{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581917","national_id":"00581917","name":"Vidov","currency_code":"CZK","history_path":"/data/municipal-history/00581917.json"},"series":[{"year":2010,"revenue_approved":3733900.0,"revenue_adjusted":5090330.0,"revenue_actual":5090330.0,"expense_approved":2991140.0,"expense_adjusted":4497180.0,"expense_actual":4497180.0,"tax_revenue":3446970.0,"nontax_revenue":1178210.0,"capital_revenue":0.0,"transfer_revenue":465150.0,"current_expense":3782050.0,"capital_expense":715130.0,"budget_balance":593150.0,"cash_current":731920.0,"cash_previous":492530.0,"population_mid_year":513,"expense_per_capita":8766.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4033300.0,"revenue_adjusted":4871466.26,"revenue_actual":4871466.26,"expense_approved":2737428.6,"expense_adjusted":5371308.87,"expense_actual":5371308.87,"tax_revenue":3444044.21,"nontax_revenue":590155.05,"capital_revenue":120545.0,"transfer_revenue":716722.0,"current_expense":3636136.07,"capital_expense":1735172.8,"budget_balance":-499842.61,"cash_current":750756.1,"cash_previous":731958.71,"population_mid_year":518,"expense_per_capita":10369.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3889400.0,"revenue_adjusted":4890022.29,"revenue_actual":4890022.29,"expense_approved":3085100.0,"expense_adjusted":4079380.74,"expense_actual":4079380.74,"tax_revenue":3643810.76,"nontax_revenue":381971.53,"capital_revenue":11580.0,"transfer_revenue":852660.0,"current_expense":3549751.74,"capital_expense":529629.0,"budget_balance":810641.55,"cash_current":935237.65,"cash_previous":750756.1,"population_mid_year":534,"expense_per_capita":7639.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4269100.0,"revenue_adjusted":5830154.63,"revenue_actual":5830154.63,"expense_approved":3254600.0,"expense_adjusted":5870796.42,"expense_actual":5870796.42,"tax_revenue":4337504.46,"nontax_revenue":872831.37,"capital_revenue":41920.0,"transfer_revenue":577898.8,"current_expense":3970598.22,"capital_expense":1900198.2,"budget_balance":-40641.79,"cash_current":740141.74,"cash_previous":935237.65,"population_mid_year":538,"expense_per_capita":10912.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4706900.0,"revenue_adjusted":12704420.9,"revenue_actual":12496974.89,"expense_approved":3385200.0,"expense_adjusted":16361842.1,"expense_actual":16361842.1,"tax_revenue":5118334.31,"nontax_revenue":874458.63,"capital_revenue":691280.0,"transfer_revenue":5812901.95,"current_expense":4570670.76,"capital_expense":11791171.34,"budget_balance":-3864867.21,"cash_current":1911115.53,"cash_previous":740141.74,"population_mid_year":560,"expense_per_capita":29217.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5202600.0,"revenue_adjusted":10131359.55,"revenue_actual":10131359.55,"expense_approved":4064500.0,"expense_adjusted":5092478.89,"expense_actual":4918293.42,"tax_revenue":5348946.61,"nontax_revenue":851077.83,"capital_revenue":8360.0,"transfer_revenue":3922975.11,"current_expense":4363638.42,"capital_expense":554655.0,"budget_balance":5213066.13,"cash_current":3384107.66,"cash_previous":1911115.53,"population_mid_year":553,"expense_per_capita":8893.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5303200.0,"revenue_adjusted":7487986.95,"revenue_actual":7782100.45,"expense_approved":4317000.0,"expense_adjusted":6465548.23,"expense_actual":6160553.74,"tax_revenue":5642705.66,"nontax_revenue":1076371.84,"capital_revenue":0.0,"transfer_revenue":1063022.95,"current_expense":4052371.75,"capital_expense":2108181.99,"budget_balance":1621546.71,"cash_current":4541054.37,"cash_previous":3384107.66,"population_mid_year":553,"expense_per_capita":11140.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5821500.0,"revenue_adjusted":8934963.64,"revenue_actual":8849759.23,"expense_approved":5474100.0,"expense_adjusted":11255404.6,"expense_actual":10978507.83,"tax_revenue":6035016.95,"nontax_revenue":1187591.28,"capital_revenue":464951.0,"transfer_revenue":1162200.0,"current_expense":5141986.05,"capital_expense":5836521.78,"budget_balance":-2128748.6,"cash_current":2545305.77,"cash_previous":4541054.37,"population_mid_year":558,"expense_per_capita":19674.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7105400.0,"revenue_adjusted":8812158.5,"revenue_actual":8538699.44,"expense_approved":6446000.0,"expense_adjusted":6750792.5,"expense_actual":6084434.14,"tax_revenue":6909522.42,"nontax_revenue":1166277.02,"capital_revenue":11000.0,"transfer_revenue":451900.0,"current_expense":4895595.88,"capital_expense":1188838.26,"budget_balance":2454265.3,"cash_current":4606204.07,"cash_previous":2545305.77,"population_mid_year":569,"expense_per_capita":10693.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6797000.0,"revenue_adjusted":9546790.0,"revenue_actual":9316393.81,"expense_approved":6644100.0,"expense_adjusted":11051176.5,"expense_actual":9474620.0,"tax_revenue":7583314.19,"nontax_revenue":982879.62,"capital_revenue":29900.0,"transfer_revenue":720300.0,"current_expense":5085402.98,"capital_expense":4389217.02,"budget_balance":-158226.19,"cash_current":5327977.88,"cash_previous":4606204.07,"population_mid_year":588,"expense_per_capita":16113.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7688000.0,"revenue_adjusted":10965252.48,"revenue_actual":10674472.12,"expense_approved":7074000.0,"expense_adjusted":12695558.18,"expense_actual":11291659.23,"tax_revenue":7280996.41,"nontax_revenue":972964.96,"capital_revenue":24040.0,"transfer_revenue":2396470.75,"current_expense":6558518.71,"capital_expense":4733140.52,"budget_balance":-617187.11,"cash_current":7490790.77,"cash_previous":5327977.88,"population_mid_year":605,"expense_per_capita":18663.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7453000.0,"revenue_adjusted":10943393.0,"revenue_actual":10773377.66,"expense_approved":7979000.0,"expense_adjusted":9696679.0,"expense_actual":9103456.33,"tax_revenue":8140592.57,"nontax_revenue":1003792.35,"capital_revenue":131100.0,"transfer_revenue":1497892.74,"current_expense":5713072.36,"capital_expense":3390383.97,"budget_balance":1669921.33,"cash_current":8640712.1,"cash_previous":7490790.77,"population_mid_year":605,"expense_per_capita":15047.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10065500.0,"revenue_adjusted":12564711.0,"revenue_actual":11325595.66,"expense_approved":8813000.0,"expense_adjusted":13220383.0,"expense_actual":11900996.96,"tax_revenue":9564753.45,"nontax_revenue":907299.68,"capital_revenue":0.0,"transfer_revenue":853542.53,"current_expense":8250332.35,"capital_expense":3650664.61,"budget_balance":-575401.3,"cash_current":7545310.8,"cash_previous":8640712.1,"population_mid_year":602,"expense_per_capita":19769.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11322400.0,"revenue_adjusted":14698634.0,"revenue_actual":15024167.86,"expense_approved":11199400.0,"expense_adjusted":16566067.0,"expense_actual":15783529.98,"tax_revenue":10663539.66,"nontax_revenue":1200930.4,"capital_revenue":0.0,"transfer_revenue":3159697.8,"current_expense":8444467.08,"capital_expense":7339062.9,"budget_balance":-759362.12,"cash_current":7765948.68,"cash_previous":7545310.8,"population_mid_year":595,"expense_per_capita":26526.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12029838.0,"revenue_adjusted":12829838.0,"revenue_actual":12288848.48,"expense_approved":13002000.0,"expense_adjusted":14202000.0,"expense_actual":12353044.84,"tax_revenue":10643395.76,"nontax_revenue":1149182.72,"capital_revenue":0.0,"transfer_revenue":496270.0,"current_expense":10908854.34,"capital_expense":1444190.5,"budget_balance":-64196.36,"cash_current":7031752.32,"cash_previous":7765948.68,"population_mid_year":589,"expense_per_capita":20972.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12166535.0,"revenue_adjusted":15166535.0,"revenue_actual":17377911.15,"expense_approved":15077500.0,"expense_adjusted":47661500.0,"expense_actual":23326987.23,"tax_revenue":11183899.65,"nontax_revenue":1451976.86,"capital_revenue":0.0,"transfer_revenue":4742034.64,"current_expense":10137189.4,"capital_expense":13189797.83,"budget_balance":-5949076.08,"cash_current":5476176.24,"cash_previous":7031752.32,"population_mid_year":596,"expense_per_capita":39139.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
