{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581941","national_id":"00581941","name":"Vrábče","currency_code":"CZK","history_path":"/data/municipal-history/00581941.json"},"series":[{"year":2010,"revenue_approved":4332000.0,"revenue_adjusted":6253240.0,"revenue_actual":6249170.0,"expense_approved":4332000.0,"expense_adjusted":7396850.0,"expense_actual":6537610.0,"tax_revenue":4978640.0,"nontax_revenue":862570.0,"capital_revenue":19550.0,"transfer_revenue":388410.0,"current_expense":4509240.0,"capital_expense":2028370.0,"budget_balance":-288440.0,"cash_current":2363640.0,"cash_previous":2652080.0,"population_mid_year":600,"expense_per_capita":10896.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6505000.0,"revenue_adjusted":6163971.0,"revenue_actual":6164000.69,"expense_approved":6505000.0,"expense_adjusted":7556152.0,"expense_actual":6868828.86,"tax_revenue":4906820.84,"nontax_revenue":916745.85,"capital_revenue":8950.0,"transfer_revenue":331484.0,"current_expense":3986668.1,"capital_expense":2882160.76,"budget_balance":-704828.17,"cash_current":1658874.6,"cash_previous":2363702.77,"population_mid_year":606,"expense_per_capita":11334.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6632000.0,"revenue_adjusted":7990146.0,"revenue_actual":7990145.78,"expense_approved":6632000.0,"expense_adjusted":9174387.0,"expense_actual":9137069.19,"tax_revenue":5186574.93,"nontax_revenue":783090.85,"capital_revenue":6550.0,"transfer_revenue":2013930.0,"current_expense":4451559.3,"capital_expense":4685509.89,"budget_balance":-1146923.41,"cash_current":511951.19,"cash_previous":1658874.6,"population_mid_year":637,"expense_per_capita":14343.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5404000.0,"revenue_adjusted":8387834.0,"revenue_actual":8387831.76,"expense_approved":5404000.0,"expense_adjusted":7476659.0,"expense_actual":7440744.8,"tax_revenue":6273080.69,"nontax_revenue":865888.07,"capital_revenue":591205.0,"transfer_revenue":657658.0,"current_expense":5394997.94,"capital_expense":2045746.86,"budget_balance":947086.96,"cash_current":1459038.15,"cash_previous":511951.19,"population_mid_year":686,"expense_per_capita":10846.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5348000.0,"revenue_adjusted":10241856.24,"revenue_actual":10241853.01,"expense_approved":5348000.0,"expense_adjusted":9123733.4,"expense_actual":8667535.48,"tax_revenue":7032324.47,"nontax_revenue":917889.54,"capital_revenue":68400.0,"transfer_revenue":2223239.0,"current_expense":4577772.66,"capital_expense":4089762.82,"budget_balance":1574317.53,"cash_current":3033355.68,"cash_previous":1459038.15,"population_mid_year":710,"expense_per_capita":12207.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12060000.0,"revenue_adjusted":15864964.0,"revenue_actual":15864964.0,"expense_approved":12060000.0,"expense_adjusted":18245405.0,"expense_actual":16902341.87,"tax_revenue":8536119.86,"nontax_revenue":949816.14,"capital_revenue":68200.0,"transfer_revenue":6310828.0,"current_expense":4567406.77,"capital_expense":12334935.1,"budget_balance":-1037377.87,"cash_current":4767907.84,"cash_previous":3033355.68,"population_mid_year":727,"expense_per_capita":23249.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6875000.0,"revenue_adjusted":10267237.75,"revenue_actual":10204368.69,"expense_approved":6203000.0,"expense_adjusted":8755772.9,"expense_actual":7108364.9,"tax_revenue":8270863.69,"nontax_revenue":902555.0,"capital_revenue":3250.0,"transfer_revenue":1027700.0,"current_expense":6417561.4,"capital_expense":690803.5,"budget_balance":3096003.79,"cash_current":7191911.63,"cash_previous":4767907.84,"population_mid_year":754,"expense_per_capita":9427.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7295000.0,"revenue_adjusted":10713006.37,"revenue_actual":10658008.39,"expense_approved":6623000.0,"expense_adjusted":8543340.0,"expense_actual":7900635.42,"tax_revenue":9055131.99,"nontax_revenue":1164976.4,"capital_revenue":54400.0,"transfer_revenue":383500.0,"current_expense":5922252.7,"capital_expense":1978382.72,"budget_balance":2757372.97,"cash_current":9277284.6,"cash_previous":7191911.63,"population_mid_year":754,"expense_per_capita":10478.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7885000.0,"revenue_adjusted":11801981.19,"revenue_actual":11779028.69,"expense_approved":7213000.0,"expense_adjusted":8851795.0,"expense_actual":8305690.15,"tax_revenue":10112297.21,"nontax_revenue":1196381.48,"capital_revenue":13750.0,"transfer_revenue":456600.0,"current_expense":6355966.92,"capital_expense":1949723.23,"budget_balance":3473338.54,"cash_current":12078623.14,"cash_previous":9277284.6,"population_mid_year":773,"expense_per_capita":10744.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9305000.0,"revenue_adjusted":13354649.1,"revenue_actual":13287042.15,"expense_approved":8633000.0,"expense_adjusted":13491215.8,"expense_actual":13192478.36,"tax_revenue":11010491.41,"nontax_revenue":1280182.81,"capital_revenue":351067.93,"transfer_revenue":645300.0,"current_expense":9495218.63,"capital_expense":3697259.73,"budget_balance":94563.79,"cash_current":11501186.93,"cash_previous":12078623.14,"population_mid_year":791,"expense_per_capita":16678.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11188000.0,"revenue_adjusted":15043867.99,"revenue_actual":14962523.29,"expense_approved":11104000.0,"expense_adjusted":18063577.7,"expense_actual":16608465.78,"tax_revenue":10700722.5,"nontax_revenue":1682051.21,"capital_revenue":8000.0,"transfer_revenue":2571749.58,"current_expense":8288177.85,"capital_expense":8320287.93,"budget_balance":-1645942.49,"cash_current":9771314.41,"cash_previous":11501186.93,"population_mid_year":812,"expense_per_capita":20453.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10800000.0,"revenue_adjusted":15407557.49,"revenue_actual":14965841.54,"expense_approved":10800000.0,"expense_adjusted":14469840.94,"expense_actual":13884803.71,"tax_revenue":12058579.82,"nontax_revenue":1726458.49,"capital_revenue":139350.0,"transfer_revenue":1041453.23,"current_expense":8271643.92,"capital_expense":5613159.79,"budget_balance":1081037.83,"cash_current":10882352.24,"cash_previous":9771314.41,"population_mid_year":832,"expense_per_capita":16688.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12303000.0,"revenue_adjusted":17613084.72,"revenue_actual":17430494.29,"expense_approved":12303000.0,"expense_adjusted":22341166.0,"expense_actual":18534024.56,"tax_revenue":14845955.54,"nontax_revenue":1594011.76,"capital_revenue":150250.0,"transfer_revenue":840276.99,"current_expense":13484923.83,"capital_expense":5049100.73,"budget_balance":-1103530.27,"cash_current":9778821.97,"cash_previous":10882352.24,"population_mid_year":859,"expense_per_capita":21576.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12929000.0,"revenue_adjusted":19434555.37,"revenue_actual":19232722.18,"expense_approved":12929000.0,"expense_adjusted":19445261.17,"expense_actual":13115355.87,"tax_revenue":16935411.48,"nontax_revenue":1671946.7,"capital_revenue":32600.0,"transfer_revenue":592764.0,"current_expense":8637432.4,"capital_expense":4477923.47,"budget_balance":6117366.31,"cash_current":15896188.28,"cash_previous":9778821.97,"population_mid_year":861,"expense_per_capita":15232.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14635000.0,"revenue_adjusted":20398625.12,"revenue_actual":20386306.51,"expense_approved":14635000.0,"expense_adjusted":18315979.64,"expense_actual":17729671.17,"tax_revenue":17311801.11,"nontax_revenue":2484865.4,"capital_revenue":0.0,"transfer_revenue":589640.0,"current_expense":11934227.03,"capital_expense":5795444.14,"budget_balance":2656635.34,"cash_current":18552823.62,"cash_previous":15896188.28,"population_mid_year":880,"expense_per_capita":20147.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16305000.0,"revenue_adjusted":23462525.11,"revenue_actual":23330664.16,"expense_approved":16305000.0,"expense_adjusted":18099991.79,"expense_actual":17430719.35,"tax_revenue":18392412.14,"nontax_revenue":1959500.41,"capital_revenue":0.0,"transfer_revenue":2978751.61,"current_expense":10224091.4,"capital_expense":7206627.95,"budget_balance":5899944.81,"cash_current":24452768.43,"cash_previous":18552823.62,"population_mid_year":882,"expense_per_capita":19762.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}