{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581313","national_id":"00581313","name":"Hlavatce","currency_code":"CZK","history_path":"/data/municipal-history/00581313.json"},"series":[{"year":2010,"revenue_approved":1505000.0,"revenue_adjusted":1597800.0,"revenue_actual":1538930.0,"expense_approved":2321000.0,"expense_adjusted":2413800.0,"expense_actual":1841360.0,"tax_revenue":1260170.0,"nontax_revenue":147940.0,"capital_revenue":0.0,"transfer_revenue":130820.0,"current_expense":1377830.0,"capital_expense":463530.0,"budget_balance":-302430.0,"cash_current":2262660.0,"cash_previous":2565160.0,"population_mid_year":147,"expense_per_capita":12526.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1381000.0,"revenue_adjusted":1606895.0,"revenue_actual":1599579.63,"expense_approved":1381000.0,"expense_adjusted":1606895.0,"expense_actual":1366660.9,"tax_revenue":1237375.9,"nontax_revenue":301308.73,"capital_revenue":0.0,"transfer_revenue":60895.0,"current_expense":1366660.9,"capital_expense":0.0,"budget_balance":232918.73,"cash_current":2549894.14,"cash_previous":2262722.74,"population_mid_year":145,"expense_per_capita":9425.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1600000.0,"revenue_adjusted":1709100.0,"revenue_actual":1693756.39,"expense_approved":1750000.0,"expense_adjusted":1985100.0,"expense_actual":1364412.61,"tax_revenue":1300990.66,"nontax_revenue":306865.73,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":1149683.61,"capital_expense":214729.0,"budget_balance":329343.78,"cash_current":2879237.92,"cash_previous":2549894.14,"population_mid_year":146,"expense_per_capita":9345.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1550000.0,"revenue_adjusted":1835000.0,"revenue_actual":1826736.23,"expense_approved":1550000.0,"expense_adjusted":1775000.0,"expense_actual":1427869.7,"tax_revenue":1478077.46,"nontax_revenue":262289.77,"capital_revenue":0.0,"transfer_revenue":86369.0,"current_expense":1079147.7,"capital_expense":348722.0,"budget_balance":398866.53,"cash_current":3278104.45,"cash_previous":2879237.92,"population_mid_year":147,"expense_per_capita":9713.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1694000.0,"revenue_adjusted":2101893.0,"revenue_actual":2087055.32,"expense_approved":1994000.0,"expense_adjusted":1739893.0,"expense_actual":1446997.35,"tax_revenue":1580218.4,"nontax_revenue":290543.92,"capital_revenue":0.0,"transfer_revenue":216293.0,"current_expense":1245621.35,"capital_expense":201376.0,"budget_balance":640057.97,"cash_current":3918162.42,"cash_previous":3278104.45,"population_mid_year":151,"expense_per_capita":9582.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1984000.0,"revenue_adjusted":2340000.0,"revenue_actual":2325128.39,"expense_approved":1984000.0,"expense_adjusted":4084000.0,"expense_actual":3091456.08,"tax_revenue":1682790.59,"nontax_revenue":474606.8,"capital_revenue":0.0,"transfer_revenue":167731.0,"current_expense":1423838.08,"capital_expense":1667618.0,"budget_balance":-766327.69,"cash_current":3151834.73,"cash_previous":3918162.42,"population_mid_year":149,"expense_per_capita":20748.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2150000.0,"revenue_adjusted":2470000.0,"revenue_actual":2444432.73,"expense_approved":2950000.0,"expense_adjusted":3217000.0,"expense_actual":1481341.98,"tax_revenue":2010565.85,"nontax_revenue":340066.88,"capital_revenue":6800.0,"transfer_revenue":87000.0,"current_expense":1331780.98,"capital_expense":149561.0,"budget_balance":963090.75,"cash_current":4114925.48,"cash_previous":3151834.73,"population_mid_year":150,"expense_per_capita":9875.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2230000.0,"revenue_adjusted":2726400.0,"revenue_actual":2711883.48,"expense_approved":2910000.0,"expense_adjusted":3306600.0,"expense_actual":3004269.23,"tax_revenue":2076543.92,"nontax_revenue":335539.56,"capital_revenue":0.0,"transfer_revenue":299800.0,"current_expense":1514770.02,"capital_expense":1489499.21,"budget_balance":-292385.75,"cash_current":3822539.73,"cash_previous":4114925.48,"population_mid_year":154,"expense_per_capita":19508.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2326000.0,"revenue_adjusted":3420100.0,"revenue_actual":3368428.65,"expense_approved":3204000.0,"expense_adjusted":4343200.0,"expense_actual":3143409.33,"tax_revenue":2268351.52,"nontax_revenue":734677.13,"capital_revenue":0.0,"transfer_revenue":365400.0,"current_expense":2024156.21,"capital_expense":1119253.12,"budget_balance":225019.32,"cash_current":4047559.05,"cash_previous":3822539.73,"population_mid_year":153,"expense_per_capita":20545.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3479000.0,"revenue_adjusted":5235700.0,"revenue_actual":4444357.83,"expense_approved":4555000.0,"expense_adjusted":7280300.0,"expense_actual":5608815.95,"tax_revenue":2632089.57,"nontax_revenue":1422318.26,"capital_revenue":15550.0,"transfer_revenue":374400.0,"current_expense":4241328.95,"capital_expense":1367487.0,"budget_balance":-1164458.12,"cash_current":2883100.93,"cash_previous":4047559.05,"population_mid_year":153,"expense_per_capita":36658.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2979100.0,"revenue_adjusted":7548160.0,"revenue_actual":7525220.01,"expense_approved":4521000.0,"expense_adjusted":7969244.0,"expense_actual":6240296.77,"tax_revenue":2584351.62,"nontax_revenue":2483808.39,"capital_revenue":0.0,"transfer_revenue":2457060.0,"current_expense":5238935.17,"capital_expense":1001361.6,"budget_balance":1284923.24,"cash_current":4168024.17,"cash_previous":2883100.93,"population_mid_year":154,"expense_per_capita":40521.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4384100.0,"revenue_adjusted":3277008.49,"revenue_actual":3223383.13,"expense_approved":4479000.0,"expense_adjusted":5226908.49,"expense_actual":3969516.92,"tax_revenue":2675563.13,"nontax_revenue":365055.5,"capital_revenue":0.0,"transfer_revenue":182764.5,"current_expense":3929516.92,"capital_expense":40000.0,"budget_balance":-746133.79,"cash_current":3421890.38,"cash_previous":4168024.17,"population_mid_year":149,"expense_per_capita":26641.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2653900.0,"revenue_adjusted":3349263.34,"revenue_actual":3333991.93,"expense_approved":3182000.0,"expense_adjusted":3753363.34,"expense_actual":2899969.16,"tax_revenue":2829144.67,"nontax_revenue":366983.92,"capital_revenue":0.0,"transfer_revenue":137863.34,"current_expense":2859434.16,"capital_expense":40535.0,"budget_balance":434022.77,"cash_current":3855913.15,"cash_previous":3421890.38,"population_mid_year":142,"expense_per_capita":20422.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3030000.0,"revenue_adjusted":3942408.4,"revenue_actual":3928007.78,"expense_approved":3030000.0,"expense_adjusted":4853408.4,"expense_actual":3906668.2,"tax_revenue":3166010.1,"nontax_revenue":503768.68,"capital_revenue":10329.0,"transfer_revenue":247900.0,"current_expense":3906668.2,"capital_expense":0.0,"budget_balance":21339.58,"cash_current":3877252.73,"cash_previous":3855913.15,"population_mid_year":146,"expense_per_capita":26758.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3532000.0,"revenue_adjusted":4244390.0,"revenue_actual":4119321.07,"expense_approved":3532000.0,"expense_adjusted":6526173.0,"expense_actual":4948213.17,"tax_revenue":3280541.98,"nontax_revenue":515896.9,"capital_revenue":0.0,"transfer_revenue":322882.19,"current_expense":4672657.17,"capital_expense":275556.0,"budget_balance":-828892.1,"cash_current":3048360.63,"cash_previous":3877252.73,"population_mid_year":150,"expense_per_capita":32988.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4891100.0,"revenue_adjusted":6998980.0,"revenue_actual":5731172.7,"expense_approved":5605393.0,"expense_adjusted":6358406.0,"expense_actual":5143207.27,"tax_revenue":3506829.17,"nontax_revenue":401813.53,"capital_revenue":26110.0,"transfer_revenue":1796420.0,"current_expense":3512988.35,"capital_expense":1630218.92,"budget_balance":587965.43,"cash_current":3636326.06,"cash_previous":3048360.63,"population_mid_year":147,"expense_per_capita":34987.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}