{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581348","national_id":"00581348","name":"Hosty","currency_code":"CZK","history_path":"/data/municipal-history/00581348.json"},"series":[{"year":2010,"revenue_approved":1963800.0,"revenue_adjusted":3540520.0,"revenue_actual":3363730.0,"expense_approved":1463800.0,"expense_adjusted":3040510.0,"expense_actual":2119110.0,"tax_revenue":1834890.0,"nontax_revenue":622150.0,"capital_revenue":74160.0,"transfer_revenue":832530.0,"current_expense":1868560.0,"capital_expense":250550.0,"budget_balance":1244620.0,"cash_current":824870.0,"cash_previous":80250.0,"population_mid_year":161,"expense_per_capita":13162.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2405100.0,"revenue_adjusted":2414639.0,"revenue_actual":2287016.64,"expense_approved":2405100.0,"expense_adjusted":2414639.0,"expense_actual":2061779.82,"tax_revenue":1836651.65,"nontax_revenue":387325.99,"capital_revenue":0.0,"transfer_revenue":63039.0,"current_expense":2061779.82,"capital_expense":0.0,"budget_balance":225236.82,"cash_current":1050135.18,"cash_previous":824898.36,"population_mid_year":165,"expense_per_capita":12495.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2198000.0,"revenue_adjusted":2691780.0,"revenue_actual":2546023.52,"expense_approved":2198000.0,"expense_adjusted":2691780.0,"expense_actual":2019301.38,"tax_revenue":1907986.44,"nontax_revenue":551417.08,"capital_revenue":0.0,"transfer_revenue":86620.0,"current_expense":2006701.38,"capital_expense":12600.0,"budget_balance":526722.14,"cash_current":1576857.32,"cash_previous":1050135.18,"population_mid_year":166,"expense_per_capita":12164.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2500000.0,"revenue_adjusted":2827120.0,"revenue_actual":2710723.98,"expense_approved":2500000.0,"expense_adjusted":2827120.0,"expense_actual":1945941.34,"tax_revenue":2176363.39,"nontax_revenue":436273.59,"capital_revenue":11010.0,"transfer_revenue":87077.0,"current_expense":1945941.34,"capital_expense":0.0,"budget_balance":764782.64,"cash_current":2341639.96,"cash_previous":1576857.32,"population_mid_year":165,"expense_per_capita":11793.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2874400.0,"revenue_adjusted":2907740.0,"revenue_actual":2839331.68,"expense_approved":2874400.0,"expense_adjusted":2907740.0,"expense_actual":1423516.8,"tax_revenue":2225941.67,"nontax_revenue":501150.01,"capital_revenue":0.0,"transfer_revenue":112240.0,"current_expense":1423516.8,"capital_expense":0.0,"budget_balance":1415814.88,"cash_current":3757454.84,"cash_previous":2341639.96,"population_mid_year":163,"expense_per_capita":8733.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2571400.0,"revenue_adjusted":3189736.0,"revenue_actual":3072034.73,"expense_approved":2571400.0,"expense_adjusted":3208487.0,"expense_actual":2584304.49,"tax_revenue":2582105.58,"nontax_revenue":261279.15,"capital_revenue":1260.0,"transfer_revenue":227390.0,"current_expense":1622672.49,"capital_expense":961632.0,"budget_balance":487730.24,"cash_current":4245185.08,"cash_previous":3757454.84,"population_mid_year":168,"expense_per_capita":15382.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2473400.0,"revenue_adjusted":3384216.0,"revenue_actual":3377380.31,"expense_approved":2473400.0,"expense_adjusted":2741948.0,"expense_actual":1382219.88,"tax_revenue":2571452.53,"nontax_revenue":518927.78,"capital_revenue":0.0,"transfer_revenue":287000.0,"current_expense":1161017.08,"capital_expense":221202.8,"budget_balance":1995160.43,"cash_current":6390345.51,"cash_previous":4245185.08,"population_mid_year":162,"expense_per_capita":8532.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9209000.0,"revenue_adjusted":9871491.0,"revenue_actual":9791046.49,"expense_approved":11345660.0,"expense_adjusted":11858068.0,"expense_actual":9907142.77,"tax_revenue":2726595.73,"nontax_revenue":282750.76,"capital_revenue":16500.0,"transfer_revenue":6765200.0,"current_expense":1530987.46,"capital_expense":8376155.31,"budget_balance":-116096.28,"cash_current":6124249.23,"cash_previous":6390345.51,"population_mid_year":159,"expense_per_capita":62309.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3605301.0,"revenue_adjusted":4829914.0,"revenue_actual":4805948.9,"expense_approved":4924660.0,"expense_adjusted":6829554.0,"expense_actual":6400082.21,"tax_revenue":2847967.11,"nontax_revenue":609218.79,"capital_revenue":229800.0,"transfer_revenue":1118963.0,"current_expense":2154496.0,"capital_expense":4245586.21,"budget_balance":-1594133.31,"cash_current":4530115.92,"cash_previous":6124249.23,"population_mid_year":156,"expense_per_capita":41026.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2596400.0,"revenue_adjusted":3747089.0,"revenue_actual":3744536.83,"expense_approved":2114660.0,"expense_adjusted":3804616.0,"expense_actual":2711944.23,"tax_revenue":3148304.06,"nontax_revenue":499832.77,"capital_revenue":2000.0,"transfer_revenue":94400.0,"current_expense":1803250.73,"capital_expense":908693.5,"budget_balance":1032592.6,"cash_current":5562708.52,"cash_previous":4530115.92,"population_mid_year":162,"expense_per_capita":16740.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2909400.0,"revenue_adjusted":3837944.0,"revenue_actual":3810626.69,"expense_approved":3346108.0,"expense_adjusted":4156263.6,"expense_actual":2181700.05,"tax_revenue":3022700.45,"nontax_revenue":443496.24,"capital_revenue":41580.0,"transfer_revenue":302850.0,"current_expense":1925610.05,"capital_expense":256090.0,"budget_balance":1628926.64,"cash_current":7191635.16,"cash_previous":5562708.52,"population_mid_year":155,"expense_per_capita":14075.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2936200.0,"revenue_adjusted":4338604.67,"revenue_actual":4149140.04,"expense_approved":4903000.0,"expense_adjusted":5644473.0,"expense_actual":2698524.15,"tax_revenue":3208208.05,"nontax_revenue":802480.8,"capital_revenue":0.0,"transfer_revenue":138451.19,"current_expense":1890260.74,"capital_expense":808263.41,"budget_balance":1450615.89,"cash_current":8642251.05,"cash_previous":7191635.16,"population_mid_year":159,"expense_per_capita":16971.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3586073.48,"revenue_adjusted":4612827.09,"revenue_actual":4465494.7,"expense_approved":4997901.0,"expense_adjusted":5572263.0,"expense_actual":1982160.38,"tax_revenue":3743198.27,"nontax_revenue":564997.82,"capital_revenue":21100.0,"transfer_revenue":136198.61,"current_expense":1793921.48,"capital_expense":188238.9,"budget_balance":2483334.32,"cash_current":11125585.37,"cash_previous":8642251.05,"population_mid_year":163,"expense_per_capita":12160.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3604000.0,"revenue_adjusted":4968726.0,"revenue_actual":4961151.35,"expense_approved":5129340.0,"expense_adjusted":5753690.0,"expense_actual":2804162.8,"tax_revenue":4208824.55,"nontax_revenue":632276.8,"capital_revenue":0.0,"transfer_revenue":120050.0,"current_expense":2804162.8,"capital_expense":0.0,"budget_balance":2156988.55,"cash_current":13282573.92,"cash_previous":11125585.37,"population_mid_year":167,"expense_per_capita":16791.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3993400.0,"revenue_adjusted":5713873.0,"revenue_actual":5685952.88,"expense_approved":3834818.0,"expense_adjusted":5415902.0,"expense_actual":3430856.15,"tax_revenue":4561315.94,"nontax_revenue":989336.94,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3290496.15,"capital_expense":140360.0,"budget_balance":2255096.73,"cash_current":15537670.65,"cash_previous":13282573.92,"population_mid_year":167,"expense_per_capita":20544.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4335300.0,"revenue_adjusted":6785314.0,"revenue_actual":6759770.92,"expense_approved":5761520.0,"expense_adjusted":7213800.0,"expense_actual":3791698.49,"tax_revenue":4729868.88,"nontax_revenue":1865602.04,"capital_revenue":60000.0,"transfer_revenue":104300.0,"current_expense":3559834.75,"capital_expense":231863.74,"budget_balance":2968072.43,"cash_current":18505743.08,"cash_previous":15537670.65,"population_mid_year":165,"expense_per_capita":22979.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}