{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00581038","national_id":"00581038","name":"HORNÍ BRUSNICE","currency_code":"CZK","history_path":"/data/municipal-history/00581038.json"},"series":[{"year":2010,"revenue_approved":5220000.0,"revenue_adjusted":7169720.0,"revenue_actual":7169710.0,"expense_approved":9500000.0,"expense_adjusted":6658970.0,"expense_actual":6658740.0,"tax_revenue":3659300.0,"nontax_revenue":2114790.0,"capital_revenue":971830.0,"transfer_revenue":423790.0,"current_expense":4736770.0,"capital_expense":1921970.0,"budget_balance":510970.0,"cash_current":6519680.0,"cash_previous":6008710.0,"population_mid_year":443,"expense_per_capita":15031.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5528200.0,"revenue_adjusted":5919390.0,"revenue_actual":5919517.79,"expense_approved":12047900.0,"expense_adjusted":6629230.0,"expense_actual":6629435.1,"tax_revenue":3832393.58,"nontax_revenue":1806044.21,"capital_revenue":2280.0,"transfer_revenue":278800.0,"current_expense":4734574.1,"capital_expense":1894861.0,"budget_balance":-709917.31,"cash_current":5809788.14,"cash_previous":6519705.45,"population_mid_year":436,"expense_per_capita":15205.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5938400.0,"revenue_adjusted":7892952.0,"revenue_actual":7892745.46,"expense_approved":5938400.0,"expense_adjusted":7700129.0,"expense_actual":7702794.94,"tax_revenue":3858885.49,"nontax_revenue":2112853.97,"capital_revenue":3300.0,"transfer_revenue":1917706.0,"current_expense":5173430.74,"capital_expense":2529364.2,"budget_balance":189950.52,"cash_current":6080690.62,"cash_previous":5809788.14,"population_mid_year":431,"expense_per_capita":17871.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6380000.0,"revenue_adjusted":7364250.0,"revenue_actual":7362092.27,"expense_approved":8726000.0,"expense_adjusted":7270883.0,"expense_actual":7266992.72,"tax_revenue":4797929.61,"nontax_revenue":2200273.66,"capital_revenue":14420.0,"transfer_revenue":349469.0,"current_expense":5249905.76,"capital_expense":2017086.96,"budget_balance":95099.55,"cash_current":6175790.17,"cash_previous":6080690.62,"population_mid_year":441,"expense_per_capita":16478.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7080000.0,"revenue_adjusted":8748375.0,"revenue_actual":8563228.11,"expense_approved":7080000.0,"expense_adjusted":8624890.2,"expense_actual":6920190.06,"tax_revenue":5158324.59,"nontax_revenue":2282818.52,"capital_revenue":89110.0,"transfer_revenue":1032975.0,"current_expense":4990638.89,"capital_expense":1929551.17,"budget_balance":1643038.05,"cash_current":8111874.16,"cash_previous":6175790.17,"population_mid_year":440,"expense_per_capita":15727.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7300000.0,"revenue_adjusted":7767886.0,"revenue_actual":7610494.11,"expense_approved":7300000.0,"expense_adjusted":7767886.0,"expense_actual":5099786.08,"tax_revenue":5141568.22,"nontax_revenue":2063635.89,"capital_revenue":0.0,"transfer_revenue":405290.0,"current_expense":4280738.08,"capital_expense":819048.0,"budget_balance":2510708.03,"cash_current":10652252.4,"cash_previous":8111874.16,"population_mid_year":432,"expense_per_capita":11805.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7300000.0,"revenue_adjusted":8083077.0,"revenue_actual":8606442.89,"expense_approved":7300000.0,"expense_adjusted":8083077.0,"expense_actual":5476301.35,"tax_revenue":5632408.94,"nontax_revenue":2437934.95,"capital_revenue":2181.0,"transfer_revenue":533918.0,"current_expense":4686212.54,"capital_expense":790088.81,"budget_balance":3130141.54,"cash_current":13845989.82,"cash_previous":10652252.4,"population_mid_year":436,"expense_per_capita":12560.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8000000.0,"revenue_adjusted":9110345.4,"revenue_actual":8982449.09,"expense_approved":8000000.0,"expense_adjusted":8956345.4,"expense_actual":5985974.55,"tax_revenue":6260910.13,"nontax_revenue":2356734.56,"capital_revenue":5780.0,"transfer_revenue":359024.4,"current_expense":4804863.49,"capital_expense":1181111.06,"budget_balance":2996474.54,"cash_current":16947227.92,"cash_previous":13845989.82,"population_mid_year":435,"expense_per_capita":13760.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10176000.0,"revenue_adjusted":12498560.6,"revenue_actual":12392306.26,"expense_approved":14976000.0,"expense_adjusted":15865765.4,"expense_actual":13103187.06,"tax_revenue":6938222.06,"nontax_revenue":2350010.6,"capital_revenue":5000.0,"transfer_revenue":3099073.6,"current_expense":6175394.15,"capital_expense":6927792.91,"budget_balance":-710880.8,"cash_current":17185697.62,"cash_previous":16947227.92,"population_mid_year":427,"expense_per_capita":30686.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9800000.0,"revenue_adjusted":11716163.64,"revenue_actual":11386332.8,"expense_approved":10332680.0,"expense_adjusted":12138918.89,"expense_actual":8612082.1,"tax_revenue":7152473.51,"nontax_revenue":3703967.29,"capital_revenue":40280.0,"transfer_revenue":489612.0,"current_expense":8166885.76,"capital_expense":445196.34,"budget_balance":2774250.7,"cash_current":20267427.95,"cash_previous":17185697.62,"population_mid_year":435,"expense_per_capita":19797.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10898600.0,"revenue_adjusted":13565822.41,"revenue_actual":12163339.67,"expense_approved":15848600.0,"expense_adjusted":17398329.55,"expense_actual":8877621.57,"tax_revenue":6648669.26,"nontax_revenue":3512370.41,"capital_revenue":34940.0,"transfer_revenue":1967360.0,"current_expense":8391890.12,"capital_expense":485731.45,"budget_balance":3285718.1,"cash_current":23784518.78,"cash_previous":20267427.95,"population_mid_year":435,"expense_per_capita":20408.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10550000.0,"revenue_adjusted":12482552.99,"revenue_actual":10318721.38,"expense_approved":11776000.0,"expense_adjusted":13173313.22,"expense_actual":7794467.07,"tax_revenue":7672979.21,"nontax_revenue":1796911.88,"capital_revenue":12110.0,"transfer_revenue":836720.29,"current_expense":6726931.02,"capital_expense":1067536.05,"budget_balance":2524254.31,"cash_current":26498826.24,"cash_previous":23784518.78,"population_mid_year":441,"expense_per_capita":17674.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10837100.0,"revenue_adjusted":13362055.94,"revenue_actual":12787605.91,"expense_approved":15514000.0,"expense_adjusted":20283762.94,"expense_actual":11286453.52,"tax_revenue":8903022.63,"nontax_revenue":3446362.23,"capital_revenue":21850.0,"transfer_revenue":416371.05,"current_expense":9336657.8,"capital_expense":1949795.72,"budget_balance":1501152.39,"cash_current":28152291.33,"cash_previous":26498826.24,"population_mid_year":442,"expense_per_capita":25534.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11974000.0,"revenue_adjusted":14887151.31,"revenue_actual":13115891.83,"expense_approved":14993000.0,"expense_adjusted":17105337.29,"expense_actual":9902294.37,"tax_revenue":10134048.02,"nontax_revenue":2109555.81,"capital_revenue":14850.0,"transfer_revenue":857438.0,"current_expense":8608336.37,"capital_expense":1293958.0,"budget_balance":3213597.46,"cash_current":31703813.73,"cash_previous":28152291.33,"population_mid_year":434,"expense_per_capita":22816.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11550000.0,"revenue_adjusted":14589797.14,"revenue_actual":12658449.1,"expense_approved":17523000.0,"expense_adjusted":21928181.31,"expense_actual":13160588.74,"tax_revenue":10341180.3,"nontax_revenue":1828606.8,"capital_revenue":0.0,"transfer_revenue":488662.0,"current_expense":10005430.87,"capital_expense":3155157.87,"budget_balance":-502139.64,"cash_current":31795766.13,"cash_previous":31703813.73,"population_mid_year":443,"expense_per_capita":29707.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14173000.0,"revenue_adjusted":17985476.12,"revenue_actual":16609353.0,"expense_approved":15009000.0,"expense_adjusted":15846546.57,"expense_actual":8859031.16,"tax_revenue":10946014.04,"nontax_revenue":2671887.64,"capital_revenue":133270.0,"transfer_revenue":2858181.32,"current_expense":8046527.28,"capital_expense":812503.88,"budget_balance":7750321.84,"cash_current":40006440.74,"cash_previous":31795766.13,"population_mid_year":452,"expense_per_capita":19599.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}