{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581445","national_id":"00581445","name":"Libníč","currency_code":"CZK","history_path":"/data/municipal-history/00581445.json"},"series":[{"year":2010,"revenue_approved":3833730.0,"revenue_adjusted":4765930.0,"revenue_actual":4345750.0,"expense_approved":5597920.0,"expense_adjusted":7414500.0,"expense_actual":4259530.0,"tax_revenue":3373000.0,"nontax_revenue":291800.0,"capital_revenue":55320.0,"transfer_revenue":625630.0,"current_expense":3600060.0,"capital_expense":659470.0,"budget_balance":86220.0,"cash_current":2287270.0,"cash_previous":2201050.0,"population_mid_year":442,"expense_per_capita":9636.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4972000.0,"revenue_adjusted":5055880.0,"revenue_actual":5062542.09,"expense_approved":4862000.0,"expense_adjusted":7801440.0,"expense_actual":7784574.31,"tax_revenue":3842017.41,"nontax_revenue":400865.68,"capital_revenue":160780.0,"transfer_revenue":658879.0,"current_expense":3014854.51,"capital_expense":4769719.8,"budget_balance":-2722032.22,"cash_current":1065265.5,"cash_previous":2287298.72,"population_mid_year":471,"expense_per_capita":16527.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4499000.0,"revenue_adjusted":4891440.0,"revenue_actual":4903952.5,"expense_approved":4043000.0,"expense_adjusted":5669720.0,"expense_actual":5658585.01,"tax_revenue":3757655.92,"nontax_revenue":488941.58,"capital_revenue":120000.0,"transfer_revenue":537355.0,"current_expense":3441255.81,"capital_expense":2217329.2,"budget_balance":-754632.51,"cash_current":0.0,"cash_previous":1065265.5,"population_mid_year":478,"expense_per_capita":11838.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6041000.0,"revenue_adjusted":5634596.0,"revenue_actual":5606306.78,"expense_approved":4023000.0,"expense_adjusted":4153493.4,"expense_actual":4133168.27,"tax_revenue":4357083.66,"nontax_revenue":344413.12,"capital_revenue":0.0,"transfer_revenue":904810.0,"current_expense":3936258.27,"capital_expense":196910.0,"budget_balance":1473138.51,"cash_current":1033771.5,"cash_previous":0.0,"population_mid_year":483,"expense_per_capita":8557.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5925000.0,"revenue_adjusted":6003380.0,"revenue_actual":5761633.2,"expense_approved":5048000.0,"expense_adjusted":5448985.8,"expense_actual":5246592.71,"tax_revenue":4750924.09,"nontax_revenue":380709.11,"capital_revenue":188800.0,"transfer_revenue":441200.0,"current_expense":3516320.52,"capital_expense":1730272.19,"budget_balance":515040.49,"cash_current":1173811.99,"cash_previous":1033771.5,"population_mid_year":478,"expense_per_capita":10976.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6377000.0,"revenue_adjusted":6544815.45,"revenue_actual":6297201.7,"expense_approved":4704000.0,"expense_adjusted":5444488.0,"expense_actual":5248073.05,"tax_revenue":4899592.25,"nontax_revenue":581341.0,"capital_revenue":0.0,"transfer_revenue":816268.45,"current_expense":4639948.05,"capital_expense":608125.0,"budget_balance":1049128.65,"cash_current":1847941.64,"cash_previous":1173811.99,"population_mid_year":476,"expense_per_capita":11025.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5662000.0,"revenue_adjusted":6996754.0,"revenue_actual":6856300.69,"expense_approved":5524000.0,"expense_adjusted":5167314.38,"expense_actual":5066421.63,"tax_revenue":5726447.19,"nontax_revenue":645532.5,"capital_revenue":4500.0,"transfer_revenue":479821.0,"current_expense":5011971.63,"capital_expense":54450.0,"budget_balance":1789879.06,"cash_current":3637820.7,"cash_previous":1847941.64,"population_mid_year":487,"expense_per_capita":10403.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6265800.0,"revenue_adjusted":8682074.0,"revenue_actual":8430941.98,"expense_approved":6139500.0,"expense_adjusted":7168869.01,"expense_actual":6595743.8,"tax_revenue":6441725.48,"nontax_revenue":850314.5,"capital_revenue":0.0,"transfer_revenue":1138902.0,"current_expense":6350650.8,"capital_expense":245093.0,"budget_balance":1835198.18,"cash_current":5473018.88,"cash_previous":3637820.7,"population_mid_year":505,"expense_per_capita":13060.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7935600.0,"revenue_adjusted":9868486.0,"revenue_actual":9542867.87,"expense_approved":6209900.0,"expense_adjusted":9939534.14,"expense_actual":7639469.09,"tax_revenue":7108922.87,"nontax_revenue":741351.0,"capital_revenue":0.0,"transfer_revenue":1692594.0,"current_expense":5999783.09,"capital_expense":1639686.0,"budget_balance":1903398.78,"cash_current":7376417.66,"cash_previous":5473018.88,"population_mid_year":522,"expense_per_capita":14635.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9340000.0,"revenue_adjusted":10289559.0,"revenue_actual":9857387.62,"expense_approved":7809000.0,"expense_adjusted":10163138.0,"expense_actual":8250291.4,"tax_revenue":7836512.62,"nontax_revenue":968518.0,"capital_revenue":0.0,"transfer_revenue":1052357.0,"current_expense":7654199.4,"capital_expense":596092.0,"budget_balance":1607096.22,"cash_current":8983513.88,"cash_previous":7376417.66,"population_mid_year":514,"expense_per_capita":16051.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10726591.0,"revenue_adjusted":12394751.4,"revenue_actual":10366704.09,"expense_approved":10557000.0,"expense_adjusted":10251565.69,"expense_actual":8818382.61,"tax_revenue":7368318.69,"nontax_revenue":901395.0,"capital_revenue":75400.0,"transfer_revenue":2021590.4,"current_expense":7882463.98,"capital_expense":935918.63,"budget_balance":1548321.48,"cash_current":10531835.36,"cash_previous":8983513.88,"population_mid_year":528,"expense_per_capita":16701.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9806500.0,"revenue_adjusted":21759179.26,"revenue_actual":20660054.36,"expense_approved":14624000.0,"expense_adjusted":33066161.41,"expense_actual":29306248.78,"tax_revenue":8434148.6,"nontax_revenue":1032605.01,"capital_revenue":986050.0,"transfer_revenue":10207250.75,"current_expense":10134091.58,"capital_expense":19172157.2,"budget_balance":-8646194.42,"cash_current":6023640.94,"cash_previous":10531835.36,"population_mid_year":540,"expense_per_capita":54270.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11572200.0,"revenue_adjusted":15309807.79,"revenue_actual":14389977.34,"expense_approved":9827200.0,"expense_adjusted":16000730.59,"expense_actual":13712379.11,"tax_revenue":10029846.04,"nontax_revenue":1289683.51,"capital_revenue":20000.0,"transfer_revenue":3050447.79,"current_expense":9727872.4,"capital_expense":3984506.71,"budget_balance":677598.23,"cash_current":6287439.17,"cash_previous":6023640.94,"population_mid_year":556,"expense_per_capita":24662.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10373096.0,"revenue_adjusted":17807196.85,"revenue_actual":17417932.6,"expense_approved":9729000.0,"expense_adjusted":12713737.95,"expense_actual":11213677.77,"tax_revenue":11817367.29,"nontax_revenue":1563206.69,"capital_revenue":0.0,"transfer_revenue":4037358.62,"current_expense":10467075.57,"capital_expense":746602.2,"budget_balance":6204254.83,"cash_current":12077894.0,"cash_previous":6287439.17,"population_mid_year":570,"expense_per_capita":19673.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15332000.0,"revenue_adjusted":20920211.65,"revenue_actual":19804044.88,"expense_approved":16647802.0,"expense_adjusted":26833019.42,"expense_actual":23503461.41,"tax_revenue":11718475.25,"nontax_revenue":1814474.27,"capital_revenue":80000.0,"transfer_revenue":6191095.36,"current_expense":10163952.14,"capital_expense":13339509.27,"budget_balance":-3699416.53,"cash_current":8490829.49,"cash_previous":12077894.0,"population_mid_year":578,"expense_per_capita":40663.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15586000.0,"revenue_adjusted":18911529.7,"revenue_actual":18298199.86,"expense_approved":13358673.05,"expense_adjusted":20239848.15,"expense_actual":16269948.04,"tax_revenue":12691453.88,"nontax_revenue":1892729.28,"capital_revenue":75000.0,"transfer_revenue":3639016.7,"current_expense":12360568.17,"capital_expense":3909379.87,"budget_balance":2028251.82,"cash_current":10352343.3,"cash_previous":8490829.49,"population_mid_year":592,"expense_per_capita":27483.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}