{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581925","national_id":"00581925","name":"Vitín","currency_code":"CZK","history_path":"/data/municipal-history/00581925.json"},"series":[{"year":2010,"revenue_approved":4653200.0,"revenue_adjusted":5182250.0,"revenue_actual":4995490.0,"expense_approved":5212400.0,"expense_adjusted":5924990.0,"expense_actual":5116370.0,"tax_revenue":2948820.0,"nontax_revenue":1858820.0,"capital_revenue":55300.0,"transfer_revenue":132550.0,"current_expense":3431100.0,"capital_expense":1685270.0,"budget_balance":-120880.0,"cash_current":3371570.0,"cash_previous":3492450.0,"population_mid_year":370,"expense_per_capita":13828.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4386500.0,"revenue_adjusted":5458062.0,"revenue_actual":5199181.75,"expense_approved":4386500.0,"expense_adjusted":5458062.0,"expense_actual":3947991.88,"tax_revenue":3034046.31,"nontax_revenue":1706991.44,"capital_revenue":89100.0,"transfer_revenue":369044.0,"current_expense":3555723.88,"capital_expense":392268.0,"budget_balance":1251189.87,"cash_current":4622828.65,"cash_previous":3371638.78,"population_mid_year":380,"expense_per_capita":10389.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5376500.0,"revenue_adjusted":8268448.0,"revenue_actual":8312879.21,"expense_approved":7807400.0,"expense_adjusted":12888780.0,"expense_actual":12591812.78,"tax_revenue":3155822.96,"nontax_revenue":1549574.25,"capital_revenue":3180634.0,"transfer_revenue":426848.0,"current_expense":3607745.58,"capital_expense":8984067.2,"budget_balance":-4278933.57,"cash_current":1329945.08,"cash_previous":4622828.65,"population_mid_year":395,"expense_per_capita":31878.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4790000.0,"revenue_adjusted":6446322.0,"revenue_actual":6490933.88,"expense_approved":5537900.0,"expense_adjusted":6944855.0,"expense_actual":5984220.66,"tax_revenue":3836182.16,"nontax_revenue":1439940.72,"capital_revenue":302789.0,"transfer_revenue":912022.0,"current_expense":4358768.58,"capital_expense":1625452.08,"budget_balance":506713.22,"cash_current":998783.3,"cash_previous":1329945.08,"population_mid_year":399,"expense_per_capita":14998.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4913000.0,"revenue_adjusted":13207000.0,"revenue_actual":13229856.1,"expense_approved":4913000.0,"expense_adjusted":5509924.0,"expense_actual":3806538.97,"tax_revenue":4058903.94,"nontax_revenue":922532.16,"capital_revenue":8041420.0,"transfer_revenue":207000.0,"current_expense":3695523.97,"capital_expense":111015.0,"budget_balance":9423317.13,"cash_current":10436608.43,"cash_previous":998783.3,"population_mid_year":407,"expense_per_capita":9352.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6872300.0,"revenue_adjusted":7822500.0,"revenue_actual":9231575.92,"expense_approved":7946000.0,"expense_adjusted":7822500.0,"expense_actual":7220385.98,"tax_revenue":5988993.85,"nontax_revenue":3140032.07,"capital_revenue":30250.0,"transfer_revenue":72300.0,"current_expense":6798776.53,"capital_expense":421609.45,"budget_balance":2011189.94,"cash_current":12695552.37,"cash_previous":10436608.43,"population_mid_year":425,"expense_per_capita":16989.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6976600.0,"revenue_adjusted":7017600.0,"revenue_actual":7482510.3,"expense_approved":9773600.0,"expense_adjusted":12567600.0,"expense_actual":11367017.21,"tax_revenue":4922391.36,"nontax_revenue":1482268.94,"capital_revenue":25750.0,"transfer_revenue":1052100.0,"current_expense":5436396.27,"capital_expense":5930620.94,"budget_balance":-3884506.91,"cash_current":8837186.46,"cash_previous":12695552.37,"population_mid_year":432,"expense_per_capita":26312.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6350003.0,"revenue_adjusted":7288807.0,"revenue_actual":7723274.22,"expense_approved":6350003.0,"expense_adjusted":7288807.0,"expense_actual":6228235.22,"tax_revenue":6048248.22,"nontax_revenue":1487818.0,"capital_revenue":3800.0,"transfer_revenue":183408.0,"current_expense":3897267.82,"capital_expense":2330967.4,"budget_balance":1495039.0,"cash_current":10306819.46,"cash_previous":8837186.46,"population_mid_year":441,"expense_per_capita":14122.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7214704.0,"revenue_adjusted":8888842.0,"revenue_actual":10036047.37,"expense_approved":7214704.0,"expense_adjusted":8888842.0,"expense_actual":7593307.79,"tax_revenue":5907326.29,"nontax_revenue":3931921.08,"capital_revenue":32400.0,"transfer_revenue":164400.0,"current_expense":7042873.79,"capital_expense":550434.0,"budget_balance":2442739.58,"cash_current":12745405.04,"cash_previous":10306819.46,"population_mid_year":451,"expense_per_capita":16836.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9648619.0,"revenue_adjusted":10885254.0,"revenue_actual":12938836.81,"expense_approved":9648619.0,"expense_adjusted":10885254.0,"expense_actual":8687412.43,"tax_revenue":6741967.89,"nontax_revenue":5841968.92,"capital_revenue":0.0,"transfer_revenue":354900.0,"current_expense":8195857.43,"capital_expense":491555.0,"budget_balance":4251424.38,"cash_current":16996829.52,"cash_previous":12745405.04,"population_mid_year":459,"expense_per_capita":18926.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10347000.0,"revenue_adjusted":12909277.63,"revenue_actual":12164938.62,"expense_approved":16907000.0,"expense_adjusted":14038144.63,"expense_actual":12885874.03,"tax_revenue":6236933.89,"nontax_revenue":1538921.1,"capital_revenue":103406.0,"transfer_revenue":4285677.63,"current_expense":5304258.66,"capital_expense":7581615.37,"budget_balance":-720935.41,"cash_current":16276849.05,"cash_previous":16996829.52,"population_mid_year":458,"expense_per_capita":28135.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9933800.0,"revenue_adjusted":17664647.27,"revenue_actual":17449520.83,"expense_approved":22289400.0,"expense_adjusted":21937319.0,"expense_actual":19007990.84,"tax_revenue":6837861.46,"nontax_revenue":1137114.1,"capital_revenue":5348.0,"transfer_revenue":9469197.27,"current_expense":4107966.63,"capital_expense":14900024.21,"budget_balance":-1558470.01,"cash_current":14718578.87,"cash_previous":16276849.05,"population_mid_year":455,"expense_per_capita":41775.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9430000.0,"revenue_adjusted":10729738.39,"revenue_actual":10531394.32,"expense_approved":9791300.0,"expense_adjusted":11107276.0,"expense_actual":8685491.81,"tax_revenue":7934989.85,"nontax_revenue":1844179.08,"capital_revenue":77202.0,"transfer_revenue":675023.39,"current_expense":4918300.34,"capital_expense":3767191.47,"budget_balance":1845902.51,"cash_current":16621632.78,"cash_previous":14718578.87,"population_mid_year":464,"expense_per_capita":18718.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10046000.0,"revenue_adjusted":11087880.0,"revenue_actual":11245269.84,"expense_approved":10046000.0,"expense_adjusted":12364863.0,"expense_actual":9087024.46,"tax_revenue":9079504.66,"nontax_revenue":1709585.18,"capital_revenue":0.0,"transfer_revenue":456180.0,"current_expense":6315812.46,"capital_expense":2771212.0,"budget_balance":2158245.38,"cash_current":18922283.91,"cash_previous":16621632.78,"population_mid_year":479,"expense_per_capita":18970.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11004000.0,"revenue_adjusted":11964000.0,"revenue_actual":12142671.04,"expense_approved":16143000.0,"expense_adjusted":20335506.0,"expense_actual":16810728.57,"tax_revenue":9644926.42,"nontax_revenue":2301144.62,"capital_revenue":6200.0,"transfer_revenue":190400.0,"current_expense":8487530.62,"capital_expense":8323197.95,"budget_balance":-4668057.53,"cash_current":14415802.21,"cash_previous":18922283.91,"population_mid_year":491,"expense_per_capita":34237.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17873589.0,"revenue_adjusted":28644082.43,"revenue_actual":28684301.12,"expense_approved":17873589.0,"expense_adjusted":35322034.0,"expense_actual":27534319.44,"tax_revenue":10164737.85,"nontax_revenue":2462021.84,"capital_revenue":549835.0,"transfer_revenue":15507706.43,"current_expense":9486066.76,"capital_expense":18048252.68,"budget_balance":1149981.68,"cash_current":15615574.39,"cash_previous":14415802.21,"population_mid_year":486,"expense_per_capita":56654.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}