{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581291","national_id":"00581291","name":"Hartmanice","currency_code":"CZK","history_path":"/data/municipal-history/00581291.json"},"series":[{"year":2010,"revenue_approved":1710000.0,"revenue_adjusted":2605400.0,"revenue_actual":2584790.0,"expense_approved":1710000.0,"expense_adjusted":2605400.0,"expense_actual":1715900.0,"tax_revenue":1719590.0,"nontax_revenue":243490.0,"capital_revenue":0.0,"transfer_revenue":621710.0,"current_expense":1708900.0,"capital_expense":7000.0,"budget_balance":868890.0,"cash_current":2258680.0,"cash_previous":1589790.0,"population_mid_year":167,"expense_per_capita":10274.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1705000.0,"revenue_adjusted":2341991.0,"revenue_actual":2279359.59,"expense_approved":1705000.0,"expense_adjusted":2341991.0,"expense_actual":1919377.7,"tax_revenue":1683676.53,"nontax_revenue":262692.06,"capital_revenue":0.0,"transfer_revenue":332991.0,"current_expense":1793827.7,"capital_expense":125550.0,"budget_balance":359981.89,"cash_current":2618689.48,"cash_previous":2258707.59,"population_mid_year":174,"expense_per_capita":11030.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2180000.0,"revenue_adjusted":3145940.0,"revenue_actual":3136360.15,"expense_approved":2180000.0,"expense_adjusted":3145940.0,"expense_actual":2163245.86,"tax_revenue":1946369.83,"nontax_revenue":642430.32,"capital_revenue":107020.0,"transfer_revenue":440540.0,"current_expense":1904665.86,"capital_expense":258580.0,"budget_balance":973114.29,"cash_current":3591803.77,"cash_previous":2618689.48,"population_mid_year":172,"expense_per_capita":12577.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2150000.0,"revenue_adjusted":11968454.98,"revenue_actual":11947985.56,"expense_approved":2150000.0,"expense_adjusted":15035454.98,"expense_actual":14153102.61,"tax_revenue":2142178.59,"nontax_revenue":196351.99,"capital_revenue":0.0,"transfer_revenue":9609454.98,"current_expense":2468397.6,"capital_expense":11684705.01,"budget_balance":-2205117.05,"cash_current":1386686.72,"cash_previous":3591803.77,"population_mid_year":178,"expense_per_capita":79511.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2150000.0,"revenue_adjusted":4801246.36,"revenue_actual":4557606.87,"expense_approved":2150000.0,"expense_adjusted":4801246.36,"expense_actual":2898180.6,"tax_revenue":2515809.46,"nontax_revenue":1093552.05,"capital_revenue":28870.0,"transfer_revenue":919375.36,"current_expense":1235458.43,"capital_expense":1662722.17,"budget_balance":1659426.27,"cash_current":3046112.99,"cash_previous":1386686.72,"population_mid_year":174,"expense_per_capita":16656.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2190000.0,"revenue_adjusted":3271440.9,"revenue_actual":3256212.1,"expense_approved":2190000.0,"expense_adjusted":3271440.9,"expense_actual":2093523.42,"tax_revenue":2245378.09,"nontax_revenue":448493.11,"capital_revenue":18000.0,"transfer_revenue":544340.9,"current_expense":2093523.42,"capital_expense":0.0,"budget_balance":1162688.68,"cash_current":4208801.67,"cash_previous":3046112.99,"population_mid_year":179,"expense_per_capita":11695.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2222000.0,"revenue_adjusted":3729000.0,"revenue_actual":3647011.25,"expense_approved":2222000.0,"expense_adjusted":3729000.0,"expense_actual":2149651.52,"tax_revenue":2488659.84,"nontax_revenue":831351.41,"capital_revenue":0.0,"transfer_revenue":327000.0,"current_expense":1493135.52,"capital_expense":656516.0,"budget_balance":1497359.73,"cash_current":5706161.4,"cash_previous":4209343.67,"population_mid_year":187,"expense_per_capita":11495.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3187500.0,"revenue_adjusted":5225450.0,"revenue_actual":3414499.49,"expense_approved":3187500.0,"expense_adjusted":5225450.0,"expense_actual":5176238.73,"tax_revenue":2762267.46,"nontax_revenue":352432.03,"capital_revenue":0.0,"transfer_revenue":299800.0,"current_expense":2984348.73,"capital_expense":2191890.0,"budget_balance":-1761739.24,"cash_current":3944422.16,"cash_previous":5706161.4,"population_mid_year":183,"expense_per_capita":28285.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3151000.0,"revenue_adjusted":4512000.0,"revenue_actual":3746037.83,"expense_approved":3151000.0,"expense_adjusted":4512000.0,"expense_actual":2902903.6,"tax_revenue":3062541.63,"nontax_revenue":268906.2,"capital_revenue":0.0,"transfer_revenue":414590.0,"current_expense":2702763.6,"capital_expense":200140.0,"budget_balance":843134.23,"cash_current":4787556.39,"cash_previous":3944422.16,"population_mid_year":182,"expense_per_capita":15950.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3511000.0,"revenue_adjusted":6908285.0,"revenue_actual":4420763.34,"expense_approved":3511000.0,"expense_adjusted":12473285.0,"expense_actual":12388105.26,"tax_revenue":3307628.14,"nontax_revenue":607735.2,"capital_revenue":26600.0,"transfer_revenue":478800.0,"current_expense":3738159.63,"capital_expense":8649945.63,"budget_balance":-7967341.92,"cash_current":818170.1,"cash_previous":4787556.39,"population_mid_year":188,"expense_per_capita":65894.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3256000.0,"revenue_adjusted":7318950.0,"revenue_actual":7224595.67,"expense_approved":2596000.0,"expense_adjusted":4849950.0,"expense_actual":3382737.37,"tax_revenue":3112720.67,"nontax_revenue":431225.0,"capital_revenue":3088900.0,"transfer_revenue":591750.0,"current_expense":3382737.37,"capital_expense":0.0,"budget_balance":3841858.3,"cash_current":3993356.4,"cash_previous":818170.1,"population_mid_year":189,"expense_per_capita":17898.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3515000.0,"revenue_adjusted":4795834.41,"revenue_actual":4501734.1,"expense_approved":2855000.0,"expense_adjusted":3805794.41,"expense_actual":2712668.38,"tax_revenue":3568512.75,"nontax_revenue":423217.0,"capital_revenue":0.0,"transfer_revenue":510004.35,"current_expense":2474188.38,"capital_expense":238480.0,"budget_balance":1789065.72,"cash_current":5115750.12,"cash_previous":3993356.4,"population_mid_year":190,"expense_per_capita":14277.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5194500.0,"revenue_adjusted":5094545.51,"revenue_actual":4692651.77,"expense_approved":4534500.0,"expense_adjusted":10897289.1,"expense_actual":10206927.76,"tax_revenue":4002116.26,"nontax_revenue":520590.0,"capital_revenue":0.0,"transfer_revenue":169945.51,"current_expense":2749623.76,"capital_expense":7457304.0,"budget_balance":-5514275.99,"cash_current":1936862.5,"cash_previous":5115750.12,"population_mid_year":189,"expense_per_capita":54004.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5108500.0,"revenue_adjusted":5692635.0,"revenue_actual":5503036.2,"expense_approved":4108500.0,"expense_adjusted":3390056.0,"expense_actual":3247309.58,"tax_revenue":4547106.2,"nontax_revenue":434364.0,"capital_revenue":333900.0,"transfer_revenue":187666.0,"current_expense":2913409.58,"capital_expense":333900.0,"budget_balance":2255726.62,"cash_current":3359249.12,"cash_previous":1936862.5,"population_mid_year":192,"expense_per_capita":16913.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3943500.0,"revenue_adjusted":5716100.0,"revenue_actual":5698807.05,"expense_approved":2943500.0,"expense_adjusted":4875950.0,"expense_actual":4366496.63,"tax_revenue":4919743.73,"nontax_revenue":594383.32,"capital_revenue":0.0,"transfer_revenue":184680.0,"current_expense":4366496.63,"capital_expense":0.0,"budget_balance":1332310.42,"cash_current":3858219.54,"cash_previous":3359249.12,"population_mid_year":190,"expense_per_capita":22981.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3693000.0,"revenue_adjusted":6096598.12,"revenue_actual":6087911.71,"expense_approved":3693000.0,"expense_adjusted":6096598.12,"expense_actual":4493869.62,"tax_revenue":5091253.59,"nontax_revenue":835283.0,"capital_revenue":0.0,"transfer_revenue":161375.12,"current_expense":4337290.33,"capital_expense":156579.29,"budget_balance":1594042.09,"cash_current":4618921.63,"cash_previous":3858219.54,"population_mid_year":192,"expense_per_capita":23405.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}