{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581186","national_id":"00581186","name":"Borovnice","currency_code":"CZK","history_path":"/data/municipal-history/00581186.json"},"series":[{"year":2010,"revenue_approved":975480.0,"revenue_adjusted":1267870.0,"revenue_actual":1242790.0,"expense_approved":975480.0,"expense_adjusted":1267880.0,"expense_actual":630530.0,"tax_revenue":848410.0,"nontax_revenue":230590.0,"capital_revenue":33300.0,"transfer_revenue":130490.0,"current_expense":630530.0,"capital_expense":0.0,"budget_balance":612260.0,"cash_current":1957950.0,"cash_previous":1345690.0,"population_mid_year":109,"expense_per_capita":5784.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":986800.0,"revenue_adjusted":1011800.0,"revenue_actual":1096772.1,"expense_approved":986800.0,"expense_adjusted":1611800.0,"expense_actual":1265289.51,"tax_revenue":890258.94,"nontax_revenue":86349.16,"capital_revenue":59500.0,"transfer_revenue":60664.0,"current_expense":404307.51,"capital_expense":860982.0,"budget_balance":-168517.41,"cash_current":1789450.51,"cash_previous":1957967.92,"population_mid_year":112,"expense_per_capita":11297.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1002100.0,"revenue_adjusted":1196946.0,"revenue_actual":1159962.7,"expense_approved":1002100.0,"expense_adjusted":1896946.0,"expense_actual":1741107.36,"tax_revenue":914694.55,"nontax_revenue":159368.15,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":1741107.36,"capital_expense":0.0,"budget_balance":-581144.66,"cash_current":1208305.85,"cash_previous":1789450.51,"population_mid_year":111,"expense_per_capita":15685.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":851900.0,"revenue_adjusted":1016900.0,"revenue_actual":1242869.36,"expense_approved":851900.0,"expense_adjusted":1016900.0,"expense_actual":684767.7,"tax_revenue":1059914.09,"nontax_revenue":83372.27,"capital_revenue":0.0,"transfer_revenue":99583.0,"current_expense":684767.7,"capital_expense":0.0,"budget_balance":558101.66,"cash_current":1766407.51,"cash_previous":1208305.85,"population_mid_year":112,"expense_per_capita":6114.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1055700.0,"revenue_adjusted":1281700.0,"revenue_actual":1347263.86,"expense_approved":1055700.0,"expense_adjusted":1519700.0,"expense_actual":1282785.16,"tax_revenue":1138092.44,"nontax_revenue":57767.42,"capital_revenue":49400.0,"transfer_revenue":102004.0,"current_expense":1246566.82,"capital_expense":36218.34,"budget_balance":64478.7,"cash_current":1830886.21,"cash_previous":1766407.51,"population_mid_year":116,"expense_per_capita":11058.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1085300.0,"revenue_adjusted":1178525.0,"revenue_actual":1371302.46,"expense_approved":1085300.0,"expense_adjusted":1366595.5,"expense_actual":1255287.25,"tax_revenue":1257549.29,"nontax_revenue":59353.17,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1255287.25,"capital_expense":0.0,"budget_balance":116015.21,"cash_current":1946901.42,"cash_previous":1830886.21,"population_mid_year":119,"expense_per_capita":10548.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1090300.0,"revenue_adjusted":1226348.75,"revenue_actual":1527441.45,"expense_approved":1090300.0,"expense_adjusted":1248090.0,"expense_actual":706218.51,"tax_revenue":1337126.58,"nontax_revenue":73014.87,"capital_revenue":30300.0,"transfer_revenue":87000.0,"current_expense":706218.51,"capital_expense":0.0,"budget_balance":821222.94,"cash_current":2768124.36,"cash_previous":1946901.42,"population_mid_year":121,"expense_per_capita":5836.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1193097.0,"revenue_adjusted":2078154.0,"revenue_actual":2010898.45,"expense_approved":1193097.0,"expense_adjusted":2078154.0,"expense_actual":1949757.21,"tax_revenue":1514070.35,"nontax_revenue":301478.1,"capital_revenue":86550.0,"transfer_revenue":108800.0,"current_expense":1948753.21,"capital_expense":1004.0,"budget_balance":61141.24,"cash_current":2829265.6,"cash_previous":2768124.36,"population_mid_year":124,"expense_per_capita":15723.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1193097.0,"revenue_adjusted":2384823.0,"revenue_actual":2228349.87,"expense_approved":1193097.0,"expense_adjusted":2437853.0,"expense_actual":2333150.49,"tax_revenue":1710056.54,"nontax_revenue":96548.58,"capital_revenue":306344.75,"transfer_revenue":115400.0,"current_expense":2068692.49,"capital_expense":264458.0,"budget_balance":-104800.62,"cash_current":2724464.98,"cash_previous":2829265.6,"population_mid_year":134,"expense_per_capita":17411.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1193097.0,"revenue_adjusted":2192421.0,"revenue_actual":2162815.01,"expense_approved":1193097.0,"expense_adjusted":1838122.0,"expense_actual":1202191.18,"tax_revenue":1870960.26,"nontax_revenue":98594.75,"capital_revenue":98860.0,"transfer_revenue":94400.0,"current_expense":1202191.18,"capital_expense":0.0,"budget_balance":960623.83,"cash_current":3685088.81,"cash_previous":2724464.98,"population_mid_year":138,"expense_per_capita":8711.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1193097.0,"revenue_adjusted":2190757.0,"revenue_actual":2123917.0,"expense_approved":1193097.0,"expense_adjusted":3182146.0,"expense_actual":2667947.59,"tax_revenue":1797567.64,"nontax_revenue":57249.36,"capital_revenue":0.0,"transfer_revenue":269100.0,"current_expense":2189812.41,"capital_expense":478135.18,"budget_balance":-544030.59,"cash_current":3141058.22,"cash_previous":3685088.81,"population_mid_year":141,"expense_per_capita":18921.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1193097.0,"revenue_adjusted":2361514.35,"revenue_actual":2309666.45,"expense_approved":1193097.0,"expense_adjusted":1702492.84,"expense_actual":1467934.84,"tax_revenue":2073180.69,"nontax_revenue":65045.41,"capital_revenue":45000.0,"transfer_revenue":126440.35,"current_expense":1467934.84,"capital_expense":0.0,"budget_balance":841731.61,"cash_current":3982789.83,"cash_previous":3141058.22,"population_mid_year":138,"expense_per_capita":10637.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1193097.0,"revenue_adjusted":2918256.03,"revenue_actual":2781407.72,"expense_approved":1193097.0,"expense_adjusted":2245338.0,"expense_actual":1881022.06,"tax_revenue":2437308.58,"nontax_revenue":55600.11,"capital_revenue":155200.0,"transfer_revenue":133299.03,"current_expense":1881022.06,"capital_expense":0.0,"budget_balance":900385.66,"cash_current":4883175.49,"cash_previous":3982789.83,"population_mid_year":142,"expense_per_capita":13246.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2398557.0,"revenue_adjusted":3247489.19,"revenue_actual":2992978.2,"expense_approved":2398557.0,"expense_adjusted":2384724.97,"expense_actual":2211097.53,"tax_revenue":2810050.88,"nontax_revenue":69977.32,"capital_revenue":1050.0,"transfer_revenue":111900.0,"current_expense":2197163.53,"capital_expense":13934.0,"budget_balance":781880.67,"cash_current":5665056.16,"cash_previous":4883175.49,"population_mid_year":156,"expense_per_capita":14173.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2398557.0,"revenue_adjusted":3533287.0,"revenue_actual":3470684.58,"expense_approved":2398557.0,"expense_adjusted":3540366.0,"expense_actual":2584329.36,"tax_revenue":2965731.06,"nontax_revenue":248193.52,"capital_revenue":121460.0,"transfer_revenue":135300.0,"current_expense":2464863.36,"capital_expense":119466.0,"budget_balance":886355.22,"cash_current":6551411.38,"cash_previous":5665056.16,"population_mid_year":151,"expense_per_capita":17114.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2398557.0,"revenue_adjusted":3730209.0,"revenue_actual":3519988.06,"expense_approved":2398557.0,"expense_adjusted":3038402.0,"expense_actual":1728952.84,"tax_revenue":3333125.09,"nontax_revenue":71162.97,"capital_revenue":11400.0,"transfer_revenue":104300.0,"current_expense":1574395.84,"capital_expense":154557.0,"budget_balance":1791035.22,"cash_current":8342446.6,"cash_previous":6551411.38,"population_mid_year":158,"expense_per_capita":10942.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}