{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581305","national_id":"00581305","name":"Heřmaň","currency_code":"CZK","history_path":"/data/municipal-history/00581305.json"},"series":[{"year":2010,"revenue_approved":1400000.0,"revenue_adjusted":1836110.0,"revenue_actual":1835350.0,"expense_approved":1400000.0,"expense_adjusted":1836120.0,"expense_actual":1668750.0,"tax_revenue":1406880.0,"nontax_revenue":134320.0,"capital_revenue":13630.0,"transfer_revenue":280520.0,"current_expense":1470310.0,"capital_expense":198440.0,"budget_balance":166600.0,"cash_current":4072960.0,"cash_previous":3906360.0,"population_mid_year":183,"expense_per_capita":9118.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1450000.0,"revenue_adjusted":1588000.0,"revenue_actual":1579237.91,"expense_approved":1450000.0,"expense_adjusted":1588000.0,"expense_actual":1258250.11,"tax_revenue":1394721.67,"nontax_revenue":104939.24,"capital_revenue":18500.0,"transfer_revenue":61077.0,"current_expense":1255250.11,"capital_expense":3000.0,"budget_balance":320987.8,"cash_current":4393968.93,"cash_previous":4072981.13,"population_mid_year":186,"expense_per_capita":6764.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1570000.0,"revenue_adjusted":1944400.0,"revenue_actual":1939218.38,"expense_approved":1570000.0,"expense_adjusted":1944400.0,"expense_actual":1417709.23,"tax_revenue":1451247.2,"nontax_revenue":115031.18,"capital_revenue":23960.0,"transfer_revenue":348980.0,"current_expense":1027115.23,"capital_expense":390594.0,"budget_balance":521509.15,"cash_current":4915478.08,"cash_previous":4393968.93,"population_mid_year":185,"expense_per_capita":7663.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1600000.0,"revenue_adjusted":2163710.0,"revenue_actual":2152154.33,"expense_approved":1600000.0,"expense_adjusted":2163710.0,"expense_actual":1998247.19,"tax_revenue":1745175.13,"nontax_revenue":122057.2,"capital_revenue":0.0,"transfer_revenue":284922.0,"current_expense":1308922.19,"capital_expense":689325.0,"budget_balance":153907.14,"cash_current":5069385.22,"cash_previous":4915478.08,"population_mid_year":191,"expense_per_capita":10462.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1620000.0,"revenue_adjusted":2078224.0,"revenue_actual":2077736.08,"expense_approved":3940000.0,"expense_adjusted":4398224.0,"expense_actual":3475579.55,"tax_revenue":1859210.07,"nontax_revenue":122126.01,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":889301.2,"capital_expense":2586278.35,"budget_balance":-1397843.47,"cash_current":3671541.75,"cash_previous":5069385.22,"population_mid_year":193,"expense_per_capita":18008.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2035000.0,"revenue_adjusted":3442100.0,"revenue_actual":3367116.22,"expense_approved":3035000.0,"expense_adjusted":5091925.0,"expense_actual":4746621.94,"tax_revenue":1914064.88,"nontax_revenue":125351.34,"capital_revenue":5600.0,"transfer_revenue":1322100.0,"current_expense":2018428.32,"capital_expense":2728193.62,"budget_balance":-1379505.72,"cash_current":2292036.03,"cash_previous":3671541.75,"population_mid_year":194,"expense_per_capita":24467.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15929000.0,"revenue_adjusted":16393670.0,"revenue_actual":16380362.29,"expense_approved":19332000.0,"expense_adjusted":19543641.0,"expense_actual":19447157.54,"tax_revenue":2167742.75,"nontax_revenue":155358.54,"capital_revenue":0.0,"transfer_revenue":14057261.0,"current_expense":1283353.65,"capital_expense":18163803.89,"budget_balance":-3066795.25,"cash_current":1885616.78,"cash_previous":2292036.03,"population_mid_year":200,"expense_per_capita":97235.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2950000.0,"revenue_adjusted":3359025.0,"revenue_actual":2825238.88,"expense_approved":2271000.0,"expense_adjusted":2611367.5,"expense_actual":2077581.38,"tax_revenue":2267715.18,"nontax_revenue":205098.7,"capital_revenue":0.0,"transfer_revenue":352425.0,"current_expense":1928984.48,"capital_expense":148596.9,"budget_balance":747657.5,"cash_current":1954026.28,"cash_previous":1885616.78,"population_mid_year":194,"expense_per_capita":10709.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2620000.0,"revenue_adjusted":3843400.0,"revenue_actual":3771164.2,"expense_approved":2620000.0,"expense_adjusted":3756400.0,"expense_actual":3469692.61,"tax_revenue":2450019.3,"nontax_revenue":452744.9,"capital_revenue":523000.0,"transfer_revenue":345400.0,"current_expense":2057230.16,"capital_expense":1412462.45,"budget_balance":301471.59,"cash_current":1596249.87,"cash_previous":1954026.28,"population_mid_year":189,"expense_per_capita":18358.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2704306.0,"revenue_adjusted":3319644.0,"revenue_actual":3293323.96,"expense_approved":1906000.0,"expense_adjusted":2909238.0,"expense_actual":2648526.28,"tax_revenue":2608445.37,"nontax_revenue":246678.59,"capital_revenue":43800.0,"transfer_revenue":394400.0,"current_expense":2265586.28,"capital_expense":382940.0,"budget_balance":644797.68,"cash_current":1561799.55,"cash_previous":1596249.87,"population_mid_year":189,"expense_per_capita":14013.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2945387.0,"revenue_adjusted":3309349.0,"revenue_actual":3287723.88,"expense_approved":3345387.0,"expense_adjusted":3731725.0,"expense_actual":3532471.33,"tax_revenue":2420700.97,"nontax_revenue":215039.91,"capital_revenue":0.0,"transfer_revenue":651983.0,"current_expense":1424263.33,"capital_expense":2108208.0,"budget_balance":-244747.45,"cash_current":977428.1,"cash_previous":1561799.55,"population_mid_year":190,"expense_per_capita":18591.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2499081.0,"revenue_adjusted":3457317.0,"revenue_actual":3445469.52,"expense_approved":2416081.0,"expense_adjusted":3003272.0,"expense_actual":2376717.14,"tax_revenue":2834901.56,"nontax_revenue":237092.32,"capital_revenue":0.0,"transfer_revenue":373475.64,"current_expense":1696463.32,"capital_expense":680253.82,"budget_balance":1068752.38,"cash_current":1763172.48,"cash_previous":977428.1,"population_mid_year":199,"expense_per_capita":11943.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2792775.0,"revenue_adjusted":4100693.0,"revenue_actual":4062916.63,"expense_approved":2792775.0,"expense_adjusted":3500693.0,"expense_actual":2886200.96,"tax_revenue":3419387.41,"nontax_revenue":231770.62,"capital_revenue":5000.0,"transfer_revenue":406758.6,"current_expense":2767809.96,"capital_expense":118391.0,"budget_balance":1176715.67,"cash_current":2939888.15,"cash_previous":1763172.48,"population_mid_year":204,"expense_per_capita":14148.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3472000.0,"revenue_adjusted":4424490.0,"revenue_actual":4387849.38,"expense_approved":3472000.0,"expense_adjusted":3968490.0,"expense_actual":2546921.4,"tax_revenue":3844834.93,"nontax_revenue":246370.45,"capital_revenue":71744.0,"transfer_revenue":224900.0,"current_expense":2287693.06,"capital_expense":259228.34,"budget_balance":1840927.98,"cash_current":4780816.13,"cash_previous":2939888.15,"population_mid_year":203,"expense_per_capita":12546.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4136800.0,"revenue_adjusted":4553502.0,"revenue_actual":4448140.8,"expense_approved":4136800.0,"expense_adjusted":4553502.0,"expense_actual":3572073.84,"tax_revenue":3906539.71,"nontax_revenue":237301.09,"capital_revenue":0.0,"transfer_revenue":304300.0,"current_expense":3091104.99,"capital_expense":480968.85,"budget_balance":876066.96,"cash_current":5656883.09,"cash_previous":4780816.13,"population_mid_year":206,"expense_per_capita":17340.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4136500.0,"revenue_adjusted":4646100.0,"revenue_actual":4603453.47,"expense_approved":4136500.0,"expense_adjusted":4374600.0,"expense_actual":3330784.92,"tax_revenue":4223919.83,"nontax_revenue":275233.64,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2198862.14,"capital_expense":1131922.78,"budget_balance":1272668.55,"cash_current":6929551.64,"cash_previous":5656883.09,"population_mid_year":209,"expense_per_capita":15936.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}