{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581429","national_id":"00581429","name":"Kamenná","currency_code":"CZK","history_path":"/data/municipal-history/00581429.json"},"series":[{"year":2010,"revenue_approved":3630000.0,"revenue_adjusted":4369910.0,"revenue_actual":4038250.0,"expense_approved":3630010.0,"expense_adjusted":4369920.0,"expense_actual":3905060.0,"tax_revenue":2621910.0,"nontax_revenue":918040.0,"capital_revenue":0.0,"transfer_revenue":498300.0,"current_expense":3666260.0,"capital_expense":238800.0,"budget_balance":133190.0,"cash_current":957880.0,"cash_previous":628880.0,"population_mid_year":299,"expense_per_capita":13060.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4040500.0,"revenue_adjusted":4926804.0,"revenue_actual":4816320.16,"expense_approved":4040500.0,"expense_adjusted":5540245.0,"expense_actual":4567531.68,"tax_revenue":2772798.27,"nontax_revenue":1645502.89,"capital_revenue":3564.0,"transfer_revenue":394455.0,"current_expense":3681811.68,"capital_expense":885720.0,"budget_balance":248788.48,"cash_current":1147236.74,"cash_previous":957906.22,"population_mid_year":309,"expense_per_capita":14781.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4118600.0,"revenue_adjusted":5758432.0,"revenue_actual":5501979.32,"expense_approved":4118600.0,"expense_adjusted":10232979.0,"expense_actual":9571215.46,"tax_revenue":2783656.57,"nontax_revenue":1327828.75,"capital_revenue":240242.0,"transfer_revenue":1150252.0,"current_expense":4516996.16,"capital_expense":5054219.3,"budget_balance":-4069236.14,"cash_current":3144358.53,"cash_previous":7213594.67,"population_mid_year":318,"expense_per_capita":30098.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4532000.0,"revenue_adjusted":9073870.0,"revenue_actual":9018310.61,"expense_approved":4532000.0,"expense_adjusted":10729677.0,"expense_actual":10070191.95,"tax_revenue":3368605.39,"nontax_revenue":1549159.27,"capital_revenue":349850.0,"transfer_revenue":3750695.95,"current_expense":4834256.33,"capital_expense":5235935.62,"budget_balance":-1051881.34,"cash_current":2688330.95,"cash_previous":3144358.53,"population_mid_year":312,"expense_per_capita":32276.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4548000.0,"revenue_adjusted":7955386.0,"revenue_actual":7822892.52,"expense_approved":4548000.0,"expense_adjusted":9564906.0,"expense_actual":8485371.36,"tax_revenue":3446388.17,"nontax_revenue":2011850.36,"capital_revenue":361802.0,"transfer_revenue":2002851.99,"current_expense":5049502.99,"capital_expense":3435868.37,"budget_balance":-662478.84,"cash_current":2025852.11,"cash_previous":2688330.95,"population_mid_year":308,"expense_per_capita":27549.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4957000.0,"revenue_adjusted":7079397.0,"revenue_actual":6967764.88,"expense_approved":4957000.0,"expense_adjusted":14377952.0,"expense_actual":13750241.49,"tax_revenue":3548462.66,"nontax_revenue":1919572.22,"capital_revenue":605910.0,"transfer_revenue":893820.0,"current_expense":6204878.25,"capital_expense":7545363.24,"budget_balance":-6782476.61,"cash_current":1417344.5,"cash_previous":2025852.11,"population_mid_year":289,"expense_per_capita":47578.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12335605.0,"revenue_adjusted":17882957.0,"revenue_actual":16790853.3,"expense_approved":5834000.0,"expense_adjusted":13255797.0,"expense_actual":10596682.26,"tax_revenue":3635588.87,"nontax_revenue":2265259.53,"capital_revenue":266461.0,"transfer_revenue":10623543.9,"current_expense":5971360.66,"capital_expense":4625321.6,"budget_balance":6194171.04,"cash_current":1437546.54,"cash_previous":1417344.5,"population_mid_year":284,"expense_per_capita":37312.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6062000.0,"revenue_adjusted":8155761.0,"revenue_actual":7650843.61,"expense_approved":6062000.0,"expense_adjusted":8903463.0,"expense_actual":7960245.86,"tax_revenue":4038859.8,"nontax_revenue":1672346.81,"capital_revenue":582524.0,"transfer_revenue":1357113.0,"current_expense":5777970.54,"capital_expense":2182275.32,"budget_balance":-309402.25,"cash_current":1128144.29,"cash_previous":1437546.54,"population_mid_year":289,"expense_per_capita":27544.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6212000.0,"revenue_adjusted":9294869.0,"revenue_actual":9142674.02,"expense_approved":6212000.0,"expense_adjusted":25440415.0,"expense_actual":17351026.56,"tax_revenue":4389505.8,"nontax_revenue":1705235.72,"capital_revenue":1915798.5,"transfer_revenue":1132134.0,"current_expense":5583839.76,"capital_expense":11767186.8,"budget_balance":-8208352.54,"cash_current":3679271.75,"cash_previous":1128144.29,"population_mid_year":286,"expense_per_capita":60667.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18109429.0,"revenue_adjusted":19509075.0,"revenue_actual":18922204.1,"expense_approved":13854978.0,"expense_adjusted":16291308.0,"expense_actual":15542941.9,"tax_revenue":4765637.54,"nontax_revenue":1469939.56,"capital_revenue":0.0,"transfer_revenue":12686627.0,"current_expense":6507419.73,"capital_expense":9035522.17,"budget_balance":3379262.2,"cash_current":1199053.95,"cash_previous":3679271.75,"population_mid_year":294,"expense_per_capita":52867.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6700000.0,"revenue_adjusted":8033243.0,"revenue_actual":7033178.4,"expense_approved":6700000.0,"expense_adjusted":7279191.0,"expense_actual":6320256.91,"tax_revenue":4524184.88,"nontax_revenue":1195550.52,"capital_revenue":12100.0,"transfer_revenue":1301343.0,"current_expense":5617094.91,"capital_expense":703162.0,"budget_balance":712921.49,"cash_current":1311975.44,"cash_previous":1199053.95,"population_mid_year":296,"expense_per_capita":21352.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6700000.0,"revenue_adjusted":8637842.85,"revenue_actual":8025250.24,"expense_approved":6700000.0,"expense_adjusted":6878130.97,"expense_actual":5871288.12,"tax_revenue":5238056.38,"nontax_revenue":1800555.41,"capital_revenue":39448.0,"transfer_revenue":947190.45,"current_expense":4983308.12,"capital_expense":887980.0,"budget_balance":2153962.12,"cash_current":2865937.56,"cash_previous":1311975.44,"population_mid_year":307,"expense_per_capita":19124.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7220000.0,"revenue_adjusted":8995717.89,"revenue_actual":8425753.98,"expense_approved":7220000.0,"expense_adjusted":10246902.41,"expense_actual":9954061.38,"tax_revenue":6169111.15,"nontax_revenue":1576575.19,"capital_revenue":7574.58,"transfer_revenue":672493.06,"current_expense":7073241.37,"capital_expense":2880820.01,"budget_balance":-1528307.4,"cash_current":737630.16,"cash_previous":2865937.56,"population_mid_year":318,"expense_per_capita":31302.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7650000.0,"revenue_adjusted":12052689.53,"revenue_actual":11856240.06,"expense_approved":7650000.0,"expense_adjusted":11805740.49,"expense_actual":10497637.99,"tax_revenue":6937257.1,"nontax_revenue":2852401.95,"capital_revenue":8798.01,"transfer_revenue":2057783.0,"current_expense":7887931.1,"capital_expense":2609706.89,"budget_balance":1358602.07,"cash_current":1496232.23,"cash_previous":737630.16,"population_mid_year":332,"expense_per_capita":31619.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8896064.0,"revenue_adjusted":11303913.0,"revenue_actual":10892751.51,"expense_approved":8896064.0,"expense_adjusted":12622689.0,"expense_actual":10487237.4,"tax_revenue":7320001.72,"nontax_revenue":2241603.79,"capital_revenue":0.0,"transfer_revenue":1331146.0,"current_expense":7270688.29,"capital_expense":3216549.11,"budget_balance":405514.11,"cash_current":1301746.34,"cash_previous":1496232.23,"population_mid_year":333,"expense_per_capita":31493.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10021070.0,"revenue_adjusted":14407135.05,"revenue_actual":14225369.2,"expense_approved":10021070.0,"expense_adjusted":15107411.0,"expense_actual":12894763.68,"tax_revenue":7926582.65,"nontax_revenue":2521264.5,"capital_revenue":0.0,"transfer_revenue":3777522.05,"current_expense":6582084.81,"capital_expense":6312678.87,"budget_balance":1330605.52,"cash_current":2032351.86,"cash_previous":1301746.34,"population_mid_year":343,"expense_per_capita":37594.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}