{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581909","national_id":"00581909","name":"Úsilné","currency_code":"CZK","history_path":"/data/municipal-history/00581909.json"},"series":[{"year":2010,"revenue_approved":3326000.0,"revenue_adjusted":8113490.0,"revenue_actual":8113490.0,"expense_approved":2668000.0,"expense_adjusted":5562060.0,"expense_actual":5562060.0,"tax_revenue":2906140.0,"nontax_revenue":1121990.0,"capital_revenue":3585240.0,"transfer_revenue":500120.0,"current_expense":3928080.0,"capital_expense":1633980.0,"budget_balance":2551430.0,"cash_current":3556800.0,"cash_previous":74180.0,"population_mid_year":392,"expense_per_capita":14188.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4720000.0,"revenue_adjusted":6334102.19,"revenue_actual":6334109.19,"expense_approved":4711000.0,"expense_adjusted":5862260.52,"expense_actual":5862269.0,"tax_revenue":2999679.61,"nontax_revenue":1023461.58,"capital_revenue":0.0,"transfer_revenue":2310968.0,"current_expense":3173169.0,"capital_expense":2689100.0,"budget_balance":471840.19,"cash_current":2213565.77,"cash_previous":3556828.58,"population_mid_year":422,"expense_per_capita":13891.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6443000.0,"revenue_adjusted":7505395.0,"revenue_actual":8794742.43,"expense_approved":5652000.0,"expense_adjusted":7471335.0,"expense_actual":7813959.58,"tax_revenue":3543777.85,"nontax_revenue":979904.58,"capital_revenue":2563903.0,"transfer_revenue":1707157.0,"current_expense":3982990.98,"capital_expense":3830968.6,"budget_balance":980782.85,"cash_current":2802162.62,"cash_previous":2213565.77,"population_mid_year":432,"expense_per_capita":18087.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8867000.0,"revenue_adjusted":6769967.41,"revenue_actual":6658416.77,"expense_approved":9965000.0,"expense_adjusted":14082225.2,"expense_actual":8599568.25,"tax_revenue":4018103.9,"nontax_revenue":988059.87,"capital_revenue":341597.0,"transfer_revenue":1310656.0,"current_expense":4955378.85,"capital_expense":3644189.4,"budget_balance":-1941151.48,"cash_current":604055.14,"cash_previous":2802162.62,"population_mid_year":436,"expense_per_capita":19723.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7237900.0,"revenue_adjusted":11660189.23,"revenue_actual":11561097.47,"expense_approved":4982100.0,"expense_adjusted":13681620.47,"expense_actual":12114233.69,"tax_revenue":4573161.53,"nontax_revenue":994656.58,"capital_revenue":133357.58,"transfer_revenue":5859921.78,"current_expense":6460257.17,"capital_expense":5653976.52,"budget_balance":-553136.22,"cash_current":639723.36,"cash_previous":604055.14,"population_mid_year":455,"expense_per_capita":26624.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13569900.0,"revenue_adjusted":16785329.3,"revenue_actual":16759205.7,"expense_approved":12524900.0,"expense_adjusted":22888021.28,"expense_actual":16899312.19,"tax_revenue":4610456.42,"nontax_revenue":1227192.98,"capital_revenue":82500.0,"transfer_revenue":10839056.3,"current_expense":6143755.77,"capital_expense":10755556.42,"budget_balance":-140106.49,"cash_current":1554460.87,"cash_previous":639723.36,"population_mid_year":465,"expense_per_capita":36342.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7235700.0,"revenue_adjusted":7692943.0,"revenue_actual":7480702.56,"expense_approved":6489700.0,"expense_adjusted":6251181.85,"expense_actual":4948588.0,"tax_revenue":5466678.32,"nontax_revenue":1283242.24,"capital_revenue":12700.0,"transfer_revenue":718082.0,"current_expense":4567344.7,"capital_expense":381243.3,"budget_balance":2532114.56,"cash_current":3341219.43,"cash_previous":1554460.87,"population_mid_year":481,"expense_per_capita":10288.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6508000.0,"revenue_adjusted":8074195.6,"revenue_actual":7769842.39,"expense_approved":6604300.0,"expense_adjusted":8584112.6,"expense_actual":6939175.49,"tax_revenue":5859233.39,"nontax_revenue":953413.4,"capital_revenue":0.0,"transfer_revenue":957195.6,"current_expense":5810979.49,"capital_expense":1128196.0,"budget_balance":830666.9,"cash_current":3426530.33,"cash_previous":3341219.43,"population_mid_year":489,"expense_per_capita":14190.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7593700.0,"revenue_adjusted":11922360.03,"revenue_actual":11740676.17,"expense_approved":7031700.0,"expense_adjusted":10184699.76,"expense_actual":8381330.37,"tax_revenue":6459982.74,"nontax_revenue":1368652.4,"capital_revenue":91780.0,"transfer_revenue":3820261.03,"current_expense":5497481.74,"capital_expense":2883848.63,"budget_balance":3359345.8,"cash_current":6040520.13,"cash_previous":3426530.33,"population_mid_year":493,"expense_per_capita":17000.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9754466.37,"revenue_adjusted":11817492.37,"revenue_actual":11105280.61,"expense_approved":10780908.0,"expense_adjusted":12572875.0,"expense_actual":11931865.71,"tax_revenue":7240391.73,"nontax_revenue":1775136.51,"capital_revenue":0.0,"transfer_revenue":2089752.37,"current_expense":7160001.81,"capital_expense":4771863.9,"budget_balance":-826585.1,"cash_current":4468579.03,"cash_previous":6040520.13,"population_mid_year":496,"expense_per_capita":24056.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8183200.0,"revenue_adjusted":13803702.0,"revenue_actual":13408991.05,"expense_approved":7437844.0,"expense_adjusted":15157860.0,"expense_actual":13717193.62,"tax_revenue":6814027.42,"nontax_revenue":1152069.63,"capital_revenue":403110.0,"transfer_revenue":5039784.0,"current_expense":6211347.11,"capital_expense":7505846.51,"budget_balance":-308202.57,"cash_current":3415203.4,"cash_previous":4468579.03,"population_mid_year":506,"expense_per_capita":27109.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9011851.0,"revenue_adjusted":15043274.14,"revenue_actual":14659473.57,"expense_approved":15401621.0,"expense_adjusted":17045678.53,"expense_actual":15297700.63,"tax_revenue":7629361.4,"nontax_revenue":998964.03,"capital_revenue":174500.0,"transfer_revenue":5856648.14,"current_expense":6572209.1,"capital_expense":8725491.53,"budget_balance":-638227.06,"cash_current":3626178.4,"cash_previous":3415203.4,"population_mid_year":508,"expense_per_capita":30113.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10823000.0,"revenue_adjusted":14003400.26,"revenue_actual":13702179.63,"expense_approved":9874280.0,"expense_adjusted":11765081.0,"expense_actual":9525867.64,"tax_revenue":8749179.03,"nontax_revenue":1245061.34,"capital_revenue":1302350.0,"transfer_revenue":2405589.26,"current_expense":6653458.67,"capital_expense":2872408.97,"budget_balance":4176311.99,"cash_current":6853770.39,"cash_previous":3626178.4,"population_mid_year":511,"expense_per_capita":18641.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10380800.0,"revenue_adjusted":19375158.0,"revenue_actual":19076001.39,"expense_approved":11196080.0,"expense_adjusted":23202752.29,"expense_actual":20894278.04,"tax_revenue":10066267.42,"nontax_revenue":1260609.97,"capital_revenue":685485.0,"transfer_revenue":7063639.0,"current_expense":8225942.91,"capital_expense":12668335.13,"budget_balance":-1818276.65,"cash_current":1598039.74,"cash_previous":6853770.39,"population_mid_year":501,"expense_per_capita":41705.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21161721.0,"revenue_adjusted":24971015.62,"revenue_actual":23497242.72,"expense_approved":18265721.0,"expense_adjusted":21829385.58,"expense_actual":20248372.05,"tax_revenue":9767254.86,"nontax_revenue":1275866.86,"capital_revenue":9340000.0,"transfer_revenue":3114121.0,"current_expense":8023648.9,"capital_expense":12224723.15,"budget_balance":3248870.67,"cash_current":2853729.39,"cash_previous":1598039.74,"population_mid_year":489,"expense_per_capita":41407.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11350919.0,"revenue_adjusted":18973599.08,"revenue_actual":18848476.15,"expense_approved":10704599.0,"expense_adjusted":21199142.73,"expense_actual":19534440.66,"tax_revenue":12874579.7,"nontax_revenue":1518077.73,"capital_revenue":35000.0,"transfer_revenue":4420818.72,"current_expense":13656334.22,"capital_expense":5878106.44,"budget_balance":-685964.51,"cash_current":5691664.95,"cash_previous":2853729.39,"population_mid_year":502,"expense_per_capita":38913.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}