{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581372","national_id":"00581372","name":"Zahájí","currency_code":"CZK","history_path":"/data/municipal-history/00581372.json"},"series":[{"year":2010,"revenue_approved":8567500.0,"revenue_adjusted":12176640.0,"revenue_actual":12176640.0,"expense_approved":8567500.0,"expense_adjusted":6011570.0,"expense_actual":6011570.0,"tax_revenue":9874030.0,"nontax_revenue":1844190.0,"capital_revenue":700.0,"transfer_revenue":457720.0,"current_expense":4547090.0,"capital_expense":1464480.0,"budget_balance":6165070.0,"cash_current":21681790.0,"cash_previous":15516720.0,"population_mid_year":447,"expense_per_capita":13448.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9652500.0,"revenue_adjusted":14535660.46,"revenue_actual":14535660.46,"expense_approved":9652500.0,"expense_adjusted":8290122.21,"expense_actual":8290122.21,"tax_revenue":12960741.5,"nontax_revenue":833017.76,"capital_revenue":2450.0,"transfer_revenue":739451.2,"current_expense":6236255.21,"capital_expense":2053867.0,"budget_balance":6245538.25,"cash_current":27927359.21,"cash_previous":21681820.96,"population_mid_year":465,"expense_per_capita":17828.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12801900.0,"revenue_adjusted":14025661.52,"revenue_actual":12300651.58,"expense_approved":12801900.0,"expense_adjusted":13222244.52,"expense_actual":7632310.04,"tax_revenue":10385055.39,"nontax_revenue":1070313.39,"capital_revenue":357600.0,"transfer_revenue":487682.8,"current_expense":6077031.04,"capital_expense":1555279.0,"budget_balance":4668341.54,"cash_current":32595700.75,"cash_previous":27927359.21,"population_mid_year":464,"expense_per_capita":16448.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12189000.0,"revenue_adjusted":15191526.79,"revenue_actual":15030662.23,"expense_approved":12189000.0,"expense_adjusted":14883617.15,"expense_actual":11346032.63,"tax_revenue":12872846.56,"nontax_revenue":827686.67,"capital_revenue":0.0,"transfer_revenue":1330129.0,"current_expense":5704627.63,"capital_expense":5641405.0,"budget_balance":3684629.6,"cash_current":36280330.35,"cash_previous":32595700.75,"population_mid_year":465,"expense_per_capita":24400.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15094000.0,"revenue_adjusted":14036046.0,"revenue_actual":14028492.61,"expense_approved":25335000.0,"expense_adjusted":16464024.35,"expense_actual":16435622.42,"tax_revenue":12458932.2,"nontax_revenue":942603.41,"capital_revenue":157.0,"transfer_revenue":626800.0,"current_expense":6086035.42,"capital_expense":10349587.0,"budget_balance":-2407129.81,"cash_current":33873200.54,"cash_previous":36280330.35,"population_mid_year":464,"expense_per_capita":35421.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12098000.0,"revenue_adjusted":15114430.0,"revenue_actual":15048301.36,"expense_approved":12022600.0,"expense_adjusted":7836300.0,"expense_actual":6404862.79,"tax_revenue":14080707.4,"nontax_revenue":793563.96,"capital_revenue":24800.0,"transfer_revenue":149230.0,"current_expense":5523957.79,"capital_expense":880905.0,"budget_balance":8643438.57,"cash_current":42516639.11,"cash_previous":33873200.54,"population_mid_year":460,"expense_per_capita":13923.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7752390.0,"revenue_adjusted":10975052.0,"revenue_actual":10645309.26,"expense_approved":20823705.0,"expense_adjusted":22246867.0,"expense_actual":5921259.0,"tax_revenue":9828041.76,"nontax_revenue":689267.5,"capital_revenue":0.0,"transfer_revenue":128000.0,"current_expense":5035836.5,"capital_expense":885422.5,"budget_balance":4724050.26,"cash_current":47240689.37,"cash_previous":42516639.11,"population_mid_year":457,"expense_per_capita":12956.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5426989.0,"revenue_adjusted":7214799.0,"revenue_actual":7143498.73,"expense_approved":15402654.0,"expense_adjusted":9653464.0,"expense_actual":8495808.34,"tax_revenue":6043032.48,"nontax_revenue":777566.25,"capital_revenue":1800.0,"transfer_revenue":321100.0,"current_expense":7553164.84,"capital_expense":942643.5,"budget_balance":-1352309.61,"cash_current":45888379.76,"cash_previous":47240689.37,"population_mid_year":456,"expense_per_capita":18631.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6212890.0,"revenue_adjusted":9646627.75,"revenue_actual":9325531.11,"expense_approved":25872795.0,"expense_adjusted":8175809.0,"expense_actual":7335298.86,"tax_revenue":6748574.46,"nontax_revenue":720458.9,"capital_revenue":302514.75,"transfer_revenue":1553983.0,"current_expense":6228907.86,"capital_expense":1106391.0,"budget_balance":1990232.25,"cash_current":47878612.01,"cash_previous":45888379.76,"population_mid_year":468,"expense_per_capita":15673.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6979460.0,"revenue_adjusted":9255516.0,"revenue_actual":9067327.83,"expense_approved":16979460.0,"expense_adjusted":8231316.0,"expense_actual":6522174.4,"tax_revenue":7649237.86,"nontax_revenue":948017.97,"capital_revenue":10772.0,"transfer_revenue":459300.0,"current_expense":6144923.4,"capital_expense":377251.0,"budget_balance":2545153.43,"cash_current":50423765.44,"cash_previous":47878612.01,"population_mid_year":474,"expense_per_capita":13759.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7838600.0,"revenue_adjusted":9874257.0,"revenue_actual":9786525.38,"expense_approved":14213660.0,"expense_adjusted":11249317.0,"expense_actual":10318813.61,"tax_revenue":7515866.56,"nontax_revenue":800803.82,"capital_revenue":16077.0,"transfer_revenue":1453778.0,"current_expense":7622660.5,"capital_expense":2696153.11,"budget_balance":-532288.23,"cash_current":49891477.21,"cash_previous":50423765.44,"population_mid_year":479,"expense_per_capita":21542.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7162500.0,"revenue_adjusted":10174486.32,"revenue_actual":10099709.67,"expense_approved":40777500.0,"expense_adjusted":10639486.32,"expense_actual":10217991.59,"tax_revenue":8118166.95,"nontax_revenue":1148870.56,"capital_revenue":100000.0,"transfer_revenue":732672.16,"current_expense":7338403.09,"capital_expense":2879588.5,"budget_balance":-118281.92,"cash_current":49773195.29,"cash_previous":49891477.21,"population_mid_year":478,"expense_per_capita":21376.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8896069.0,"revenue_adjusted":35496589.0,"revenue_actual":35303118.0,"expense_approved":49236069.0,"expense_adjusted":52136589.0,"expense_actual":46347991.27,"tax_revenue":9037121.56,"nontax_revenue":1374992.96,"capital_revenue":5592.0,"transfer_revenue":24885411.48,"current_expense":8228293.26,"capital_expense":38119698.01,"budget_balance":-11044873.27,"cash_current":38728322.02,"cash_previous":49773195.29,"population_mid_year":476,"expense_per_capita":97369.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14592610.0,"revenue_adjusted":16209110.0,"revenue_actual":15398495.93,"expense_approved":41707810.0,"expense_adjusted":45617910.0,"expense_actual":21605876.1,"tax_revenue":10137840.84,"nontax_revenue":1649255.09,"capital_revenue":0.0,"transfer_revenue":3611400.0,"current_expense":7801345.79,"capital_expense":13804530.31,"budget_balance":-6207380.17,"cash_current":32520941.85,"cash_previous":38728322.02,"population_mid_year":468,"expense_per_capita":46166.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11077350.0,"revenue_adjusted":18267799.47,"revenue_actual":14870318.4,"expense_approved":17361000.0,"expense_adjusted":19015502.0,"expense_actual":13942089.75,"tax_revenue":9633498.6,"nontax_revenue":2600117.0,"capital_revenue":102250.0,"transfer_revenue":2534452.8,"current_expense":9073372.83,"capital_expense":4868716.92,"budget_balance":928228.65,"cash_current":33449170.5,"cash_previous":32520941.85,"population_mid_year":460,"expense_per_capita":30308.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15795670.67,"revenue_adjusted":31286935.08,"revenue_actual":28092031.78,"expense_approved":19649077.0,"expense_adjusted":51947719.41,"expense_actual":25699318.26,"tax_revenue":11086058.57,"nontax_revenue":2817734.8,"capital_revenue":100000.0,"transfer_revenue":14088238.41,"current_expense":9576542.19,"capital_expense":16122776.07,"budget_balance":2392713.52,"cash_current":35841884.02,"cash_previous":33449170.5,"population_mid_year":461,"expense_per_capita":55746.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}