":6305508.0,"expense_adjusted":11901372.33,"expense_actual":8424157.28,"tax_revenue":8059991.25,"nontax_revenue":535898.88,"capital_revenue":52640.0,"transfer_revenue":1163073.43,"current_expense":5848813.17,"capital_expense":2575344.11,"budget_balance":1387446.28,"cash_current":3066993.25,"cash_previous":2178834.16,"population_mid_year":442,"expense_per_capita":19059.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8443141.0,"revenue_adjusted":11161219.46,"revenue_actual":10948235.61,"expense_approved":8443141.0,"expense_adjusted":14749503.33,"expense_actual":12292055.92,"tax_revenue":9567085.11,"nontax_revenue":506550.5,"capital_revenue":31200.0,"transfer_revenue":843400.0,"current_expense":11363912.26,"capital_expense":928143.66,"budget_balance":-1343820.31,"cash_current":1723172.94,"cash_previous":3066993.25,"population_mid_year":487,"expense_per_capita":25240.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8970041.0,"revenue_adjusted":12172578.95,"revenue_actual":11976384.44,"expense_approved":8970041.0,"expense_adjusted":13050602.48,"expense_actual":10920732.63,"tax_revenue":11162782.94,"nontax_revenue":582233.5,"capital_revenue":45968.0,"transfer_revenue":185400.0,"current_expense":10659276.46,"capital_expense":261456.17,"budget_balance":1055651.81,"cash_current":2778824.75,"cash_previous":1723172.94,"population_mid_year":509,"expense_per_capita":21455.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11813000.0,"revenue_adjusted":13150309.53,"revenue_actual":12617213.95,"expense_approved":11813000.0,"expense_adjusted":14722200.47,"expense_actual":11629379.73,"tax_revenue":11499196.56,"nontax_revenue":963517.39,"capital_revenue":0.0,"transfer_revenue":154500.0,"current_expense":10227446.93,"capital_expense":1401932.8,"budget_balance":987834.22,"cash_current":3766658.97,"cash_previous":2778824.75,"population_mid_year":502,"expense_per_capita":23166.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}