{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581321","national_id":"00581321","name":"Hlincová Hora","currency_code":"CZK","history_path":"/data/municipal-history/00581321.json"},"series":[{"year":2010,"revenue_approved":2924200.0,"revenue_adjusted":3503960.0,"revenue_actual":3503670.0,"expense_approved":2924200.0,"expense_adjusted":4697450.0,"expense_actual":4694360.0,"tax_revenue":2971330.0,"nontax_revenue":238110.0,"capital_revenue":0.0,"transfer_revenue":294230.0,"current_expense":3552060.0,"capital_expense":1142300.0,"budget_balance":-1190690.0,"cash_current":515440.0,"cash_previous":1748520.0,"population_mid_year":361,"expense_per_capita":13003.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3009800.0,"revenue_adjusted":3359757.0,"revenue_actual":3358729.43,"expense_approved":2737400.0,"expense_adjusted":3178880.0,"expense_actual":3177250.15,"tax_revenue":2876152.87,"nontax_revenue":192270.56,"capital_revenue":0.0,"transfer_revenue":290306.0,"current_expense":2753680.95,"capital_expense":423569.2,"budget_balance":181479.28,"cash_current":424508.11,"cash_previous":515428.83,"population_mid_year":363,"expense_per_capita":8752.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3278420.0,"revenue_adjusted":3970873.0,"revenue_actual":3970797.48,"expense_approved":3006020.0,"expense_adjusted":12381645.2,"expense_actual":12381190.19,"tax_revenue":2918808.45,"nontax_revenue":303589.03,"capital_revenue":0.0,"transfer_revenue":748400.0,"current_expense":3614737.59,"capital_expense":8766452.6,"budget_balance":-8410392.71,"cash_current":72380.6,"cash_previous":424508.11,"population_mid_year":394,"expense_per_capita":31424.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3705800.0,"revenue_adjusted":5090582.0,"revenue_actual":5056311.18,"expense_approved":8023310.0,"expense_adjusted":9698889.0,"expense_actual":9452379.11,"tax_revenue":4142019.8,"nontax_revenue":189595.38,"capital_revenue":11900.0,"transfer_revenue":712796.0,"current_expense":4204998.91,"capital_expense":5247380.2,"budget_balance":-4396067.93,"cash_current":115786.27,"cash_previous":72380.6,"population_mid_year":409,"expense_per_capita":23110.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13439306.0,"revenue_adjusted":14133617.0,"revenue_actual":14119939.76,"expense_approved":4122458.0,"expense_adjusted":4617308.0,"expense_actual":4605931.4,"tax_revenue":4624116.53,"nontax_revenue":403094.23,"capital_revenue":0.0,"transfer_revenue":9092729.0,"current_expense":3997549.25,"capital_expense":608382.15,"budget_balance":9514008.36,"cash_current":812946.63,"cash_previous":115786.27,"population_mid_year":409,"expense_per_capita":11261.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4773120.0,"revenue_adjusted":8026270.0,"revenue_actual":8013442.89,"expense_approved":4544427.0,"expense_adjusted":8362301.0,"expense_actual":8309940.96,"tax_revenue":4785026.57,"nontax_revenue":395977.32,"capital_revenue":248900.0,"transfer_revenue":2583539.0,"current_expense":5272156.96,"capital_expense":3037784.0,"budget_balance":-296498.07,"cash_current":87755.56,"cash_previous":812946.63,"population_mid_year":408,"expense_per_capita":20367.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5318486.0,"revenue_adjusted":8926926.0,"revenue_actual":8925476.61,"expense_approved":4944522.0,"expense_adjusted":12375870.0,"expense_actual":12203268.51,"tax_revenue":5070016.12,"nontax_revenue":407831.49,"capital_revenue":0.0,"transfer_revenue":3447629.0,"current_expense":5431480.68,"capital_expense":6771787.83,"budget_balance":-3277791.9,"cash_current":24182.4,"cash_previous":87755.56,"population_mid_year":417,"expense_per_capita":29264.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5463036.0,"revenue_adjusted":6274377.6,"revenue_actual":6273807.38,"expense_approved":4871508.0,"expense_adjusted":6931736.6,"expense_actual":6925310.84,"tax_revenue":5465479.98,"nontax_revenue":378321.8,"capital_revenue":0.0,"transfer_revenue":430005.6,"current_expense":5462304.63,"capital_expense":1463006.21,"budget_balance":-651503.46,"cash_current":8343.15,"cash_previous":24182.4,"population_mid_year":422,"expense_per_capita":16410.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5993836.0,"revenue_adjusted":7603890.4,"revenue_actual":7594850.78,"expense_approved":5313148.0,"expense_adjusted":6850002.4,"expense_actual":6840992.42,"tax_revenue":5919886.83,"nontax_revenue":464593.55,"capital_revenue":0.0,"transfer_revenue":1210370.4,"current_expense":5708398.7,"capital_expense":1132593.72,"budget_balance":753858.36,"cash_current":31513.51,"cash_previous":8343.15,"population_mid_year":419,"expense_per_capita":16326.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6564971.0,"revenue_adjusted":7924599.0,"revenue_actual":7899900.93,"expense_approved":5884283.0,"expense_adjusted":11050304.0,"expense_actual":10521300.42,"tax_revenue":6381327.35,"nontax_revenue":1012045.58,"capital_revenue":0.0,"transfer_revenue":506528.0,"current_expense":5707482.21,"capital_expense":4813818.21,"budget_balance":-2621399.49,"cash_current":92804.02,"cash_previous":31513.51,"population_mid_year":428,"expense_per_capita":24582.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11865307.57,"revenue_adjusted":12755057.91,"revenue_actual":12607088.56,"expense_approved":7821241.57,"expense_adjusted":8710991.91,"expense_actual":6951916.57,"tax_revenue":6294817.83,"nontax_revenue":463532.16,"capital_revenue":58554.0,"transfer_revenue":5790184.57,"current_expense":4987553.27,"capital_expense":1964363.3,"budget_balance":5655171.99,"cash_current":1703910.01,"cash_previous":92804.02,"population_mid_year":444,"expense_per_capita":15657.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6554900.0,"revenue_adjusted":8406941.35,"revenue_actual":7864247.06,"expense_approved":5874212.0,"expense_adjusted":7726253.35,"expense_actual":5478578.83,"tax_revenue":6914953.21,"nontax_revenue":663401.32,"capital_revenue":19320.0,"transfer_revenue":266572.53,"current_expense":5244401.83,"capital_expense":234177.0,"budget_balance":2385668.23,"cash_current":3408890.24,"cash_previous":1703910.01,"population_mid_year":439,"expense_per_capita":12479.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8446343.34,"revenue_adjusted":9414451.49,"revenue_actual":9511871.64,"expense_approved":10480115.74,"expense_adjusted":11270043.89,"expense_actual":5787334.55,"tax_revenue":8010000.34,"nontax_revenue":910210.97,"capital_revenue":34200.0,"transfer_revenue":557460.33,"current_expense":5489084.55,"capital_expense":298250.0,"budget_balance":3724537.09,"cash_current":6039381.34,"cash_previous":3408890.24,"population_mid_year":482,"expense_per_capita":12006.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9917400.0,"revenue_adjusted":11489666.84,"revenue_actual":11074180.02,"expense_approved":11722800.0,"expense_adjusted":12622438.0,"expense_actual":8000621.51,"tax_revenue":10106979.33,"nontax_revenue":714940.69,"capital_revenue":95000.0,"transfer_revenue":157260.0,"current_expense":7407616.51,"capital_expense":593005.0,"budget_balance":3073558.51,"cash_current":7762804.54,"cash_previous":6039381.34,"population_mid_year":491,"expense_per_capita":16294.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11662900.0,"revenue_adjusted":12188417.21,"revenue_actual":11279666.67,"expense_approved":14119374.0,"expense_adjusted":14644891.21,"expense_actual":9101478.49,"tax_revenue":10374901.74,"nontax_revenue":648964.93,"capital_revenue":57000.0,"transfer_revenue":198800.0,"current_expense":8894685.49,"capital_expense":206793.0,"budget_balance":2178188.18,"cash_current":9213536.21,"cash_previous":7762804.54,"population_mid_year":489,"expense_per_capita":18612.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12024900.0,"revenue_adjusted":14599203.22,"revenue_actual":13753552.85,"expense_approved":21150624.0,"expense_adjusted":23724927.22,"expense_actual":11544389.96,"tax_revenue":10604145.08,"nontax_revenue":776912.49,"capital_revenue":2000.0,"transfer_revenue":2370495.28,"current_expense":11362619.96,"capital_expense":181770.0,"budget_balance":2209162.89,"cash_current":11187817.8,"cash_previous":9213536.21,"population_mid_year":493,"expense_per_capita":23416.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}