{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581887","national_id":"00581887","name":"Strýčice","currency_code":"CZK","history_path":"/data/municipal-history/00581887.json"},"series":[{"year":2010,"revenue_approved":1520000.0,"revenue_adjusted":2079520.0,"revenue_actual":2079520.0,"expense_approved":1520000.0,"expense_adjusted":1951750.0,"expense_actual":1951750.0,"tax_revenue":329790.0,"nontax_revenue":200990.0,"capital_revenue":0.0,"transfer_revenue":1548740.0,"current_expense":1741800.0,"capital_expense":209950.0,"budget_balance":127770.0,"cash_current":621240.0,"cash_previous":493470.0,"population_mid_year":52,"expense_per_capita":37533.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1654000.0,"revenue_adjusted":2051656.8,"revenue_actual":2051655.64,"expense_approved":1654000.0,"expense_adjusted":2507274.8,"expense_actual":2507503.78,"tax_revenue":331296.08,"nontax_revenue":196802.76,"capital_revenue":0.0,"transfer_revenue":1523556.8,"current_expense":2507503.78,"capital_expense":0.0,"budget_balance":-455848.14,"cash_current":465411.83,"cash_previous":621259.97,"population_mid_year":57,"expense_per_capita":43991.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1689000.0,"revenue_adjusted":2050163.2,"revenue_actual":2050161.46,"expense_approved":1689000.0,"expense_adjusted":2185020.2,"expense_actual":2185020.59,"tax_revenue":359041.88,"nontax_revenue":298963.38,"capital_revenue":0.0,"transfer_revenue":1392156.2,"current_expense":2137080.59,"capital_expense":47940.0,"budget_balance":-134859.13,"cash_current":272483.2,"cash_previous":465411.83,"population_mid_year":60,"expense_per_capita":36417.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1723000.0,"revenue_adjusted":2712543.0,"revenue_actual":1761233.8,"expense_approved":1660600.0,"expense_adjusted":1910750.0,"expense_actual":1806204.56,"tax_revenue":1515655.94,"nontax_revenue":154421.86,"capital_revenue":0.0,"transfer_revenue":91156.0,"current_expense":1806204.56,"capital_expense":0.0,"budget_balance":-44970.76,"cash_current":170384.13,"cash_previous":272483.2,"population_mid_year":60,"expense_per_capita":30103.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1725000.0,"revenue_adjusted":2007481.09,"revenue_actual":2004179.93,"expense_approved":1662600.0,"expense_adjusted":1714058.89,"expense_actual":1714058.89,"tax_revenue":1707756.76,"nontax_revenue":155023.17,"capital_revenue":0.0,"transfer_revenue":141400.0,"current_expense":1714058.89,"capital_expense":0.0,"budget_balance":290121.04,"cash_current":323856.17,"cash_previous":170384.13,"population_mid_year":59,"expense_per_capita":29051.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2019000.0,"revenue_adjusted":2291730.42,"revenue_actual":2058723.58,"expense_approved":3075600.0,"expense_adjusted":3450972.42,"expense_actual":3333467.29,"tax_revenue":1823127.18,"nontax_revenue":181196.4,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2024526.84,"capital_expense":1308940.45,"budget_balance":-1274743.71,"cash_current":148195.46,"cash_previous":323856.17,"population_mid_year":58,"expense_per_capita":57473.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1953500.0,"revenue_adjusted":2431617.0,"revenue_actual":2401907.75,"expense_approved":1811900.0,"expense_adjusted":2290017.0,"expense_actual":2023727.16,"tax_revenue":2014281.04,"nontax_revenue":300626.71,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":2023727.16,"capital_expense":0.0,"budget_balance":378180.59,"cash_current":384776.05,"cash_previous":148195.46,"population_mid_year":60,"expense_per_capita":33728.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2415711.0,"revenue_adjusted":5827508.86,"revenue_actual":5574336.56,"expense_approved":2274111.0,"expense_adjusted":5685908.86,"expense_actual":5173395.4,"tax_revenue":2112182.25,"nontax_revenue":250907.16,"capital_revenue":0.0,"transfer_revenue":3211247.15,"current_expense":2459752.48,"capital_expense":2713642.92,"budget_balance":400941.16,"cash_current":644117.21,"cash_previous":384776.05,"population_mid_year":61,"expense_per_capita":84809.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3269555.0,"revenue_adjusted":4315082.2,"revenue_actual":4073972.88,"expense_approved":3127955.0,"expense_adjusted":4173482.2,"expense_actual":3611245.84,"tax_revenue":2841665.13,"nontax_revenue":902580.55,"capital_revenue":0.0,"transfer_revenue":329727.2,"current_expense":3599371.84,"capital_expense":11874.0,"budget_balance":462727.04,"cash_current":965244.25,"cash_previous":644117.21,"population_mid_year":63,"expense_per_capita":57321.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22695980.0,"revenue_adjusted":35856985.5,"revenue_actual":27516703.65,"expense_approved":22554380.0,"expense_adjusted":35856985.5,"expense_actual":27473902.06,"tax_revenue":969039.34,"nontax_revenue":6527664.31,"capital_revenue":10000.0,"transfer_revenue":20010000.0,"current_expense":5476289.77,"capital_expense":21997612.29,"budget_balance":42801.59,"cash_current":866445.84,"cash_previous":965244.25,"population_mid_year":65,"expense_per_capita":422675.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1179980.0,"revenue_adjusted":1750695.0,"revenue_actual":1295049.61,"expense_approved":1038380.0,"expense_adjusted":1609095.0,"expense_actual":1488704.2,"tax_revenue":792322.49,"nontax_revenue":322377.12,"capital_revenue":0.0,"transfer_revenue":180350.0,"current_expense":1234981.72,"capital_expense":253722.48,"budget_balance":-193654.59,"cash_current":531191.25,"cash_previous":866445.84,"population_mid_year":65,"expense_per_capita":22903.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1064850.0,"revenue_adjusted":1547928.16,"revenue_actual":1315277.8,"expense_approved":923250.0,"expense_adjusted":1406328.16,"expense_actual":1287741.45,"tax_revenue":858087.15,"nontax_revenue":344274.32,"capital_revenue":0.0,"transfer_revenue":112916.33,"current_expense":1287741.45,"capital_expense":0.0,"budget_balance":27536.35,"cash_current":417127.6,"cash_previous":531191.25,"population_mid_year":61,"expense_per_capita":21110.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1451160.0,"revenue_adjusted":1737561.75,"revenue_actual":1487446.33,"expense_approved":1309560.0,"expense_adjusted":1595961.75,"expense_actual":1271958.74,"tax_revenue":978410.68,"nontax_revenue":379804.9,"capital_revenue":0.0,"transfer_revenue":129230.75,"current_expense":1271958.74,"capital_expense":0.0,"budget_balance":215487.59,"cash_current":491015.19,"cash_previous":417127.6,"population_mid_year":60,"expense_per_capita":21199.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1624385.0,"revenue_adjusted":1837105.48,"revenue_actual":1491979.54,"expense_approved":1475705.0,"expense_adjusted":1688425.48,"expense_actual":1454176.42,"tax_revenue":1048556.62,"nontax_revenue":331522.92,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":1303327.42,"capital_expense":150849.0,"budget_balance":37803.12,"cash_current":387218.31,"cash_previous":491015.19,"population_mid_year":56,"expense_per_capita":25967.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1721205.0,"revenue_adjusted":1939994.35,"revenue_actual":1565195.36,"expense_approved":1703284.0,"expense_adjusted":1922073.35,"expense_actual":1508244.87,"tax_revenue":1020230.41,"nontax_revenue":409664.95,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1508244.87,"capital_expense":0.0,"budget_balance":56950.49,"cash_current":426247.8,"cash_previous":387218.31,"population_mid_year":56,"expense_per_capita":26932.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1931795.25,"revenue_adjusted":2310885.25,"revenue_actual":1847883.5,"expense_approved":1931795.25,"expense_adjusted":2677485.25,"expense_actual":2051545.22,"tax_revenue":1031810.54,"nontax_revenue":381272.96,"capital_revenue":0.0,"transfer_revenue":434800.0,"current_expense":1430146.95,"capital_expense":621398.27,"budget_balance":-203661.72,"cash_current":799486.08,"cash_previous":426247.8,"population_mid_year":53,"expense_per_capita":38708.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}