{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581666","national_id":"00581666","name":"Branišov","currency_code":"CZK","history_path":"/data/municipal-history/00581666.json"},"series":[{"year":2010,"revenue_approved":1726400.0,"revenue_adjusted":2771410.0,"revenue_actual":2549540.0,"expense_approved":1726400.0,"expense_adjusted":3252400.0,"expense_actual":2807440.0,"tax_revenue":2236110.0,"nontax_revenue":180950.0,"capital_revenue":0.0,"transfer_revenue":132480.0,"current_expense":2271460.0,"capital_expense":535980.0,"budget_balance":-257900.0,"cash_current":595710.0,"cash_previous":853610.0,"population_mid_year":232,"expense_per_capita":12101.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2255909.0,"revenue_adjusted":2384909.0,"revenue_actual":2242091.27,"expense_approved":1424000.0,"expense_adjusted":1427500.0,"expense_actual":1284878.15,"tax_revenue":1945977.89,"nontax_revenue":200904.38,"capital_revenue":0.0,"transfer_revenue":95209.0,"current_expense":1094372.15,"capital_expense":190506.0,"budget_balance":957213.12,"cash_current":1552979.42,"cash_previous":595766.3,"population_mid_year":237,"expense_per_capita":5421.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2772000.0,"revenue_adjusted":3568290.0,"revenue_actual":2605329.81,"expense_approved":2604000.0,"expense_adjusted":3138290.0,"expense_actual":3034177.8,"tax_revenue":2231742.27,"nontax_revenue":287447.54,"capital_revenue":0.0,"transfer_revenue":86140.0,"current_expense":2689624.8,"capital_expense":344553.0,"budget_balance":-428847.99,"cash_current":1124131.43,"cash_previous":1552979.42,"population_mid_year":232,"expense_per_capita":13078.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3219800.0,"revenue_adjusted":3360516.0,"revenue_actual":3092748.56,"expense_approved":3219800.0,"expense_adjusted":3428516.0,"expense_actual":3157656.55,"tax_revenue":2457363.51,"nontax_revenue":267100.05,"capital_revenue":6400.0,"transfer_revenue":361885.0,"current_expense":2564157.55,"capital_expense":593499.0,"budget_balance":-64907.99,"cash_current":1059223.44,"cash_previous":1124131.43,"population_mid_year":235,"expense_per_capita":13436.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3299600.0,"revenue_adjusted":5160088.16,"revenue_actual":4450834.37,"expense_approved":3299600.0,"expense_adjusted":5487092.16,"expense_actual":4670894.58,"tax_revenue":2601807.94,"nontax_revenue":248606.28,"capital_revenue":5200.0,"transfer_revenue":1595220.15,"current_expense":2126587.11,"capital_expense":2544307.47,"budget_balance":-220060.21,"cash_current":839163.23,"cash_previous":1059223.44,"population_mid_year":230,"expense_per_capita":20308.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3258000.0,"revenue_adjusted":4742590.0,"revenue_actual":4306775.57,"expense_approved":3258000.0,"expense_adjusted":4072590.0,"expense_actual":3645225.45,"tax_revenue":3942699.24,"nontax_revenue":281256.33,"capital_revenue":5400.0,"transfer_revenue":77420.0,"current_expense":3066696.45,"capital_expense":578529.0,"budget_balance":661550.12,"cash_current":1500713.35,"cash_previous":839163.23,"population_mid_year":226,"expense_per_capita":16129.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3395000.0,"revenue_adjusted":4136060.0,"revenue_actual":3723659.88,"expense_approved":3395000.0,"expense_adjusted":3744420.0,"expense_actual":2724658.84,"tax_revenue":3066312.42,"nontax_revenue":244587.46,"capital_revenue":6200.0,"transfer_revenue":406560.0,"current_expense":1676670.84,"capital_expense":1047988.0,"budget_balance":999001.04,"cash_current":2499714.39,"cash_previous":1500713.35,"population_mid_year":225,"expense_per_capita":12109.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3486000.0,"revenue_adjusted":3730786.0,"revenue_actual":3322908.08,"expense_approved":3486000.0,"expense_adjusted":4089535.0,"expense_actual":2194028.67,"tax_revenue":2850451.54,"nontax_revenue":368566.54,"capital_revenue":0.0,"transfer_revenue":103890.0,"current_expense":1755786.67,"capital_expense":438242.0,"budget_balance":1128879.41,"cash_current":3628593.8,"cash_previous":2499714.39,"population_mid_year":223,"expense_per_capita":9838.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3643000.0,"revenue_adjusted":8806798.0,"revenue_actual":8371954.88,"expense_approved":3643000.0,"expense_adjusted":8806798.0,"expense_actual":6967649.84,"tax_revenue":3221510.04,"nontax_revenue":335044.84,"capital_revenue":0.0,"transfer_revenue":4815400.0,"current_expense":1559459.82,"capital_expense":5408190.02,"budget_balance":1404305.04,"cash_current":5032898.84,"cash_previous":3628593.8,"population_mid_year":239,"expense_per_capita":29153.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14498000.0,"revenue_adjusted":15553214.09,"revenue_actual":15106147.33,"expense_approved":14498000.0,"expense_adjusted":27518324.8,"expense_actual":26757109.33,"tax_revenue":3716770.04,"nontax_revenue":413977.29,"capital_revenue":0.0,"transfer_revenue":10975400.0,"current_expense":2382391.19,"capital_expense":24374718.14,"budget_balance":-11650962.0,"cash_current":5149928.89,"cash_previous":5032898.84,"population_mid_year":251,"expense_per_capita":106602.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4152000.0,"revenue_adjusted":8673761.23,"revenue_actual":8155737.04,"expense_approved":4152000.0,"expense_adjusted":8631395.27,"expense_actual":8103866.62,"tax_revenue":3505953.18,"nontax_revenue":632833.86,"capital_revenue":0.0,"transfer_revenue":4016950.0,"current_expense":5212933.62,"capital_expense":2890933.0,"budget_balance":51870.42,"cash_current":4516935.31,"cash_previous":5149928.89,"population_mid_year":260,"expense_per_capita":31168.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3910000.0,"revenue_adjusted":4952910.58,"revenue_actual":4809651.44,"expense_approved":3910000.0,"expense_adjusted":4528984.08,"expense_actual":2889760.4,"tax_revenue":4025863.88,"nontax_revenue":633695.78,"capital_revenue":0.0,"transfer_revenue":150091.78,"current_expense":2718755.4,"capital_expense":171005.0,"budget_balance":1919891.04,"cash_current":5748962.35,"cash_previous":4516935.31,"population_mid_year":260,"expense_per_capita":11114.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4662000.0,"revenue_adjusted":5823309.51,"revenue_actual":5756521.87,"expense_approved":4662000.0,"expense_adjusted":5384226.35,"expense_actual":2506716.79,"tax_revenue":4801050.66,"nontax_revenue":814769.38,"capital_revenue":0.0,"transfer_revenue":140701.83,"current_expense":2506716.79,"capital_expense":0.0,"budget_balance":3249805.08,"cash_current":8310903.43,"cash_previous":5748962.35,"population_mid_year":278,"expense_per_capita":9016.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4834000.0,"revenue_adjusted":6790045.87,"revenue_actual":6749047.87,"expense_approved":4146136.0,"expense_adjusted":5273104.9,"expense_actual":4517537.16,"tax_revenue":5446049.91,"nontax_revenue":887097.96,"capital_revenue":0.0,"transfer_revenue":415900.0,"current_expense":4274869.16,"capital_expense":242668.0,"budget_balance":2231510.71,"cash_current":9854550.14,"cash_previous":8310903.43,"population_mid_year":276,"expense_per_capita":16367.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6250000.0,"revenue_adjusted":6716281.36,"revenue_actual":6538322.16,"expense_approved":5562136.0,"expense_adjusted":7631372.65,"expense_actual":5075010.34,"tax_revenue":5493867.19,"nontax_revenue":909154.97,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":4154970.34,"capital_expense":920040.0,"budget_balance":1463311.82,"cash_current":10635997.96,"cash_previous":9854550.14,"population_mid_year":280,"expense_per_capita":18125.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6462000.0,"revenue_adjusted":7071760.69,"revenue_actual":6860217.44,"expense_approved":10151247.0,"expense_adjusted":11018161.08,"expense_actual":6728813.8,"tax_revenue":5705838.77,"nontax_revenue":875838.67,"capital_revenue":0.0,"transfer_revenue":278540.0,"current_expense":5268246.89,"capital_expense":1460566.91,"budget_balance":131403.64,"cash_current":10079537.6,"cash_previous":10635997.96,"population_mid_year":280,"expense_per_capita":24031.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}