{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580996","national_id":"00580996","name":"Trpík","currency_code":"CZK","history_path":"/data/municipal-history/00580996.json"},"series":[{"year":2010,"revenue_approved":772300.0,"revenue_adjusted":919800.0,"revenue_actual":1148920.0,"expense_approved":872300.0,"expense_adjusted":1019800.0,"expense_actual":864500.0,"tax_revenue":707650.0,"nontax_revenue":238610.0,"capital_revenue":63160.0,"transfer_revenue":139500.0,"current_expense":854500.0,"capital_expense":10000.0,"budget_balance":284420.0,"cash_current":438660.0,"cash_previous":154200.0,"population_mid_year":69,"expense_per_capita":12528.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":752600.0,"revenue_adjusted":1230477.0,"revenue_actual":1230530.17,"expense_approved":1191200.0,"expense_adjusted":1669077.0,"expense_actual":855543.29,"tax_revenue":695037.13,"nontax_revenue":392050.04,"capital_revenue":45666.0,"transfer_revenue":97777.0,"current_expense":773149.29,"capital_expense":82394.0,"budget_balance":374986.88,"cash_current":813647.78,"cash_previous":438660.9,"population_mid_year":73,"expense_per_capita":11719.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":846600.0,"revenue_adjusted":1018248.0,"revenue_actual":1018266.77,"expense_approved":1660200.0,"expense_adjusted":2431848.0,"expense_actual":2209637.4,"tax_revenue":766139.59,"nontax_revenue":115479.18,"capital_revenue":0.0,"transfer_revenue":136648.0,"current_expense":881949.4,"capital_expense":1327688.0,"budget_balance":-1191370.63,"cash_current":190132.15,"cash_previous":813647.78,"population_mid_year":82,"expense_per_capita":26946.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":966800.0,"revenue_adjusted":1725277.0,"revenue_actual":1725264.07,"expense_approved":838200.0,"expense_adjusted":1596677.0,"expense_actual":1278332.37,"tax_revenue":881055.78,"nontax_revenue":507004.29,"capital_revenue":40277.0,"transfer_revenue":296927.0,"current_expense":1093225.37,"capital_expense":185107.0,"budget_balance":446931.7,"cash_current":508483.85,"cash_previous":190132.15,"population_mid_year":77,"expense_per_capita":16601.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":918700.0,"revenue_adjusted":1446345.0,"revenue_actual":1446370.42,"expense_approved":1073347.0,"expense_adjusted":1600992.0,"expense_actual":1389617.27,"tax_revenue":940913.5,"nontax_revenue":303536.92,"capital_revenue":0.0,"transfer_revenue":201920.0,"current_expense":893293.27,"capital_expense":496324.0,"budget_balance":56753.15,"cash_current":436657.0,"cash_previous":508483.85,"population_mid_year":82,"expense_per_capita":16946.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":986800.0,"revenue_adjusted":1503882.0,"revenue_actual":1503636.72,"expense_approved":909107.0,"expense_adjusted":1426189.0,"expense_actual":1252201.63,"tax_revenue":990183.4,"nontax_revenue":290730.32,"capital_revenue":4163.0,"transfer_revenue":218560.0,"current_expense":1252201.63,"capital_expense":0.0,"budget_balance":251435.09,"cash_current":559512.09,"cash_previous":436657.0,"population_mid_year":84,"expense_per_capita":14907.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1041210.0,"revenue_adjusted":1396506.0,"revenue_actual":1396493.45,"expense_approved":1000810.0,"expense_adjusted":1356106.0,"expense_actual":942045.48,"tax_revenue":1093588.13,"nontax_revenue":145892.32,"capital_revenue":70113.0,"transfer_revenue":86900.0,"current_expense":942045.48,"capital_expense":0.0,"budget_balance":454447.97,"cash_current":885380.06,"cash_previous":559512.09,"population_mid_year":84,"expense_per_capita":11214.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1180130.0,"revenue_adjusted":1491112.0,"revenue_actual":1491164.4,"expense_approved":1258680.0,"expense_adjusted":1569662.0,"expense_actual":996369.08,"tax_revenue":1252715.58,"nontax_revenue":138539.82,"capital_revenue":0.0,"transfer_revenue":99909.0,"current_expense":996369.08,"capital_expense":0.0,"budget_balance":494795.32,"cash_current":1326640.38,"cash_previous":885380.06,"population_mid_year":84,"expense_per_capita":11861.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1170930.0,"revenue_adjusted":2481835.58,"revenue_actual":2661450.96,"expense_approved":1302805.0,"expense_adjusted":2974292.58,"expense_actual":2641682.42,"tax_revenue":1327978.54,"nontax_revenue":226306.42,"capital_revenue":1000.0,"transfer_revenue":1106166.0,"current_expense":2641682.42,"capital_expense":0.0,"budget_balance":19768.54,"cash_current":1346408.92,"cash_previous":1326640.38,"population_mid_year":84,"expense_per_capita":31448.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1422440.0,"revenue_adjusted":1538979.0,"revenue_actual":1692667.97,"expense_approved":1919336.0,"expense_adjusted":2035875.0,"expense_actual":1342091.35,"tax_revenue":1429018.65,"nontax_revenue":151549.32,"capital_revenue":0.0,"transfer_revenue":112100.0,"current_expense":1342091.35,"capital_expense":0.0,"budget_balance":350576.62,"cash_current":1696985.54,"cash_previous":1346408.92,"population_mid_year":84,"expense_per_capita":15977.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1477750.0,"revenue_adjusted":1652645.0,"revenue_actual":1751718.31,"expense_approved":1991130.0,"expense_adjusted":2166025.0,"expense_actual":1923997.49,"tax_revenue":1352228.99,"nontax_revenue":102981.32,"capital_revenue":0.0,"transfer_revenue":296508.0,"current_expense":1923997.49,"capital_expense":0.0,"budget_balance":-172279.18,"cash_current":1524706.36,"cash_previous":1696985.54,"population_mid_year":85,"expense_per_capita":22635.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1248350.0,"revenue_adjusted":1580371.0,"revenue_actual":2385407.82,"expense_approved":1586850.0,"expense_adjusted":1975171.0,"expense_actual":1827944.09,"tax_revenue":1525997.63,"nontax_revenue":271344.0,"capital_revenue":334180.0,"transfer_revenue":253886.19,"current_expense":1824944.09,"capital_expense":3000.0,"budget_balance":557463.73,"cash_current":2082170.09,"cash_previous":1524706.36,"population_mid_year":89,"expense_per_capita":20538.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1400060.0,"revenue_adjusted":1791384.62,"revenue_actual":2247413.55,"expense_approved":1881060.0,"expense_adjusted":2272384.62,"expense_actual":2109094.56,"tax_revenue":1860513.68,"nontax_revenue":89564.25,"capital_revenue":0.0,"transfer_revenue":297335.62,"current_expense":2109094.56,"capital_expense":0.0,"budget_balance":138318.99,"cash_current":2220489.08,"cash_previous":2082170.09,"population_mid_year":85,"expense_per_capita":24812.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1745050.0,"revenue_adjusted":2178754.0,"revenue_actual":2542808.56,"expense_approved":1891010.0,"expense_adjusted":2321314.0,"expense_actual":2096154.6,"tax_revenue":1890566.56,"nontax_revenue":268742.0,"capital_revenue":0.0,"transfer_revenue":383500.0,"current_expense":1887153.6,"capital_expense":209001.0,"budget_balance":446653.96,"cash_current":2667143.04,"cash_previous":2220489.08,"population_mid_year":85,"expense_per_capita":24660.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2229200.0,"revenue_adjusted":2576436.0,"revenue_actual":2474098.29,"expense_approved":2229200.0,"expense_adjusted":2576436.0,"expense_actual":2330051.24,"tax_revenue":2054227.29,"nontax_revenue":141235.0,"capital_revenue":0.0,"transfer_revenue":278636.0,"current_expense":2158620.54,"capital_expense":171430.7,"budget_balance":144047.05,"cash_current":2811190.09,"cash_previous":2667143.04,"population_mid_year":88,"expense_per_capita":26477.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2297000.0,"revenue_adjusted":2659590.52,"revenue_actual":2776521.28,"expense_approved":2297000.0,"expense_adjusted":2659590.52,"expense_actual":2434474.26,"tax_revenue":2118675.67,"nontax_revenue":323545.61,"capital_revenue":90000.0,"transfer_revenue":244300.0,"current_expense":2230622.26,"capital_expense":203852.0,"budget_balance":342047.02,"cash_current":3153237.11,"cash_previous":2811190.09,"population_mid_year":86,"expense_per_capita":28307.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}