{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580929","national_id":"00580929","name":"Helvíkovice","currency_code":"CZK","history_path":"/data/municipal-history/00580929.json"},"series":[{"year":2010,"revenue_approved":4910000.0,"revenue_adjusted":6935000.0,"revenue_actual":6957690.0,"expense_approved":4410000.0,"expense_adjusted":5835000.0,"expense_actual":5749320.0,"tax_revenue":4499130.0,"nontax_revenue":404750.0,"capital_revenue":618440.0,"transfer_revenue":1435370.0,"current_expense":4533880.0,"capital_expense":1215440.0,"budget_balance":1208370.0,"cash_current":1382720.0,"cash_previous":574340.0,"population_mid_year":453,"expense_per_capita":12691.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5750000.0,"revenue_adjusted":13080400.0,"revenue_actual":13079487.12,"expense_approved":6200000.0,"expense_adjusted":12280400.0,"expense_actual":11969838.17,"tax_revenue":3906352.17,"nontax_revenue":544323.95,"capital_revenue":1547600.0,"transfer_revenue":7081211.0,"current_expense":2817555.37,"capital_expense":9152282.8,"budget_balance":1109648.95,"cash_current":1992361.61,"cash_previous":1382716.66,"population_mid_year":448,"expense_per_capita":26718.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13740000.0,"revenue_adjusted":14207400.0,"revenue_actual":14223603.44,"expense_approved":24450000.0,"expense_adjusted":24150600.0,"expense_actual":24088997.0,"tax_revenue":4388278.21,"nontax_revenue":1539898.01,"capital_revenue":565550.0,"transfer_revenue":7729877.22,"current_expense":775442.38,"capital_expense":23313554.62,"budget_balance":-9865393.56,"cash_current":2128977.85,"cash_previous":1992361.61,"population_mid_year":464,"expense_per_capita":51915.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5500000.0,"revenue_adjusted":7071800.0,"revenue_actual":7063522.95,"expense_approved":5520000.0,"expense_adjusted":7358800.0,"expense_actual":7347632.77,"tax_revenue":5733564.89,"nontax_revenue":696841.48,"capital_revenue":0.0,"transfer_revenue":633116.58,"current_expense":2616268.48,"capital_expense":4731364.29,"budget_balance":-284109.82,"cash_current":361590.03,"cash_previous":2128977.85,"population_mid_year":466,"expense_per_capita":15767.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6068000.0,"revenue_adjusted":8946100.0,"revenue_actual":9054444.54,"expense_approved":4571000.0,"expense_adjusted":7449100.0,"expense_actual":7298870.06,"tax_revenue":5319504.92,"nontax_revenue":1034084.02,"capital_revenue":0.0,"transfer_revenue":2700855.6,"current_expense":4085360.76,"capital_expense":3213509.3,"budget_balance":1755574.48,"cash_current":520800.51,"cash_previous":361590.03,"population_mid_year":472,"expense_per_capita":15463.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7600000.0,"revenue_adjusted":9819300.0,"revenue_actual":9833144.72,"expense_approved":5643000.0,"expense_adjusted":10317100.0,"expense_actual":10281755.37,"tax_revenue":5553022.62,"nontax_revenue":987178.93,"capital_revenue":1285050.6,"transfer_revenue":2007892.57,"current_expense":5091535.8,"capital_expense":5190219.57,"budget_balance":-448610.65,"cash_current":433414.25,"cash_previous":520800.51,"population_mid_year":480,"expense_per_capita":21420.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6667000.0,"revenue_adjusted":11769900.0,"revenue_actual":12197947.29,"expense_approved":4742000.0,"expense_adjusted":11928800.0,"expense_actual":11544717.31,"tax_revenue":6641878.54,"nontax_revenue":1024113.36,"capital_revenue":429867.0,"transfer_revenue":4102088.39,"current_expense":8215144.97,"capital_expense":3329572.34,"budget_balance":653229.98,"cash_current":53052.21,"cash_previous":433414.25,"population_mid_year":488,"expense_per_capita":23657.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6700000.0,"revenue_adjusted":9277813.31,"revenue_actual":9289854.82,"expense_approved":4775000.0,"expense_adjusted":6845813.31,"expense_actual":6745167.48,"tax_revenue":7000579.05,"nontax_revenue":1427362.46,"capital_revenue":0.0,"transfer_revenue":861913.31,"current_expense":5649223.38,"capital_expense":1095944.1,"budget_balance":2544687.34,"cash_current":85138.27,"cash_previous":53052.21,"population_mid_year":499,"expense_per_capita":13517.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10736500.0,"revenue_adjusted":11868422.18,"revenue_actual":11857016.54,"expense_approved":8911500.0,"expense_adjusted":11623847.18,"expense_actual":11549812.92,"tax_revenue":7598665.59,"nontax_revenue":1413712.97,"capital_revenue":28466.0,"transfer_revenue":2816171.98,"current_expense":10425661.55,"capital_expense":1124151.37,"budget_balance":307203.62,"cash_current":76571.55,"cash_previous":85138.27,"population_mid_year":491,"expense_per_capita":23523.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10170000.0,"revenue_adjusted":13951103.1,"revenue_actual":13925547.29,"expense_approved":10525000.0,"expense_adjusted":14402334.0,"expense_actual":14339952.91,"tax_revenue":8302481.23,"nontax_revenue":1684963.96,"capital_revenue":16630.0,"transfer_revenue":3921472.1,"current_expense":6747437.92,"capital_expense":7592514.99,"budget_balance":-414405.62,"cash_current":47675.72,"cash_previous":76571.55,"population_mid_year":490,"expense_per_capita":29265.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10617000.0,"revenue_adjusted":11722696.63,"revenue_actual":11706462.43,"expense_approved":8322000.0,"expense_adjusted":7913864.0,"expense_actual":7865772.13,"tax_revenue":7851240.75,"nontax_revenue":1867475.05,"capital_revenue":4050.0,"transfer_revenue":1983696.63,"current_expense":6524405.13,"capital_expense":1341367.0,"budget_balance":3840690.3,"cash_current":49642.75,"cash_previous":47675.72,"population_mid_year":513,"expense_per_capita":15332.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12146600.0,"revenue_adjusted":14468832.9,"revenue_actual":14466592.52,"expense_approved":9999600.0,"expense_adjusted":13952514.0,"expense_actual":13866823.34,"tax_revenue":8883257.37,"nontax_revenue":1845896.25,"capital_revenue":0.0,"transfer_revenue":3737438.9,"current_expense":7116943.41,"capital_expense":6749879.93,"budget_balance":599769.18,"cash_current":634538.41,"cash_previous":49642.75,"population_mid_year":520,"expense_per_capita":26666.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11520000.0,"revenue_adjusted":16235844.23,"revenue_actual":16375998.82,"expense_approved":9498000.0,"expense_adjusted":11891240.0,"expense_actual":11631975.56,"tax_revenue":10214425.03,"nontax_revenue":2323303.17,"capital_revenue":0.0,"transfer_revenue":3838270.62,"current_expense":6761361.71,"capital_expense":4870613.85,"budget_balance":4744023.26,"cash_current":1660769.67,"cash_previous":634538.41,"population_mid_year":531,"expense_per_capita":21905.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13480000.0,"revenue_adjusted":16099450.99,"revenue_actual":16043994.12,"expense_approved":13480000.0,"expense_adjusted":23180866.0,"expense_actual":22855440.18,"tax_revenue":11373842.82,"nontax_revenue":1907060.31,"capital_revenue":0.0,"transfer_revenue":2763090.99,"current_expense":7808305.16,"capital_expense":15047135.02,"budget_balance":-6811446.06,"cash_current":79659.93,"cash_previous":1660769.67,"population_mid_year":532,"expense_per_capita":42961.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12120000.0,"revenue_adjusted":16074080.0,"revenue_actual":16140539.23,"expense_approved":16120000.0,"expense_adjusted":19515790.0,"expense_actual":19028517.19,"tax_revenue":12266814.03,"nontax_revenue":2125095.2,"capital_revenue":0.0,"transfer_revenue":1748630.0,"current_expense":12305291.11,"capital_expense":6723226.08,"budget_balance":-2887977.96,"cash_current":56595.13,"cash_previous":79659.93,"population_mid_year":562,"expense_per_capita":33858.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15700000.0,"revenue_adjusted":18694644.37,"revenue_actual":17509118.42,"expense_approved":13700000.0,"expense_adjusted":18229745.61,"expense_actual":15954762.59,"tax_revenue":13255153.71,"nontax_revenue":2842771.56,"capital_revenue":8700.0,"transfer_revenue":1402493.15,"current_expense":10634513.77,"capital_expense":5320248.82,"budget_balance":1554355.83,"cash_current":71403.73,"cash_previous":56595.13,"population_mid_year":583,"expense_per_capita":27366.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}