{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581844","national_id":"00581844","name":"Pištín","currency_code":"CZK","history_path":"/data/municipal-history/00581844.json"},"series":[{"year":2010,"revenue_approved":5954500.0,"revenue_adjusted":7473230.0,"revenue_actual":7189400.0,"expense_approved":5954500.0,"expense_adjusted":10113680.0,"expense_actual":6956480.0,"tax_revenue":4880930.0,"nontax_revenue":1529130.0,"capital_revenue":3910.0,"transfer_revenue":775430.0,"current_expense":6267330.0,"capital_expense":689150.0,"budget_balance":232920.0,"cash_current":3992150.0,"cash_previous":1059230.0,"population_mid_year":547,"expense_per_capita":12717.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6588700.0,"revenue_adjusted":9339898.0,"revenue_actual":9267571.51,"expense_approved":6588700.0,"expense_adjusted":13958452.0,"expense_actual":13253931.38,"tax_revenue":5049599.81,"nontax_revenue":1816513.7,"capital_revenue":0.0,"transfer_revenue":2401458.0,"current_expense":5692813.24,"capital_expense":7561118.14,"budget_balance":-3986359.87,"cash_current":4451255.74,"cash_previous":3992175.44,"population_mid_year":569,"expense_per_capita":23293.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6510000.0,"revenue_adjusted":14886154.22,"revenue_actual":14578172.86,"expense_approved":6510000.0,"expense_adjusted":12789790.73,"expense_actual":11696297.42,"tax_revenue":5444788.75,"nontax_revenue":1607654.89,"capital_revenue":1807310.0,"transfer_revenue":5718419.22,"current_expense":6071617.48,"capital_expense":5624679.94,"budget_balance":2881875.44,"cash_current":5750241.72,"cash_previous":4451255.74,"population_mid_year":590,"expense_per_capita":19824.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8399300.0,"revenue_adjusted":11851012.2,"revenue_actual":11687389.85,"expense_approved":8399300.0,"expense_adjusted":14704058.2,"expense_actual":14364060.3,"tax_revenue":6572817.82,"nontax_revenue":1922391.83,"capital_revenue":29440.0,"transfer_revenue":3162740.2,"current_expense":7337718.54,"capital_expense":7026341.76,"budget_balance":-2676670.45,"cash_current":2764095.27,"cash_previous":5750241.72,"population_mid_year":598,"expense_per_capita":24020.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7683000.0,"revenue_adjusted":18591625.37,"revenue_actual":18542046.26,"expense_approved":7683000.0,"expense_adjusted":10022752.08,"expense_actual":9481271.55,"tax_revenue":6600922.74,"nontax_revenue":7592570.06,"capital_revenue":29250.0,"transfer_revenue":4319303.46,"current_expense":5464125.24,"capital_expense":4017146.31,"budget_balance":9060774.71,"cash_current":11515393.98,"cash_previous":2764095.27,"population_mid_year":621,"expense_per_capita":15267.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21582000.0,"revenue_adjusted":30144455.1,"revenue_actual":29669712.81,"expense_approved":21582000.0,"expense_adjusted":26782011.91,"expense_actual":24891022.96,"tax_revenue":6955326.57,"nontax_revenue":6223998.14,"capital_revenue":72670.0,"transfer_revenue":16417718.1,"current_expense":6994441.68,"capital_expense":17896581.28,"budget_balance":4778689.85,"cash_current":15984607.83,"cash_previous":11515393.98,"population_mid_year":630,"expense_per_capita":39509.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17562800.0,"revenue_adjusted":23499385.0,"revenue_actual":22551320.38,"expense_approved":25117700.0,"expense_adjusted":50349292.72,"expense_actual":46886186.09,"tax_revenue":8012889.14,"nontax_revenue":1360424.24,"capital_revenue":4530.0,"transfer_revenue":13173477.0,"current_expense":8154659.04,"capital_expense":38731527.05,"budget_balance":-24334865.71,"cash_current":1340266.12,"cash_previous":15984607.83,"population_mid_year":640,"expense_per_capita":73259.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8270000.0,"revenue_adjusted":19078487.25,"revenue_actual":18889778.05,"expense_approved":8270000.0,"expense_adjusted":10907780.16,"expense_actual":9422437.37,"tax_revenue":8691392.0,"nontax_revenue":2170561.8,"capital_revenue":0.0,"transfer_revenue":8027824.25,"current_expense":8959650.37,"capital_expense":462787.0,"budget_balance":9467340.68,"cash_current":4098130.8,"cash_previous":1340266.12,"population_mid_year":646,"expense_per_capita":14585.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11050000.0,"revenue_adjusted":19288224.45,"revenue_actual":18765286.42,"expense_approved":10340000.0,"expense_adjusted":17519232.51,"expense_actual":15055875.83,"tax_revenue":10241691.94,"nontax_revenue":3053370.03,"capital_revenue":23940.0,"transfer_revenue":5446284.45,"current_expense":12300344.45,"capital_expense":2755531.38,"budget_balance":3709410.59,"cash_current":7098065.39,"cash_previous":4098130.8,"population_mid_year":655,"expense_per_capita":22986.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13000000.0,"revenue_adjusted":15943131.35,"revenue_actual":14232757.29,"expense_approved":12290000.0,"expense_adjusted":20375512.55,"expense_actual":15976472.19,"tax_revenue":10972525.77,"nontax_revenue":2102135.17,"capital_revenue":78330.0,"transfer_revenue":1079766.35,"current_expense":11161931.43,"capital_expense":4814540.76,"budget_balance":-1743714.9,"cash_current":4644874.49,"cash_previous":7098065.39,"population_mid_year":649,"expense_per_capita":24617.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12516000.0,"revenue_adjusted":19795546.48,"revenue_actual":17983258.22,"expense_approved":12516000.0,"expense_adjusted":16838103.15,"expense_actual":12560151.17,"tax_revenue":10025743.03,"nontax_revenue":2639506.04,"capital_revenue":0.0,"transfer_revenue":5318009.15,"current_expense":9971170.17,"capital_expense":2588981.0,"budget_balance":5423107.05,"cash_current":9358505.54,"cash_previous":4644874.49,"population_mid_year":652,"expense_per_capita":19264.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11703080.0,"revenue_adjusted":19269773.61,"revenue_actual":18262181.51,"expense_approved":11653080.0,"expense_adjusted":22512961.8,"expense_actual":19666475.28,"tax_revenue":10931051.5,"nontax_revenue":3317378.96,"capital_revenue":205760.0,"transfer_revenue":3807991.05,"current_expense":16514651.37,"capital_expense":3151823.91,"budget_balance":-1404293.77,"cash_current":7167469.06,"cash_previous":9358505.54,"population_mid_year":647,"expense_per_capita":30396.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12710000.0,"revenue_adjusted":23764133.74,"revenue_actual":23372523.3,"expense_approved":12710000.0,"expense_adjusted":19737742.41,"expense_actual":19348833.15,"tax_revenue":12854194.51,"nontax_revenue":2424357.92,"capital_revenue":3460630.0,"transfer_revenue":4633340.87,"current_expense":10049659.76,"capital_expense":9299173.39,"budget_balance":4023690.15,"cash_current":14291159.21,"cash_previous":7167469.06,"population_mid_year":662,"expense_per_capita":29227.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13800000.0,"revenue_adjusted":24633006.56,"revenue_actual":24477929.25,"expense_approved":13800000.0,"expense_adjusted":28374134.14,"expense_actual":25580858.5,"tax_revenue":15140682.1,"nontax_revenue":2567336.15,"capital_revenue":0.0,"transfer_revenue":6769911.0,"current_expense":12889791.17,"capital_expense":12691067.33,"budget_balance":-1102929.25,"cash_current":12438229.96,"cash_previous":14291159.21,"population_mid_year":661,"expense_per_capita":38700.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16160000.0,"revenue_adjusted":19732463.0,"revenue_actual":19443431.12,"expense_approved":16160000.0,"expense_adjusted":17586466.0,"expense_actual":14579584.66,"tax_revenue":15607705.44,"nontax_revenue":2960977.68,"capital_revenue":176900.0,"transfer_revenue":697848.0,"current_expense":11833880.36,"capital_expense":2745704.3,"budget_balance":4863846.46,"cash_current":16552076.42,"cash_previous":12438229.96,"population_mid_year":667,"expense_per_capita":21858.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20000000.0,"revenue_adjusted":27375562.37,"revenue_actual":25236422.05,"expense_approved":27700000.0,"expense_adjusted":44793541.86,"expense_actual":40327782.88,"tax_revenue":16637319.69,"nontax_revenue":2553906.96,"capital_revenue":0.0,"transfer_revenue":6045195.4,"current_expense":17653097.23,"capital_expense":22674685.65,"budget_balance":-15091360.83,"cash_current":710715.59,"cash_previous":16552076.42,"population_mid_year":672,"expense_per_capita":60011.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
