{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581780","national_id":"00581780","name":"Mydlovary","currency_code":"CZK","history_path":"/data/municipal-history/00581780.json"},"series":[{"year":2010,"revenue_approved":2679000.0,"revenue_adjusted":7436180.0,"revenue_actual":7436180.0,"expense_approved":2679000.0,"expense_adjusted":5992360.0,"expense_actual":5992310.0,"tax_revenue":2535840.0,"nontax_revenue":1907470.0,"capital_revenue":2680000.0,"transfer_revenue":312870.0,"current_expense":2384440.0,"capital_expense":3607870.0,"budget_balance":1443870.0,"cash_current":4856030.0,"cash_previous":3412160.0,"population_mid_year":301,"expense_per_capita":19908.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2750000.0,"revenue_adjusted":3555964.0,"revenue_actual":3544967.49,"expense_approved":2750000.0,"expense_adjusted":5559260.0,"expense_actual":5531982.47,"tax_revenue":2670142.06,"nontax_revenue":517812.43,"capital_revenue":0.0,"transfer_revenue":357013.0,"current_expense":3289284.47,"capital_expense":2242698.0,"budget_balance":-1987014.98,"cash_current":2868990.12,"cash_previous":4856005.1,"population_mid_year":292,"expense_per_capita":18945.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2861000.0,"revenue_adjusted":3265628.77,"revenue_actual":3265661.6,"expense_approved":2861000.0,"expense_adjusted":4036179.96,"expense_actual":4026207.45,"tax_revenue":2596777.83,"nontax_revenue":435083.77,"capital_revenue":17900.0,"transfer_revenue":215900.0,"current_expense":2807707.45,"capital_expense":1218500.0,"budget_balance":-760545.85,"cash_current":2108444.27,"cash_previous":2868990.12,"population_mid_year":302,"expense_per_capita":13331.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2848000.0,"revenue_adjusted":5071704.22,"revenue_actual":4941006.44,"expense_approved":2848000.0,"expense_adjusted":4563249.89,"expense_actual":3424325.65,"tax_revenue":3419388.22,"nontax_revenue":1062429.22,"capital_revenue":133500.0,"transfer_revenue":325689.0,"current_expense":3417325.65,"capital_expense":7000.0,"budget_balance":1516680.79,"cash_current":3625125.06,"cash_previous":2108444.27,"population_mid_year":300,"expense_per_capita":11414.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3272000.0,"revenue_adjusted":4672763.45,"revenue_actual":4198953.4,"expense_approved":3272000.0,"expense_adjusted":5548886.19,"expense_actual":3793627.0,"tax_revenue":3141056.26,"nontax_revenue":778597.14,"capital_revenue":12700.0,"transfer_revenue":266600.0,"current_expense":2421169.0,"capital_expense":1372458.0,"budget_balance":405326.4,"cash_current":4030451.46,"cash_previous":3625125.06,"population_mid_year":305,"expense_per_capita":12438.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3083000.0,"revenue_adjusted":4327547.74,"revenue_actual":4205403.1,"expense_approved":3083000.0,"expense_adjusted":3829839.49,"expense_actual":2578928.33,"tax_revenue":3393345.66,"nontax_revenue":627057.44,"capital_revenue":0.0,"transfer_revenue":185000.0,"current_expense":2341074.33,"capital_expense":237854.0,"budget_balance":1626474.77,"cash_current":5656926.23,"cash_previous":4030451.46,"population_mid_year":309,"expense_per_capita":8346.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3108000.0,"revenue_adjusted":4513327.83,"revenue_actual":4396098.85,"expense_approved":3108000.0,"expense_adjusted":4150206.11,"expense_actual":3217982.71,"tax_revenue":3664829.0,"nontax_revenue":572648.52,"capital_revenue":12300.0,"transfer_revenue":146321.33,"current_expense":2532290.71,"capital_expense":685692.0,"budget_balance":1178116.14,"cash_current":6835042.37,"cash_previous":5656926.23,"population_mid_year":310,"expense_per_capita":10380.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3412000.0,"revenue_adjusted":5614514.69,"revenue_actual":5568822.01,"expense_approved":3412000.0,"expense_adjusted":6987134.17,"expense_actual":4177356.36,"tax_revenue":3905069.69,"nontax_revenue":682952.32,"capital_revenue":1100.0,"transfer_revenue":979700.0,"current_expense":2381242.36,"capital_expense":1796114.0,"budget_balance":1391465.65,"cash_current":8226508.02,"cash_previous":6835042.37,"population_mid_year":315,"expense_per_capita":13261.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3936000.0,"revenue_adjusted":5293961.72,"revenue_actual":5238312.16,"expense_approved":3936000.0,"expense_adjusted":9426179.58,"expense_actual":7986211.69,"tax_revenue":4368001.72,"nontax_revenue":630710.44,"capital_revenue":32000.0,"transfer_revenue":207600.0,"current_expense":4268698.69,"capital_expense":3717513.0,"budget_balance":-2747899.53,"cash_current":5478608.49,"cash_previous":8226508.02,"population_mid_year":305,"expense_per_capita":26184.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5099500.0,"revenue_adjusted":7563381.73,"revenue_actual":6960016.42,"expense_approved":4297000.0,"expense_adjusted":5965581.19,"expense_actual":3549307.97,"tax_revenue":4494317.36,"nontax_revenue":958416.06,"capital_revenue":1130683.0,"transfer_revenue":376600.0,"current_expense":2965448.07,"capital_expense":583859.9,"budget_balance":3410708.45,"cash_current":8889316.94,"cash_previous":5478608.49,"population_mid_year":296,"expense_per_capita":11990.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5177100.0,"revenue_adjusted":7077966.83,"revenue_actual":6296841.66,"expense_approved":4639500.0,"expense_adjusted":6230848.15,"expense_actual":5204706.65,"tax_revenue":4463016.66,"nontax_revenue":1048401.0,"capital_revenue":21674.0,"transfer_revenue":763750.0,"current_expense":3707320.22,"capital_expense":1497386.43,"budget_balance":1092135.01,"cash_current":9981451.95,"cash_previous":8889316.94,"population_mid_year":308,"expense_per_capita":16898.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4956000.0,"revenue_adjusted":10306867.39,"revenue_actual":9725705.43,"expense_approved":4330701.0,"expense_adjusted":6832451.51,"expense_actual":5141628.45,"tax_revenue":5014560.78,"nontax_revenue":1129594.5,"capital_revenue":2906020.0,"transfer_revenue":675530.15,"current_expense":3522631.1,"capital_expense":1618997.35,"budget_balance":4584076.98,"cash_current":14565528.93,"cash_previous":9981451.95,"population_mid_year":301,"expense_per_capita":17081.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5797600.0,"revenue_adjusted":8121153.62,"revenue_actual":7864754.2,"expense_approved":5279300.0,"expense_adjusted":8523223.41,"expense_actual":6534925.11,"tax_revenue":5981408.56,"nontax_revenue":1402834.0,"capital_revenue":3350.0,"transfer_revenue":477161.64,"current_expense":4077745.45,"capital_expense":2457179.66,"budget_balance":1329829.09,"cash_current":15895358.02,"cash_previous":14565528.93,"population_mid_year":309,"expense_per_capita":21148.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6943100.0,"revenue_adjusted":9321855.83,"revenue_actual":8869526.75,"expense_approved":6576501.0,"expense_adjusted":7878617.34,"expense_actual":4772295.55,"tax_revenue":6207922.75,"nontax_revenue":1122050.0,"capital_revenue":451000.0,"transfer_revenue":1088554.0,"current_expense":3522320.55,"capital_expense":1249975.0,"budget_balance":4097231.2,"cash_current":20201174.24,"cash_previous":15895358.02,"population_mid_year":306,"expense_per_capita":15595.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7088000.0,"revenue_adjusted":9239349.12,"revenue_actual":8660172.6,"expense_approved":6718401.0,"expense_adjusted":10796941.34,"expense_actual":7565884.5,"tax_revenue":6412084.01,"nontax_revenue":1750898.59,"capital_revenue":9588.0,"transfer_revenue":487602.0,"current_expense":4262429.08,"capital_expense":3303455.42,"budget_balance":1094288.1,"cash_current":21086877.32,"cash_previous":20201174.24,"population_mid_year":302,"expense_per_capita":25052.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7871000.0,"revenue_adjusted":8871820.78,"revenue_actual":8660545.1,"expense_approved":7762401.0,"expense_adjusted":8485851.79,"expense_actual":5284512.73,"tax_revenue":6783560.4,"nontax_revenue":1558452.7,"capital_revenue":11810.0,"transfer_revenue":306722.0,"current_expense":3527490.62,"capital_expense":1757022.11,"budget_balance":3376032.37,"cash_current":24462909.69,"cash_previous":21086877.32,"population_mid_year":300,"expense_per_capita":17615.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}