{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581801","national_id":"00581801","name":"Neplachov","currency_code":"CZK","history_path":"/data/municipal-history/00581801.json"},"series":[{"year":2010,"revenue_approved":3850200.0,"revenue_adjusted":10837500.0,"revenue_actual":10807400.0,"expense_approved":3019100.0,"expense_adjusted":4462220.0,"expense_actual":4419060.0,"tax_revenue":3858640.0,"nontax_revenue":2174000.0,"capital_revenue":894360.0,"transfer_revenue":3880400.0,"current_expense":3791920.0,"capital_expense":627140.0,"budget_balance":6388340.0,"cash_current":2091800.0,"cash_previous":2303460.0,"population_mid_year":357,"expense_per_capita":12378.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4393500.0,"revenue_adjusted":6168660.2,"revenue_actual":6098638.98,"expense_approved":3648000.0,"expense_adjusted":5420465.0,"expense_actual":5221769.79,"tax_revenue":3306470.61,"nontax_revenue":2435970.37,"capital_revenue":95050.0,"transfer_revenue":261148.0,"current_expense":5075453.79,"capital_expense":146316.0,"budget_balance":876869.19,"cash_current":2968686.6,"cash_previous":2091817.41,"population_mid_year":389,"expense_per_capita":13423.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4328600.0,"revenue_adjusted":6690088.0,"revenue_actual":6595107.28,"expense_approved":4328600.0,"expense_adjusted":5528837.0,"expense_actual":5298943.34,"tax_revenue":3616123.19,"nontax_revenue":2579082.09,"capital_revenue":1675.0,"transfer_revenue":398227.0,"current_expense":5298943.34,"capital_expense":0.0,"budget_balance":1296163.94,"cash_current":4264850.54,"cash_previous":2968686.6,"population_mid_year":385,"expense_per_capita":13763.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5453800.0,"revenue_adjusted":11382316.0,"revenue_actual":11342341.05,"expense_approved":5453800.0,"expense_adjusted":5550125.4,"expense_actual":5491423.14,"tax_revenue":4214880.79,"nontax_revenue":1601863.26,"capital_revenue":4944170.0,"transfer_revenue":581427.0,"current_expense":5298138.14,"capital_expense":193285.0,"budget_balance":5850917.91,"cash_current":10115768.45,"cash_previous":4264850.54,"population_mid_year":379,"expense_per_capita":14489.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9443700.0,"revenue_adjusted":6182131.0,"revenue_actual":6158713.65,"expense_approved":7264400.0,"expense_adjusted":5644850.24,"expense_actual":5616077.39,"tax_revenue":4288005.72,"nontax_revenue":1482142.93,"capital_revenue":18600.0,"transfer_revenue":369965.0,"current_expense":4008977.39,"capital_expense":1607100.0,"budget_balance":542636.26,"cash_current":10658975.49,"cash_previous":10115768.45,"population_mid_year":370,"expense_per_capita":15178.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5253800.0,"revenue_adjusted":6924741.22,"revenue_actual":6894579.27,"expense_approved":5253800.0,"expense_adjusted":4954905.26,"expense_actual":4937774.96,"tax_revenue":4441332.94,"nontax_revenue":1550817.35,"capital_revenue":4375.0,"transfer_revenue":898053.98,"current_expense":4590184.96,"capital_expense":347590.0,"budget_balance":1956804.31,"cash_current":12615779.8,"cash_previous":10658975.49,"population_mid_year":372,"expense_per_capita":13273.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5277400.0,"revenue_adjusted":18766107.0,"revenue_actual":18753825.21,"expense_approved":6275500.0,"expense_adjusted":4921931.0,"expense_actual":4836523.03,"tax_revenue":16904664.19,"nontax_revenue":1368166.52,"capital_revenue":77514.5,"transfer_revenue":403480.0,"current_expense":3934615.53,"capital_expense":901907.5,"budget_balance":13917302.18,"cash_current":26533081.98,"cash_previous":12615779.8,"population_mid_year":360,"expense_per_capita":13434.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5722648.0,"revenue_adjusted":7412240.0,"revenue_actual":7363883.83,"expense_approved":14636415.0,"expense_adjusted":5423024.81,"expense_actual":5195193.85,"tax_revenue":5096426.43,"nontax_revenue":1393761.48,"capital_revenue":506715.92,"transfer_revenue":366980.0,"current_expense":4031956.89,"capital_expense":1163236.96,"budget_balance":2168689.98,"cash_current":28701771.96,"cash_previous":26533081.98,"population_mid_year":355,"expense_per_capita":14634.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7436012.0,"revenue_adjusted":9911806.0,"revenue_actual":9862202.86,"expense_approved":21607315.0,"expense_adjusted":33346828.38,"expense_actual":33183315.82,"tax_revenue":6885448.98,"nontax_revenue":2594514.88,"capital_revenue":8229.0,"transfer_revenue":374010.0,"current_expense":4536092.56,"capital_expense":28647223.26,"budget_balance":-23321112.96,"cash_current":5400659.0,"cash_previous":28701771.96,"population_mid_year":353,"expense_per_capita":94003.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9775962.0,"revenue_adjusted":14079578.75,"revenue_actual":13753002.28,"expense_approved":8934915.0,"expense_adjusted":13809468.89,"expense_actual":11748040.72,"tax_revenue":9099291.78,"nontax_revenue":1680565.0,"capital_revenue":960648.0,"transfer_revenue":2012497.5,"current_expense":6186128.9,"capital_expense":5561911.82,"budget_balance":2004961.56,"cash_current":7405620.56,"cash_previous":5400659.0,"population_mid_year":350,"expense_per_capita":33565.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9363512.0,"revenue_adjusted":13126048.0,"revenue_actual":9563129.25,"expense_approved":5833915.0,"expense_adjusted":9660085.47,"expense_actual":7832920.73,"tax_revenue":5460132.26,"nontax_revenue":1274661.99,"capital_revenue":34659.0,"transfer_revenue":2793676.0,"current_expense":5754077.33,"capital_expense":2078843.4,"budget_balance":1730208.52,"cash_current":9135829.08,"cash_previous":7405620.56,"population_mid_year":350,"expense_per_capita":22379.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5212312.0,"revenue_adjusted":11136682.14,"revenue_actual":11061237.51,"expense_approved":5510863.0,"expense_adjusted":10614342.44,"expense_actual":10325320.39,"tax_revenue":6809101.01,"nontax_revenue":1891827.36,"capital_revenue":0.0,"transfer_revenue":2360309.14,"current_expense":6004547.25,"capital_expense":4320773.14,"budget_balance":735917.12,"cash_current":9871746.2,"cash_previous":9135829.08,"population_mid_year":362,"expense_per_capita":28522.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6621000.0,"revenue_adjusted":10316116.33,"revenue_actual":10220500.11,"expense_approved":7047000.0,"expense_adjusted":7583322.49,"expense_actual":6461466.82,"tax_revenue":7121327.85,"nontax_revenue":2516154.93,"capital_revenue":181016.0,"transfer_revenue":402001.33,"current_expense":6243926.82,"capital_expense":217540.0,"budget_balance":3759033.29,"cash_current":13630779.49,"cash_previous":9871746.2,"population_mid_year":369,"expense_per_capita":17510.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11102500.0,"revenue_adjusted":13259478.0,"revenue_actual":13009951.98,"expense_approved":12494000.0,"expense_adjusted":16975701.0,"expense_actual":15399957.35,"tax_revenue":8136292.12,"nontax_revenue":1875326.86,"capital_revenue":0.0,"transfer_revenue":2998333.0,"current_expense":8905901.81,"capital_expense":6494055.54,"budget_balance":-2390005.37,"cash_current":11305600.07,"cash_previous":13630779.49,"population_mid_year":373,"expense_per_capita":41286.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8719400.0,"revenue_adjusted":9899995.63,"revenue_actual":12123526.0,"expense_approved":8719400.0,"expense_adjusted":10465815.63,"expense_actual":7530140.3,"tax_revenue":8413907.36,"nontax_revenue":2283653.64,"capital_revenue":12025.0,"transfer_revenue":1413940.0,"current_expense":7410980.3,"capital_expense":119160.0,"budget_balance":4593385.7,"cash_current":16043342.53,"cash_previous":11305600.07,"population_mid_year":370,"expense_per_capita":20351.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9208000.0,"revenue_adjusted":11610376.0,"revenue_actual":22883113.12,"expense_approved":10932650.0,"expense_adjusted":13307226.0,"expense_actual":10544537.26,"tax_revenue":9539022.44,"nontax_revenue":12369891.68,"capital_revenue":250.0,"transfer_revenue":973949.0,"current_expense":7711033.3,"capital_expense":2833503.96,"budget_balance":12338575.86,"cash_current":28308241.65,"cash_previous":16043342.53,"population_mid_year":370,"expense_per_capita":28498.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}