{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581933","national_id":"00581933","name":"Vlkov","currency_code":"CZK","history_path":"/data/municipal-history/00581933.json"},"series":[{"year":2010,"revenue_approved":496250.0,"revenue_adjusted":589520.0,"revenue_actual":589710.0,"expense_approved":496250.0,"expense_adjusted":645770.0,"expense_actual":645800.0,"tax_revenue":464770.0,"nontax_revenue":4330.0,"capital_revenue":0.0,"transfer_revenue":120610.0,"current_expense":645800.0,"capital_expense":0.0,"budget_balance":-56090.0,"cash_current":788830.0,"cash_previous":844920.0,"population_mid_year":16,"expense_per_capita":40362.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":425500.0,"revenue_adjusted":554336.5,"revenue_actual":554336.81,"expense_approved":425500.0,"expense_adjusted":240372.5,"expense_actual":241113.42,"tax_revenue":463150.31,"nontax_revenue":30989.5,"capital_revenue":0.0,"transfer_revenue":60197.0,"current_expense":241113.42,"capital_expense":0.0,"budget_balance":313223.39,"cash_current":1102066.82,"cash_previous":788843.43,"population_mid_year":29,"expense_per_capita":8314.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":425500.0,"revenue_adjusted":619456.31,"revenue_actual":619456.31,"expense_approved":425500.0,"expense_adjusted":296360.75,"expense_actual":296360.75,"tax_revenue":516360.46,"nontax_revenue":7195.85,"capital_revenue":0.0,"transfer_revenue":95900.0,"current_expense":296360.75,"capital_expense":0.0,"budget_balance":323095.56,"cash_current":1425162.38,"cash_previous":1102066.82,"population_mid_year":28,"expense_per_capita":10584.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":456000.0,"revenue_adjusted":674784.89,"revenue_actual":674784.89,"expense_approved":456000.0,"expense_adjusted":395284.1,"expense_actual":395284.1,"tax_revenue":519226.5,"nontax_revenue":66005.39,"capital_revenue":0.0,"transfer_revenue":89553.0,"current_expense":395284.1,"capital_expense":0.0,"budget_balance":279500.79,"cash_current":1704663.17,"cash_previous":1425162.38,"population_mid_year":33,"expense_per_capita":11978.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":445000.0,"revenue_adjusted":684101.22,"revenue_actual":684101.22,"expense_approved":445000.0,"expense_adjusted":234695.41,"expense_actual":234695.51,"tax_revenue":546747.2,"nontax_revenue":74175.02,"capital_revenue":0.0,"transfer_revenue":63179.0,"current_expense":234695.51,"capital_expense":0.0,"budget_balance":449405.71,"cash_current":2154068.88,"cash_previous":1704663.17,"population_mid_year":36,"expense_per_capita":6519.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":525000.0,"revenue_adjusted":909537.14,"revenue_actual":723386.56,"expense_approved":525000.0,"expense_adjusted":746535.62,"expense_actual":376856.75,"tax_revenue":564639.56,"nontax_revenue":95880.0,"capital_revenue":0.0,"transfer_revenue":62867.0,"current_expense":316356.75,"capital_expense":60500.0,"budget_balance":346529.81,"cash_current":2500598.69,"cash_previous":2154068.88,"population_mid_year":34,"expense_per_capita":11084.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":550800.0,"revenue_adjusted":738526.7,"revenue_actual":718202.5,"expense_approved":501400.0,"expense_adjusted":729951.88,"expense_actual":521810.72,"tax_revenue":578888.78,"nontax_revenue":62313.72,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":521810.72,"capital_expense":0.0,"budget_balance":196391.78,"cash_current":2703062.47,"cash_previous":2500598.69,"population_mid_year":32,"expense_per_capita":16306.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":535500.0,"revenue_adjusted":792583.79,"revenue_actual":783792.22,"expense_approved":563000.0,"expense_adjusted":729707.75,"expense_actual":411197.01,"tax_revenue":620437.88,"nontax_revenue":23554.34,"capital_revenue":0.0,"transfer_revenue":139800.0,"current_expense":410873.46,"capital_expense":323.55,"budget_balance":372595.21,"cash_current":3075657.68,"cash_previous":2703062.47,"population_mid_year":32,"expense_per_capita":12849.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":602500.0,"revenue_adjusted":1497199.38,"revenue_actual":1476723.22,"expense_approved":435100.0,"expense_adjusted":1538520.04,"expense_actual":1394576.36,"tax_revenue":726075.35,"nontax_revenue":302772.87,"capital_revenue":0.0,"transfer_revenue":447875.0,"current_expense":613184.11,"capital_expense":781392.25,"budget_balance":82146.86,"cash_current":3157804.54,"cash_previous":3075657.68,"population_mid_year":37,"expense_per_capita":37691.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":602500.0,"revenue_adjusted":1229162.03,"revenue_actual":1167864.36,"expense_approved":562600.0,"expense_adjusted":919616.11,"expense_actual":773134.96,"tax_revenue":895536.16,"nontax_revenue":13253.2,"capital_revenue":64675.0,"transfer_revenue":194400.0,"current_expense":722189.12,"capital_expense":50945.84,"budget_balance":394729.4,"cash_current":3552533.94,"cash_previous":3157804.54,"population_mid_year":41,"expense_per_capita":18856.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":805900.0,"revenue_adjusted":1269839.99,"revenue_actual":1243566.83,"expense_approved":579600.0,"expense_adjusted":2959029.46,"expense_actual":2851360.07,"tax_revenue":849944.02,"nontax_revenue":3860.81,"capital_revenue":9412.0,"transfer_revenue":380350.0,"current_expense":774186.06,"capital_expense":2077174.01,"budget_balance":-1607793.24,"cash_current":1944740.7,"cash_previous":3552533.94,"population_mid_year":41,"expense_per_capita":69545.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":793000.0,"revenue_adjusted":1434571.75,"revenue_actual":1392179.23,"expense_approved":683800.0,"expense_adjusted":2011774.87,"expense_actual":1600702.83,"tax_revenue":1033983.85,"nontax_revenue":25883.29,"capital_revenue":0.0,"transfer_revenue":332312.09,"current_expense":1600702.83,"capital_expense":0.0,"budget_balance":-208523.6,"cash_current":1736217.1,"cash_previous":1944740.7,"population_mid_year":44,"expense_per_capita":36379.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":919000.0,"revenue_adjusted":1540688.47,"revenue_actual":1283821.64,"expense_approved":796800.0,"expense_adjusted":969332.86,"expense_actual":747459.47,"tax_revenue":1126118.47,"nontax_revenue":43611.27,"capital_revenue":0.0,"transfer_revenue":114091.9,"current_expense":747459.47,"capital_expense":0.0,"budget_balance":536362.17,"cash_current":2272579.27,"cash_previous":1736217.1,"population_mid_year":43,"expense_per_capita":17382.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1029500.0,"revenue_adjusted":1454039.56,"revenue_actual":1445841.94,"expense_approved":807900.0,"expense_adjusted":1452151.59,"expense_actual":1235012.39,"tax_revenue":1278691.32,"nontax_revenue":55250.62,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":884112.39,"capital_expense":350900.0,"budget_balance":210829.55,"cash_current":2483408.82,"cash_previous":2272579.27,"population_mid_year":46,"expense_per_capita":26848.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1102500.0,"revenue_adjusted":1819342.66,"revenue_actual":1793978.69,"expense_approved":791900.0,"expense_adjusted":1171343.12,"expense_actual":1001500.22,"tax_revenue":1478608.94,"nontax_revenue":88569.75,"capital_revenue":75000.0,"transfer_revenue":151800.0,"current_expense":880380.55,"capital_expense":121119.67,"budget_balance":792478.47,"cash_current":3275887.29,"cash_previous":2483408.82,"population_mid_year":49,"expense_per_capita":20438.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1302300.0,"revenue_adjusted":4117226.37,"revenue_actual":4072866.99,"expense_approved":857400.0,"expense_adjusted":1370465.61,"expense_actual":1085537.3,"tax_revenue":1685504.23,"nontax_revenue":92562.76,"capital_revenue":2190500.0,"transfer_revenue":104300.0,"current_expense":985256.08,"capital_expense":100281.22,"budget_balance":2987329.69,"cash_current":6293471.73,"cash_previous":3275887.29,"population_mid_year":54,"expense_per_capita":20102.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}