{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581399","national_id":"00581399","name":"Hvozdec","currency_code":"CZK","history_path":"/data/municipal-history/00581399.json"},"series":[{"year":2010,"revenue_approved":1549400.0,"revenue_adjusted":3640310.0,"revenue_actual":3626940.0,"expense_approved":2549400.0,"expense_adjusted":1898320.0,"expense_actual":1880940.0,"tax_revenue":1059270.0,"nontax_revenue":152210.0,"capital_revenue":2180700.0,"transfer_revenue":234760.0,"current_expense":1619170.0,"capital_expense":261770.0,"budget_balance":1746000.0,"cash_current":2627380.0,"cash_previous":881380.0,"population_mid_year":98,"expense_per_capita":19193.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1138900.0,"revenue_adjusted":1444732.0,"revenue_actual":1424287.89,"expense_approved":1742800.0,"expense_adjusted":1881751.0,"expense_actual":1855554.22,"tax_revenue":1189483.88,"nontax_revenue":159572.01,"capital_revenue":14600.0,"transfer_revenue":60632.0,"current_expense":1698992.22,"capital_expense":156562.0,"budget_balance":-431266.33,"cash_current":2196171.99,"cash_previous":2627438.32,"population_mid_year":103,"expense_per_capita":18015.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":958400.0,"revenue_adjusted":1094951.0,"revenue_actual":1090952.79,"expense_approved":1258400.0,"expense_adjusted":1395050.0,"expense_actual":1090789.97,"tax_revenue":824986.4,"nontax_revenue":158560.39,"capital_revenue":6506.0,"transfer_revenue":100900.0,"current_expense":877225.97,"capital_expense":213564.0,"budget_balance":162.82,"cash_current":2196334.81,"cash_previous":2196171.99,"population_mid_year":114,"expense_per_capita":9568.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1015900.0,"revenue_adjusted":1365176.0,"revenue_actual":1351143.22,"expense_approved":1174900.0,"expense_adjusted":884593.0,"expense_actual":859578.01,"tax_revenue":1130444.86,"nontax_revenue":122987.36,"capital_revenue":4145.0,"transfer_revenue":93566.0,"current_expense":719880.01,"capital_expense":139698.0,"budget_balance":491565.21,"cash_current":2687900.02,"cash_previous":2196334.81,"population_mid_year":120,"expense_per_capita":7163.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1442300.0,"revenue_adjusted":1919100.0,"revenue_actual":1918281.51,"expense_approved":1054400.0,"expense_adjusted":1622200.0,"expense_actual":1619435.64,"tax_revenue":1305977.71,"nontax_revenue":178768.8,"capital_revenue":337135.0,"transfer_revenue":96400.0,"current_expense":1619435.64,"capital_expense":0.0,"budget_balance":298845.87,"cash_current":2986745.89,"cash_previous":2687900.02,"population_mid_year":120,"expense_per_capita":13495.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1542500.0,"revenue_adjusted":1644697.0,"revenue_actual":1643713.84,"expense_approved":1542500.0,"expense_adjusted":995300.0,"expense_actual":992523.76,"tax_revenue":1255116.78,"nontax_revenue":190125.06,"capital_revenue":12875.0,"transfer_revenue":185597.0,"current_expense":853139.76,"capital_expense":139384.0,"budget_balance":651190.08,"cash_current":3637935.97,"cash_previous":2986745.89,"population_mid_year":125,"expense_per_capita":7940.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1676800.0,"revenue_adjusted":1863808.0,"revenue_actual":1862794.15,"expense_approved":1676800.0,"expense_adjusted":1543773.0,"expense_actual":1541050.06,"tax_revenue":1456953.74,"nontax_revenue":127722.41,"capital_revenue":19710.0,"transfer_revenue":258408.0,"current_expense":915725.06,"capital_expense":625325.0,"budget_balance":321744.09,"cash_current":3959680.06,"cash_previous":3637935.97,"population_mid_year":127,"expense_per_capita":12134.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1805000.0,"revenue_adjusted":2167585.0,"revenue_actual":2167023.33,"expense_approved":1805000.0,"expense_adjusted":2022640.0,"expense_actual":2020519.58,"tax_revenue":1624901.71,"nontax_revenue":119172.62,"capital_revenue":37244.0,"transfer_revenue":385705.0,"current_expense":1232901.18,"capital_expense":787618.4,"budget_balance":146503.75,"cash_current":4106183.81,"cash_previous":3959680.06,"population_mid_year":131,"expense_per_capita":15423.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2028300.0,"revenue_adjusted":2179701.0,"revenue_actual":2178913.84,"expense_approved":2028300.0,"expense_adjusted":1859780.0,"expense_actual":1856711.84,"tax_revenue":1729115.0,"nontax_revenue":122057.84,"capital_revenue":14740.0,"transfer_revenue":313001.0,"current_expense":1548680.84,"capital_expense":308031.0,"budget_balance":322202.0,"cash_current":4428385.81,"cash_previous":4106183.81,"population_mid_year":130,"expense_per_capita":14282.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2096400.0,"revenue_adjusted":2518028.0,"revenue_actual":2369918.79,"expense_approved":2096400.0,"expense_adjusted":2559407.0,"expense_actual":1889333.69,"tax_revenue":1851105.28,"nontax_revenue":119548.51,"capital_revenue":0.0,"transfer_revenue":399265.0,"current_expense":1131560.54,"capital_expense":757773.15,"budget_balance":480585.1,"cash_current":4908970.91,"cash_previous":4428385.81,"population_mid_year":135,"expense_per_capita":13995.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2051683.0,"revenue_adjusted":2586641.0,"revenue_actual":2473739.11,"expense_approved":3331683.0,"expense_adjusted":3806218.0,"expense_actual":1914937.14,"tax_revenue":1759419.4,"nontax_revenue":130019.71,"capital_revenue":30200.0,"transfer_revenue":554100.0,"current_expense":1358488.14,"capital_expense":556449.0,"budget_balance":558801.97,"cash_current":5467772.88,"cash_previous":4908970.91,"population_mid_year":135,"expense_per_capita":14184.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1873983.0,"revenue_adjusted":2606224.19,"revenue_actual":2500375.39,"expense_approved":3727983.0,"expense_adjusted":4152932.0,"expense_actual":2072773.64,"tax_revenue":1954418.83,"nontax_revenue":126406.37,"capital_revenue":0.0,"transfer_revenue":419550.19,"current_expense":1413775.31,"capital_expense":658998.33,"budget_balance":427601.75,"cash_current":5895374.63,"cash_previous":5467772.88,"population_mid_year":135,"expense_per_capita":15353.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2910002.0,"revenue_adjusted":4180727.24,"revenue_actual":4139155.76,"expense_approved":5138226.0,"expense_adjusted":6251643.0,"expense_actual":4896219.93,"tax_revenue":2322015.45,"nontax_revenue":124065.07,"capital_revenue":0.0,"transfer_revenue":1693075.24,"current_expense":4040978.1,"capital_expense":855241.83,"budget_balance":-757064.17,"cash_current":5222518.22,"cash_previous":5895374.63,"population_mid_year":142,"expense_per_capita":34480.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2597806.0,"revenue_adjusted":3086707.0,"revenue_actual":3062485.9,"expense_approved":2597806.0,"expense_adjusted":3196828.0,"expense_actual":2601839.74,"tax_revenue":2638980.4,"nontax_revenue":128605.5,"capital_revenue":0.0,"transfer_revenue":294900.0,"current_expense":1657804.69,"capital_expense":944035.05,"budget_balance":460646.16,"cash_current":5856406.82,"cash_previous":5222518.22,"population_mid_year":139,"expense_per_capita":18718.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2719533.0,"revenue_adjusted":3397506.91,"revenue_actual":3285616.18,"expense_approved":2719533.0,"expense_adjusted":3675779.0,"expense_actual":2537024.36,"tax_revenue":2694095.2,"nontax_revenue":169720.98,"capital_revenue":0.0,"transfer_revenue":421800.0,"current_expense":1569125.89,"capital_expense":967898.47,"budget_balance":748591.82,"cash_current":6727923.26,"cash_previous":5856406.82,"population_mid_year":138,"expense_per_capita":18384.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2905533.0,"revenue_adjusted":12578701.0,"revenue_actual":12563179.11,"expense_approved":2050574.0,"expense_adjusted":16268082.0,"expense_actual":15902285.73,"tax_revenue":2860501.16,"nontax_revenue":588995.95,"capital_revenue":0.0,"transfer_revenue":9113682.0,"current_expense":1485336.17,"capital_expense":14416949.56,"budget_balance":-3339106.62,"cash_current":3008441.82,"cash_previous":6727923.26,"population_mid_year":149,"expense_per_capita":106726.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}