{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581763","national_id":"00581763","name":"Modrá Hůrka","currency_code":"CZK","history_path":"/data/municipal-history/00581763.json"},"series":[{"year":2010,"revenue_approved":710500.0,"revenue_adjusted":2459510.0,"revenue_actual":2443920.0,"expense_approved":742500.0,"expense_adjusted":2537860.0,"expense_actual":2529150.0,"tax_revenue":795380.0,"nontax_revenue":461950.0,"capital_revenue":0.0,"transfer_revenue":1186590.0,"current_expense":1353440.0,"capital_expense":1175710.0,"budget_balance":-85230.0,"cash_current":350040.0,"cash_previous":289560.0,"population_mid_year":76,"expense_per_capita":33278.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":781500.0,"revenue_adjusted":1434949.0,"revenue_actual":1425177.55,"expense_approved":757500.0,"expense_adjusted":1272231.0,"expense_actual":1249583.68,"tax_revenue":799254.26,"nontax_revenue":389575.29,"capital_revenue":0.0,"transfer_revenue":236348.0,"current_expense":1227083.68,"capital_expense":22500.0,"budget_balance":175593.87,"cash_current":379927.84,"cash_previous":350043.97,"population_mid_year":75,"expense_per_capita":16661.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":897500.0,"revenue_adjusted":1442290.0,"revenue_actual":1440157.71,"expense_approved":897500.0,"expense_adjusted":1273960.0,"expense_actual":1269827.53,"tax_revenue":854014.69,"nontax_revenue":389763.02,"capital_revenue":0.0,"transfer_revenue":196380.0,"current_expense":994698.63,"capital_expense":275128.9,"budget_balance":170330.18,"cash_current":550258.02,"cash_previous":379927.84,"population_mid_year":74,"expense_per_capita":17159.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":967500.0,"revenue_adjusted":1640572.0,"revenue_actual":1632558.75,"expense_approved":967500.0,"expense_adjusted":4293515.0,"expense_actual":4279103.03,"tax_revenue":1027954.46,"nontax_revenue":395147.21,"capital_revenue":0.0,"transfer_revenue":209457.08,"current_expense":1189362.63,"capital_expense":3089740.4,"budget_balance":-2646544.28,"cash_current":403712.74,"cash_previous":550258.02,"population_mid_year":74,"expense_per_capita":57825.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1186000.0,"revenue_adjusted":2744460.0,"revenue_actual":2743057.05,"expense_approved":1186000.0,"expense_adjusted":2554190.0,"expense_actual":2550619.66,"tax_revenue":1111759.3,"nontax_revenue":1362847.75,"capital_revenue":0.0,"transfer_revenue":268450.0,"current_expense":1374387.16,"capital_expense":1176232.5,"budget_balance":192437.39,"cash_current":429590.13,"cash_previous":403712.74,"population_mid_year":76,"expense_per_capita":33560.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1253500.0,"revenue_adjusted":2414080.0,"revenue_actual":2413117.2,"expense_approved":915940.0,"expense_adjusted":1888340.0,"expense_actual":1885473.62,"tax_revenue":1384989.51,"nontax_revenue":800347.69,"capital_revenue":19700.0,"transfer_revenue":208080.0,"current_expense":1490786.62,"capital_expense":394687.0,"budget_balance":527643.58,"cash_current":790673.71,"cash_previous":429590.13,"population_mid_year":85,"expense_per_capita":22182.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1253500.0,"revenue_adjusted":2584020.0,"revenue_actual":2583286.57,"expense_approved":915940.0,"expense_adjusted":1837381.0,"expense_actual":1835036.02,"tax_revenue":1483692.49,"nontax_revenue":801794.08,"capital_revenue":0.0,"transfer_revenue":297800.0,"current_expense":1583993.02,"capital_expense":251043.0,"budget_balance":748250.55,"cash_current":1372364.26,"cash_previous":790673.71,"population_mid_year":91,"expense_per_capita":20165.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1253500.0,"revenue_adjusted":2314434.0,"revenue_actual":2313795.95,"expense_approved":915940.0,"expense_adjusted":2613021.0,"expense_actual":2610025.15,"tax_revenue":1517486.41,"nontax_revenue":546509.54,"capital_revenue":0.0,"transfer_revenue":249800.0,"current_expense":1700161.15,"capital_expense":909864.0,"budget_balance":-296229.2,"cash_current":1409575.06,"cash_previous":1372364.26,"population_mid_year":89,"expense_per_capita":29326.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1921900.0,"revenue_adjusted":2887500.0,"revenue_actual":2886385.76,"expense_approved":2016940.0,"expense_adjusted":2696328.0,"expense_actual":2693530.36,"tax_revenue":1516933.8,"nontax_revenue":763437.21,"capital_revenue":265614.75,"transfer_revenue":340400.0,"current_expense":1484944.36,"capital_expense":1208586.0,"budget_balance":192855.4,"cash_current":1375870.46,"cash_previous":1409575.06,"population_mid_year":88,"expense_per_capita":30608.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2193600.0,"revenue_adjusted":2562656.0,"revenue_actual":2562034.89,"expense_approved":2107040.0,"expense_adjusted":2925598.0,"expense_actual":2922610.96,"tax_revenue":1651588.77,"nontax_revenue":584246.12,"capital_revenue":16800.0,"transfer_revenue":309400.0,"current_expense":1835694.96,"capital_expense":1086916.0,"budget_balance":-360576.07,"cash_current":688734.39,"cash_previous":1375870.46,"population_mid_year":86,"expense_per_capita":33983.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2295950.0,"revenue_adjusted":2736460.0,"revenue_actual":2735888.71,"expense_approved":2431669.0,"expense_adjusted":2450400.0,"expense_actual":2448153.41,"tax_revenue":1544157.88,"nontax_revenue":749230.83,"capital_revenue":5900.0,"transfer_revenue":436600.0,"current_expense":1273569.28,"capital_expense":1174584.13,"budget_balance":287735.3,"cash_current":549909.69,"cash_previous":688734.39,"population_mid_year":88,"expense_per_capita":27819.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2838550.0,"revenue_adjusted":2896311.49,"revenue_actual":2895820.08,"expense_approved":2723899.0,"expense_adjusted":2378199.0,"expense_actual":2375795.74,"tax_revenue":1816977.25,"nontax_revenue":709311.34,"capital_revenue":0.0,"transfer_revenue":369531.49,"current_expense":1240909.2,"capital_expense":1134886.54,"budget_balance":520024.34,"cash_current":843374.03,"cash_previous":549909.69,"population_mid_year":99,"expense_per_capita":23997.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2556400.0,"revenue_adjusted":3100437.29,"revenue_actual":3099469.95,"expense_approved":2329840.0,"expense_adjusted":2483040.26,"expense_actual":2480467.05,"tax_revenue":2169662.79,"nontax_revenue":582219.87,"capital_revenue":0.0,"transfer_revenue":347587.29,"current_expense":2422390.05,"capital_expense":58077.0,"budget_balance":619002.9,"cash_current":634857.93,"cash_previous":843374.03,"population_mid_year":102,"expense_per_capita":24318.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2573150.0,"revenue_adjusted":3243500.0,"revenue_actual":3240719.72,"expense_approved":2513150.0,"expense_adjusted":2686011.32,"expense_actual":2683241.23,"tax_revenue":2373901.36,"nontax_revenue":754918.36,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":2281923.08,"capital_expense":401318.15,"budget_balance":557478.49,"cash_current":892336.42,"cash_previous":634857.93,"population_mid_year":104,"expense_per_capita":25800.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3007350.0,"revenue_adjusted":3569900.0,"revenue_actual":3569020.52,"expense_approved":3007350.0,"expense_adjusted":3029856.08,"expense_actual":3027178.9,"tax_revenue":2547963.28,"nontax_revenue":885757.24,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2871692.55,"capital_expense":155486.35,"budget_balance":541841.62,"cash_current":1434178.04,"cash_previous":892336.42,"population_mid_year":102,"expense_per_capita":29678.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3418750.0,"revenue_adjusted":3949200.0,"revenue_actual":3947817.12,"expense_approved":3418750.0,"expense_adjusted":3707700.08,"expense_actual":3705208.23,"tax_revenue":2590977.06,"nontax_revenue":1205440.06,"capital_revenue":29100.0,"transfer_revenue":122300.0,"current_expense":2873081.1,"capital_expense":832127.13,"budget_balance":242608.89,"cash_current":1676786.93,"cash_previous":1434178.04,"population_mid_year":99,"expense_per_capita":37426.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}