{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581771","national_id":"00581771","name":"Mokrý Lom","currency_code":"CZK","history_path":"/data/municipal-history/00581771.json"},"series":[{"year":2010,"revenue_approved":910000.0,"revenue_adjusted":1220830.0,"revenue_actual":1266570.0,"expense_approved":910000.0,"expense_adjusted":1448670.0,"expense_actual":1413500.0,"tax_revenue":906730.0,"nontax_revenue":51110.0,"capital_revenue":0.0,"transfer_revenue":308730.0,"current_expense":1010240.0,"capital_expense":403260.0,"budget_balance":-146930.0,"cash_current":602610.0,"cash_previous":749540.0,"population_mid_year":103,"expense_per_capita":13723.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1197651.0,"revenue_adjusted":1286164.0,"revenue_actual":1233906.7,"expense_approved":1197651.0,"expense_adjusted":1286164.0,"expense_actual":996342.81,"tax_revenue":909756.24,"nontax_revenue":51354.46,"capital_revenue":0.0,"transfer_revenue":272796.0,"current_expense":700238.81,"capital_expense":296104.0,"budget_balance":237563.89,"cash_current":840201.03,"cash_previous":602637.14,"population_mid_year":101,"expense_per_capita":9864.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1040000.0,"revenue_adjusted":1319520.4,"revenue_actual":1236176.85,"expense_approved":1040000.0,"expense_adjusted":1319520.4,"expense_actual":1081725.8,"tax_revenue":914116.41,"nontax_revenue":53160.44,"capital_revenue":0.0,"transfer_revenue":268900.0,"current_expense":1076613.8,"capital_expense":5112.0,"budget_balance":154451.05,"cash_current":994652.08,"cash_previous":840201.03,"population_mid_year":101,"expense_per_capita":10710.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1299500.0,"revenue_adjusted":1495826.61,"revenue_actual":1523802.82,"expense_approved":1299500.0,"expense_adjusted":1495826.61,"expense_actual":836484.37,"tax_revenue":1074286.16,"nontax_revenue":71174.66,"capital_revenue":278525.0,"transfer_revenue":99817.0,"current_expense":836484.37,"capital_expense":0.0,"budget_balance":687318.45,"cash_current":1681970.53,"cash_previous":994652.08,"population_mid_year":101,"expense_per_capita":8282.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1106000.0,"revenue_adjusted":1549652.25,"revenue_actual":1532956.64,"expense_approved":1265000.0,"expense_adjusted":1708652.25,"expense_actual":1512806.98,"tax_revenue":1118009.15,"nontax_revenue":138547.49,"capital_revenue":0.0,"transfer_revenue":276400.0,"current_expense":767080.6,"capital_expense":745726.38,"budget_balance":20149.66,"cash_current":1702120.19,"cash_previous":1681970.53,"population_mid_year":101,"expense_per_capita":14978.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1130000.0,"revenue_adjusted":3525718.86,"revenue_actual":3416375.75,"expense_approved":1130000.0,"expense_adjusted":4636855.71,"expense_actual":4304500.32,"tax_revenue":1213435.6,"nontax_revenue":65057.6,"capital_revenue":0.0,"transfer_revenue":2137882.55,"current_expense":1035049.41,"capital_expense":3269450.91,"budget_balance":-888124.57,"cash_current":813995.62,"cash_previous":1702120.19,"population_mid_year":103,"expense_per_capita":41791.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1140000.0,"revenue_adjusted":2048073.6,"revenue_actual":2042236.31,"expense_approved":1140000.0,"expense_adjusted":2048073.6,"expense_actual":1151288.41,"tax_revenue":1323836.49,"nontax_revenue":59639.71,"capital_revenue":0.0,"transfer_revenue":658760.11,"current_expense":969851.33,"capital_expense":181437.08,"budget_balance":890947.9,"cash_current":1704943.52,"cash_previous":813995.62,"population_mid_year":104,"expense_per_capita":11070.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1337000.0,"revenue_adjusted":1985729.93,"revenue_actual":1966514.37,"expense_approved":1337000.0,"expense_adjusted":1985729.93,"expense_actual":1505001.77,"tax_revenue":1524421.95,"nontax_revenue":85228.42,"capital_revenue":2614.0,"transfer_revenue":354250.0,"current_expense":1098601.94,"capital_expense":406399.83,"budget_balance":461512.6,"cash_current":2166456.12,"cash_previous":1704943.52,"population_mid_year":108,"expense_per_capita":13935.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1565000.0,"revenue_adjusted":2189349.36,"revenue_actual":2122416.5,"expense_approved":1565000.0,"expense_adjusted":2189349.36,"expense_actual":1536598.16,"tax_revenue":1606227.85,"nontax_revenue":135173.9,"capital_revenue":265614.75,"transfer_revenue":115400.0,"current_expense":1429210.66,"capital_expense":107387.5,"budget_balance":585818.34,"cash_current":2752274.46,"cash_previous":2166456.12,"population_mid_year":106,"expense_per_capita":14496.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1640000.0,"revenue_adjusted":4669413.48,"revenue_actual":4647892.94,"expense_approved":1640000.0,"expense_adjusted":5999413.48,"expense_actual":4576374.19,"tax_revenue":1723137.98,"nontax_revenue":71322.46,"capital_revenue":0.0,"transfer_revenue":2853432.5,"current_expense":2907748.41,"capital_expense":1668625.78,"budget_balance":71518.75,"cash_current":2823793.21,"cash_previous":2752274.46,"population_mid_year":105,"expense_per_capita":43584.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1707000.0,"revenue_adjusted":2100477.04,"revenue_actual":2030967.24,"expense_approved":1707000.0,"expense_adjusted":2100477.04,"expense_actual":1689610.24,"tax_revenue":1622916.6,"nontax_revenue":89846.64,"capital_revenue":0.0,"transfer_revenue":318204.0,"current_expense":1543473.7,"capital_expense":146136.54,"budget_balance":341357.0,"cash_current":3165150.21,"cash_previous":2823793.21,"population_mid_year":106,"expense_per_capita":15939.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1401000.0,"revenue_adjusted":2579753.76,"revenue_actual":2573680.34,"expense_approved":1401000.0,"expense_adjusted":2579753.76,"expense_actual":2180191.89,"tax_revenue":1814881.91,"nontax_revenue":291425.08,"capital_revenue":0.0,"transfer_revenue":467373.35,"current_expense":1950375.89,"capital_expense":229816.0,"budget_balance":393488.45,"cash_current":3558638.66,"cash_previous":3165150.21,"population_mid_year":110,"expense_per_capita":19819.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1836000.0,"revenue_adjusted":3417704.0,"revenue_actual":3312140.14,"expense_approved":1836000.0,"expense_adjusted":4087704.0,"expense_actual":2623863.56,"tax_revenue":2238298.04,"nontax_revenue":98009.5,"capital_revenue":0.0,"transfer_revenue":975832.6,"current_expense":1763125.96,"capital_expense":860737.6,"budget_balance":688276.58,"cash_current":4246915.24,"cash_previous":3558638.66,"population_mid_year":116,"expense_per_capita":22619.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2320000.0,"revenue_adjusted":2816180.19,"revenue_actual":2761659.6,"expense_approved":2320000.0,"expense_adjusted":2816180.19,"expense_actual":2024167.24,"tax_revenue":2550688.6,"nontax_revenue":83071.0,"capital_revenue":0.0,"transfer_revenue":127900.0,"current_expense":1731292.54,"capital_expense":292874.7,"budget_balance":737492.36,"cash_current":4984407.6,"cash_previous":4246915.24,"population_mid_year":115,"expense_per_capita":17601.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2590000.0,"revenue_adjusted":2901156.87,"revenue_actual":2807770.97,"expense_approved":2590000.0,"expense_adjusted":2901156.87,"expense_actual":2671406.92,"tax_revenue":2551752.47,"nontax_revenue":120718.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2470376.92,"capital_expense":201030.0,"budget_balance":136364.05,"cash_current":5120771.65,"cash_previous":4984407.6,"population_mid_year":111,"expense_per_capita":24066.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2780000.0,"revenue_adjusted":2925127.98,"revenue_actual":2853260.82,"expense_approved":2780000.0,"expense_adjusted":2925127.98,"expense_actual":2795694.86,"tax_revenue":2619401.31,"nontax_revenue":129559.51,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2795694.86,"capital_expense":0.0,"budget_balance":57565.96,"cash_current":5178337.61,"cash_previous":5120771.65,"population_mid_year":110,"expense_per_capita":25415.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}