{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580961","national_id":"00580961","name":"Džbánov","currency_code":"CZK","history_path":"/data/municipal-history/00580961.json"},"series":[{"year":2010,"revenue_approved":12279260.0,"revenue_adjusted":12403130.0,"revenue_actual":12174890.0,"expense_approved":3027200.0,"expense_adjusted":3158700.0,"expense_actual":2181090.0,"tax_revenue":2658210.0,"nontax_revenue":1622820.0,"capital_revenue":0.0,"transfer_revenue":7893860.0,"current_expense":2071810.0,"capital_expense":109280.0,"budget_balance":9993800.0,"cash_current":1168230.0,"cash_previous":410820.0,"population_mid_year":330,"expense_per_capita":6609.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3146900.0,"revenue_adjusted":3784570.0,"revenue_actual":3670729.1,"expense_approved":2646900.0,"expense_adjusted":3284570.0,"expense_actual":2851618.86,"tax_revenue":2825338.19,"nontax_revenue":754550.91,"capital_revenue":0.0,"transfer_revenue":90840.0,"current_expense":2794340.86,"capital_expense":57278.0,"budget_balance":819110.24,"cash_current":1638190.63,"cash_previous":1168231.48,"population_mid_year":352,"expense_per_capita":8101.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3761100.0,"revenue_adjusted":3513360.0,"revenue_actual":3639161.21,"expense_approved":3653100.0,"expense_adjusted":3405360.0,"expense_actual":2784691.33,"tax_revenue":3137257.49,"nontax_revenue":206763.72,"capital_revenue":5040.0,"transfer_revenue":290100.0,"current_expense":2515673.33,"capital_expense":269018.0,"budget_balance":854469.88,"cash_current":2181633.51,"cash_previous":1638190.63,"population_mid_year":365,"expense_per_capita":7629.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3891600.0,"revenue_adjusted":4125400.0,"revenue_actual":4185565.93,"expense_approved":4096000.0,"expense_adjusted":4329800.0,"expense_actual":3947733.01,"tax_revenue":3639742.07,"nontax_revenue":285562.57,"capital_revenue":4190.0,"transfer_revenue":256071.29,"current_expense":2704221.01,"capital_expense":1243512.0,"budget_balance":237832.92,"cash_current":2119466.43,"cash_previous":2181633.51,"population_mid_year":364,"expense_per_capita":10845.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4041000.0,"revenue_adjusted":4449540.0,"revenue_actual":4497930.38,"expense_approved":4635000.0,"expense_adjusted":5043540.0,"expense_actual":4424471.84,"tax_revenue":3789739.27,"nontax_revenue":581571.11,"capital_revenue":6480.0,"transfer_revenue":120140.0,"current_expense":2550735.33,"capital_expense":1873736.51,"budget_balance":73458.54,"cash_current":2000924.97,"cash_previous":2119466.43,"population_mid_year":354,"expense_per_capita":12498.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4074000.0,"revenue_adjusted":4345400.0,"revenue_actual":4405677.79,"expense_approved":4074000.0,"expense_adjusted":4345400.0,"expense_actual":2996617.45,"tax_revenue":3885868.93,"nontax_revenue":347108.86,"capital_revenue":0.0,"transfer_revenue":172700.0,"current_expense":2116303.95,"capital_expense":880313.5,"budget_balance":1409060.34,"cash_current":3411185.31,"cash_previous":2000924.97,"population_mid_year":361,"expense_per_capita":8300.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4250200.0,"revenue_adjusted":4447127.0,"revenue_actual":5150141.87,"expense_approved":5143200.0,"expense_adjusted":5340127.0,"expense_actual":3100641.41,"tax_revenue":4455185.95,"nontax_revenue":552728.92,"capital_revenue":4290.0,"transfer_revenue":137937.0,"current_expense":2359471.86,"capital_expense":741169.55,"budget_balance":2049500.46,"cash_current":5460685.77,"cash_previous":3411185.31,"population_mid_year":359,"expense_per_capita":8636.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4590100.0,"revenue_adjusted":4760419.0,"revenue_actual":5371221.37,"expense_approved":8690000.0,"expense_adjusted":8860319.0,"expense_actual":3318485.27,"tax_revenue":4887904.36,"nontax_revenue":293354.01,"capital_revenue":0.0,"transfer_revenue":189963.0,"current_expense":2583856.87,"capital_expense":734628.4,"budget_balance":2052736.1,"cash_current":7513421.87,"cash_previous":5460685.77,"population_mid_year":361,"expense_per_capita":9192.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5406000.0,"revenue_adjusted":6690537.0,"revenue_actual":6919078.99,"expense_approved":9695000.0,"expense_adjusted":10979537.0,"expense_actual":6063377.51,"tax_revenue":5246041.75,"nontax_revenue":399599.74,"capital_revenue":4831.0,"transfer_revenue":1268606.5,"current_expense":6063377.51,"capital_expense":0.0,"budget_balance":855701.48,"cash_current":8367923.35,"cash_previous":7513421.87,"population_mid_year":361,"expense_per_capita":16796.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5722000.0,"revenue_adjusted":7017365.0,"revenue_actual":7523728.04,"expense_approved":11443000.0,"expense_adjusted":12738365.0,"expense_actual":4731230.84,"tax_revenue":5587968.49,"nontax_revenue":845184.27,"capital_revenue":320703.28,"transfer_revenue":769872.0,"current_expense":3734172.34,"capital_expense":997058.5,"budget_balance":2792497.2,"cash_current":11160420.55,"cash_previous":8367923.35,"population_mid_year":358,"expense_per_capita":13215.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5996000.0,"revenue_adjusted":7272458.0,"revenue_actual":6783368.74,"expense_approved":11791000.0,"expense_adjusted":13067458.0,"expense_actual":3960296.52,"tax_revenue":5240486.79,"nontax_revenue":203933.95,"capital_revenue":3120.0,"transfer_revenue":1335828.0,"current_expense":3537481.88,"capital_expense":422814.64,"budget_balance":2823072.22,"cash_current":13983492.77,"cash_previous":11160420.55,"population_mid_year":368,"expense_per_capita":10761.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5101700.0,"revenue_adjusted":5476666.74,"revenue_actual":7267741.22,"expense_approved":12475700.0,"expense_adjusted":12850666.74,"expense_actual":3811933.43,"tax_revenue":5737644.21,"nontax_revenue":1093910.27,"capital_revenue":25090.0,"transfer_revenue":411096.74,"current_expense":3712561.43,"capital_expense":99372.0,"budget_balance":3455807.79,"cash_current":17439300.56,"cash_previous":13983492.77,"population_mid_year":366,"expense_per_capita":10415.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5553200.0,"revenue_adjusted":5824962.2,"revenue_actual":7697305.77,"expense_approved":15841000.0,"expense_adjusted":16112762.2,"expense_actual":4889765.94,"tax_revenue":6695079.69,"nontax_revenue":488177.88,"capital_revenue":188296.0,"transfer_revenue":325752.2,"current_expense":4465165.94,"capital_expense":424600.0,"budget_balance":2807539.83,"cash_current":20248040.39,"cash_previous":17439300.56,"population_mid_year":367,"expense_per_capita":13323.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7047000.0,"revenue_adjusted":7431693.0,"revenue_actual":8968134.77,"expense_approved":15311000.0,"expense_adjusted":15695693.0,"expense_actual":4964263.44,"tax_revenue":7781825.95,"nontax_revenue":869160.32,"capital_revenue":1690.0,"transfer_revenue":315458.5,"current_expense":4519298.01,"capital_expense":444965.43,"budget_balance":4003871.33,"cash_current":24250711.72,"cash_previous":20248040.39,"population_mid_year":375,"expense_per_capita":13238.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7623000.0,"revenue_adjusted":8076370.0,"revenue_actual":9507826.86,"expense_approved":16599000.0,"expense_adjusted":17052370.0,"expense_actual":5481090.66,"tax_revenue":8243164.51,"nontax_revenue":826178.85,"capital_revenue":0.0,"transfer_revenue":438483.5,"current_expense":4980093.66,"capital_expense":500997.0,"budget_balance":4026736.2,"cash_current":28277447.92,"cash_previous":24250711.72,"population_mid_year":374,"expense_per_capita":14655.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8022000.0,"revenue_adjusted":8378780.0,"revenue_actual":9730490.96,"expense_approved":27579000.0,"expense_adjusted":27935780.0,"expense_actual":5753438.44,"tax_revenue":8423309.21,"nontax_revenue":919481.75,"capital_revenue":23920.0,"transfer_revenue":363780.0,"current_expense":4543973.44,"capital_expense":1209465.0,"budget_balance":3977052.52,"cash_current":32254500.44,"cash_previous":28277447.92,"population_mid_year":373,"expense_per_capita":15424.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}