{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581275","national_id":"00581275","name":"Dubičné","currency_code":"CZK","history_path":"/data/municipal-history/00581275.json"},"series":[{"year":2010,"revenue_approved":2934450.0,"revenue_adjusted":8694230.0,"revenue_actual":8551240.0,"expense_approved":7553000.0,"expense_adjusted":9116280.0,"expense_actual":8721690.0,"tax_revenue":2681350.0,"nontax_revenue":680840.0,"capital_revenue":0.0,"transfer_revenue":5189050.0,"current_expense":2105660.0,"capital_expense":6616030.0,"budget_balance":-170450.0,"cash_current":5169970.0,"cash_previous":2456970.0,"population_mid_year":346,"expense_per_capita":25207.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17649100.0,"revenue_adjusted":19701737.0,"revenue_actual":18701148.49,"expense_approved":24675166.0,"expense_adjusted":26511715.0,"expense_actual":24040584.36,"tax_revenue":2632560.42,"nontax_revenue":419128.07,"capital_revenue":100000.0,"transfer_revenue":15549460.0,"current_expense":2900412.86,"capital_expense":21140171.5,"budget_balance":-5339435.87,"cash_current":1851117.62,"cash_previous":5170001.24,"population_mid_year":345,"expense_per_capita":69682.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3212100.0,"revenue_adjusted":3471620.0,"revenue_actual":3349992.49,"expense_approved":3212100.0,"expense_adjusted":9076907.0,"expense_actual":8850658.99,"tax_revenue":2829272.83,"nontax_revenue":404139.66,"capital_revenue":10560.0,"transfer_revenue":106020.0,"current_expense":2751253.85,"capital_expense":6099405.14,"budget_balance":-5500666.5,"cash_current":1107390.06,"cash_previous":1851117.62,"population_mid_year":349,"expense_per_capita":25360.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3554300.0,"revenue_adjusted":5110605.0,"revenue_actual":5062459.89,"expense_approved":3554300.0,"expense_adjusted":2896370.0,"expense_actual":2609905.63,"tax_revenue":3420061.08,"nontax_revenue":679664.08,"capital_revenue":690400.0,"transfer_revenue":272334.73,"current_expense":2559735.63,"capital_expense":50170.0,"budget_balance":2452554.26,"cash_current":3059544.32,"cash_previous":1107390.06,"population_mid_year":349,"expense_per_capita":7478.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3584300.0,"revenue_adjusted":4529150.0,"revenue_actual":4474337.87,"expense_approved":3975014.0,"expense_adjusted":4738074.0,"expense_actual":3916878.16,"tax_revenue":3917026.38,"nontax_revenue":370811.49,"capital_revenue":0.0,"transfer_revenue":186500.0,"current_expense":3216878.16,"capital_expense":700000.0,"budget_balance":557459.71,"cash_current":3116604.03,"cash_previous":3059544.32,"population_mid_year":355,"expense_per_capita":11033.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3706400.0,"revenue_adjusted":5381430.0,"revenue_actual":5365729.94,"expense_approved":3706400.0,"expense_adjusted":5143777.0,"expense_actual":3308262.49,"tax_revenue":3736436.65,"nontax_revenue":472019.29,"capital_revenue":0.0,"transfer_revenue":1157274.0,"current_expense":2308651.79,"capital_expense":999610.7,"budget_balance":2057467.45,"cash_current":4673671.48,"cash_previous":3116604.03,"population_mid_year":372,"expense_per_capita":8893.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4003800.0,"revenue_adjusted":4997290.0,"revenue_actual":4839333.69,"expense_approved":4003800.0,"expense_adjusted":3210610.0,"expense_actual":2861987.47,"tax_revenue":3675296.08,"nontax_revenue":520587.61,"capital_revenue":120100.0,"transfer_revenue":523350.0,"current_expense":2477067.47,"capital_expense":384920.0,"budget_balance":1977346.22,"cash_current":6150617.7,"cash_previous":4673671.48,"population_mid_year":387,"expense_per_capita":7395.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5113100.0,"revenue_adjusted":6739597.0,"revenue_actual":6049268.98,"expense_approved":5113100.0,"expense_adjusted":7019419.0,"expense_actual":4851796.61,"tax_revenue":4414878.98,"nontax_revenue":481153.0,"capital_revenue":0.0,"transfer_revenue":1153237.0,"current_expense":3892424.61,"capital_expense":959372.0,"budget_balance":1197472.37,"cash_current":6847690.07,"cash_previous":6150617.7,"population_mid_year":398,"expense_per_capita":12190.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4734600.0,"revenue_adjusted":6443725.0,"revenue_actual":6079083.89,"expense_approved":4734600.0,"expense_adjusted":5441500.0,"expense_actual":4450184.52,"tax_revenue":4881687.02,"nontax_revenue":487356.87,"capital_revenue":10740.0,"transfer_revenue":699300.0,"current_expense":3382860.72,"capital_expense":1067323.8,"budget_balance":1628899.37,"cash_current":7976189.44,"cash_previous":6847690.07,"population_mid_year":403,"expense_per_capita":11042.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6097663.0,"revenue_adjusted":7467328.0,"revenue_actual":6516459.05,"expense_approved":9879600.0,"expense_adjusted":11375265.0,"expense_actual":5948562.68,"tax_revenue":5380882.77,"nontax_revenue":429543.53,"capital_revenue":265732.75,"transfer_revenue":440300.0,"current_expense":3880271.68,"capital_expense":2068291.0,"budget_balance":567896.37,"cash_current":8043685.81,"cash_previous":7976189.44,"population_mid_year":408,"expense_per_capita":14579.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5530500.0,"revenue_adjusted":6636250.0,"revenue_actual":6437083.92,"expense_approved":6306483.0,"expense_adjusted":7187810.0,"expense_actual":4566203.74,"tax_revenue":5103100.88,"nontax_revenue":384283.04,"capital_revenue":0.0,"transfer_revenue":949700.0,"current_expense":3761232.24,"capital_expense":804971.5,"budget_balance":1870880.18,"cash_current":9414165.99,"cash_previous":8043685.81,"population_mid_year":407,"expense_per_capita":11219.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5533700.0,"revenue_adjusted":7182462.0,"revenue_actual":7039427.45,"expense_approved":9248556.0,"expense_adjusted":9674256.0,"expense_actual":5495100.84,"tax_revenue":5670567.76,"nontax_revenue":389968.49,"capital_revenue":0.0,"transfer_revenue":978891.2,"current_expense":3726522.29,"capital_expense":1768578.55,"budget_balance":1544326.61,"cash_current":10458092.6,"cash_previous":9414165.99,"population_mid_year":406,"expense_per_capita":13534.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8855619.0,"revenue_adjusted":7372046.69,"revenue_actual":7271234.36,"expense_approved":11866563.0,"expense_adjusted":10619716.12,"expense_actual":8403288.2,"tax_revenue":6571989.28,"nontax_revenue":393328.39,"capital_revenue":0.0,"transfer_revenue":305916.69,"current_expense":3234448.63,"capital_expense":5168839.57,"budget_balance":-1132053.84,"cash_current":9072699.82,"cash_previous":10458092.6,"population_mid_year":409,"expense_per_capita":20545.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10511155.0,"revenue_adjusted":13457339.0,"revenue_actual":13173897.08,"expense_approved":11122306.0,"expense_adjusted":15471324.0,"expense_actual":8382421.1,"tax_revenue":7482158.68,"nontax_revenue":1047619.56,"capital_revenue":2700.0,"transfer_revenue":4641418.84,"current_expense":5009023.1,"capital_expense":3373398.0,"budget_balance":4791475.98,"cash_current":13864175.8,"cash_previous":9072699.82,"population_mid_year":409,"expense_per_capita":20494.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15148500.0,"revenue_adjusted":10729053.55,"revenue_actual":10231772.12,"expense_approved":17546700.0,"expense_adjusted":19180507.0,"expense_actual":10844173.16,"tax_revenue":7462718.33,"nontax_revenue":1026670.24,"capital_revenue":0.0,"transfer_revenue":1742383.55,"current_expense":4485135.73,"capital_expense":6359037.43,"budget_balance":-612401.04,"cash_current":13251774.76,"cash_previous":13864175.8,"population_mid_year":415,"expense_per_capita":26130.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12820700.0,"revenue_adjusted":12893837.0,"revenue_actual":12077420.29,"expense_approved":18751399.0,"expense_adjusted":21935719.0,"expense_actual":18140661.72,"tax_revenue":7979179.56,"nontax_revenue":808124.28,"capital_revenue":8200.0,"transfer_revenue":3281916.45,"current_expense":5503759.7,"capital_expense":12636902.02,"budget_balance":-6063241.43,"cash_current":7188533.33,"cash_previous":13251774.76,"population_mid_year":418,"expense_per_capita":43398.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}