{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580864","national_id":"00580864","name":"ZDOBÍN","currency_code":"CZK","history_path":"/data/municipal-history/00580864.json"},"series":[{"year":2010,"revenue_approved":870850.0,"revenue_adjusted":1460390.0,"revenue_actual":1460420.0,"expense_approved":570850.0,"expense_adjusted":1160390.0,"expense_actual":903030.0,"tax_revenue":810510.0,"nontax_revenue":98290.0,"capital_revenue":3680.0,"transfer_revenue":547940.0,"current_expense":875430.0,"capital_expense":27600.0,"budget_balance":557390.0,"cash_current":323300.0,"cash_previous":65970.0,"population_mid_year":105,"expense_per_capita":8600.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1027200.0,"revenue_adjusted":1044810.0,"revenue_actual":1044807.71,"expense_approved":1027200.0,"expense_adjusted":1215250.0,"expense_actual":1215254.64,"tax_revenue":811814.49,"nontax_revenue":107934.22,"capital_revenue":0.0,"transfer_revenue":125059.0,"current_expense":910582.64,"capital_expense":304672.0,"budget_balance":-170446.93,"cash_current":152854.8,"cash_previous":323301.73,"population_mid_year":103,"expense_per_capita":11798.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1035060.0,"revenue_adjusted":1103820.0,"revenue_actual":1107417.29,"expense_approved":1035060.0,"expense_adjusted":1103820.0,"expense_actual":1065458.7,"tax_revenue":847201.68,"nontax_revenue":90115.61,"capital_revenue":40000.0,"transfer_revenue":130100.0,"current_expense":787519.7,"capital_expense":277939.0,"budget_balance":41958.59,"cash_current":194813.39,"cash_previous":152854.8,"population_mid_year":100,"expense_per_capita":10654.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1028120.0,"revenue_adjusted":1251570.0,"revenue_actual":1251574.1,"expense_approved":1028120.0,"expense_adjusted":1251570.0,"expense_actual":1245507.13,"tax_revenue":961813.18,"nontax_revenue":18545.92,"capital_revenue":25000.0,"transfer_revenue":246215.0,"current_expense":1178457.13,"capital_expense":67050.0,"budget_balance":6066.97,"cash_current":251278.38,"cash_previous":194813.39,"population_mid_year":103,"expense_per_capita":12092.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1006840.0,"revenue_adjusted":1200791.0,"revenue_actual":1200802.43,"expense_approved":1006840.0,"expense_adjusted":1200791.0,"expense_actual":1147296.03,"tax_revenue":1020884.52,"nontax_revenue":15089.91,"capital_revenue":0.0,"transfer_revenue":164828.0,"current_expense":828449.03,"capital_expense":318847.0,"budget_balance":53506.4,"cash_current":331383.04,"cash_previous":251278.38,"population_mid_year":104,"expense_per_capita":11031.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1066400.0,"revenue_adjusted":1197980.0,"revenue_actual":1197983.13,"expense_approved":1066400.0,"expense_adjusted":1197980.0,"expense_actual":1119467.25,"tax_revenue":1042343.63,"nontax_revenue":25129.5,"capital_revenue":0.0,"transfer_revenue":130510.0,"current_expense":1037166.65,"capital_expense":82300.6,"budget_balance":78515.88,"cash_current":391978.48,"cash_previous":331383.04,"population_mid_year":109,"expense_per_capita":10270.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1024290.0,"revenue_adjusted":1380726.0,"revenue_actual":1380732.13,"expense_approved":1124290.0,"expense_adjusted":1480726.0,"expense_actual":1100650.91,"tax_revenue":1195006.63,"nontax_revenue":26410.5,"capital_revenue":0.0,"transfer_revenue":159315.0,"current_expense":1100650.91,"capital_expense":0.0,"budget_balance":280081.22,"cash_current":714008.3,"cash_previous":391978.48,"population_mid_year":112,"expense_per_capita":9827.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1161980.0,"revenue_adjusted":2146180.0,"revenue_actual":2097173.06,"expense_approved":1561980.0,"expense_adjusted":2546180.0,"expense_actual":1923410.11,"tax_revenue":1474157.06,"nontax_revenue":38419.0,"capital_revenue":0.0,"transfer_revenue":584597.0,"current_expense":1077860.11,"capital_expense":845550.0,"budget_balance":173762.95,"cash_current":933505.22,"cash_previous":714008.3,"population_mid_year":121,"expense_per_capita":15895.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2218300.0,"revenue_adjusted":2916181.0,"revenue_actual":2616584.25,"expense_approved":2218300.0,"expense_adjusted":3755681.0,"expense_actual":2889307.96,"tax_revenue":1610525.25,"nontax_revenue":49286.0,"capital_revenue":0.0,"transfer_revenue":956773.0,"current_expense":1324150.96,"capital_expense":1565157.0,"budget_balance":-272723.71,"cash_current":687619.25,"cash_previous":933505.22,"population_mid_year":122,"expense_per_capita":23682.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1649000.0,"revenue_adjusted":2463244.0,"revenue_actual":2216272.71,"expense_approved":1649000.0,"expense_adjusted":2463244.0,"expense_actual":2064032.85,"tax_revenue":1738363.21,"nontax_revenue":157463.5,"capital_revenue":17150.0,"transfer_revenue":303296.0,"current_expense":1748446.85,"capital_expense":315586.0,"budget_balance":152239.86,"cash_current":886099.52,"cash_previous":687619.25,"population_mid_year":123,"expense_per_capita":16780.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1772100.0,"revenue_adjusted":2412441.0,"revenue_actual":2352069.56,"expense_approved":1772100.0,"expense_adjusted":2604541.0,"expense_actual":2165818.65,"tax_revenue":1678469.06,"nontax_revenue":67250.5,"capital_revenue":0.0,"transfer_revenue":606350.0,"current_expense":1855338.65,"capital_expense":310480.0,"budget_balance":186250.91,"cash_current":899332.78,"cash_previous":886099.52,"population_mid_year":124,"expense_per_capita":17466.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1507800.0,"revenue_adjusted":2277344.51,"revenue_actual":2216766.58,"expense_approved":1507800.0,"expense_adjusted":2277344.51,"expense_actual":1507581.8,"tax_revenue":1763234.57,"nontax_revenue":101674.5,"capital_revenue":0.0,"transfer_revenue":351857.51,"current_expense":1390775.19,"capital_expense":116806.61,"budget_balance":709184.78,"cash_current":1718459.6,"cash_previous":899332.78,"population_mid_year":134,"expense_per_capita":11250.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1477300.0,"revenue_adjusted":4557748.76,"revenue_actual":4523151.64,"expense_approved":1477300.0,"expense_adjusted":4557748.76,"expense_actual":4179830.23,"tax_revenue":2449369.38,"nontax_revenue":47949.5,"capital_revenue":2600.0,"transfer_revenue":2023232.76,"current_expense":4122180.23,"capital_expense":57650.0,"budget_balance":343321.41,"cash_current":2092210.4,"cash_previous":1718459.6,"population_mid_year":134,"expense_per_capita":31192.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2054400.0,"revenue_adjusted":3080674.4,"revenue_actual":3037947.41,"expense_approved":2054400.0,"expense_adjusted":3080674.4,"expense_actual":2396095.6,"tax_revenue":2716403.91,"nontax_revenue":80043.5,"capital_revenue":0.0,"transfer_revenue":241500.0,"current_expense":1890712.77,"capital_expense":505382.83,"budget_balance":641851.81,"cash_current":2696000.11,"cash_previous":2092210.4,"population_mid_year":137,"expense_per_capita":17489.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2226000.0,"revenue_adjusted":4034122.0,"revenue_actual":3932846.94,"expense_approved":2226000.0,"expense_adjusted":5013352.0,"expense_actual":4322395.0,"tax_revenue":2776392.94,"nontax_revenue":46001.0,"capital_revenue":0.0,"transfer_revenue":1110453.0,"current_expense":4076599.71,"capital_expense":245795.29,"budget_balance":-389548.06,"cash_current":2369669.73,"cash_previous":2696000.11,"population_mid_year":144,"expense_per_capita":30016.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2537800.0,"revenue_adjusted":9956689.0,"revenue_actual":9867945.37,"expense_approved":2537800.0,"expense_adjusted":12351510.54,"expense_actual":11528270.87,"tax_revenue":2962496.37,"nontax_revenue":57380.0,"capital_revenue":0.0,"transfer_revenue":6848069.0,"current_expense":1856975.89,"capital_expense":9671294.98,"budget_balance":-1660325.5,"cash_current":2721798.23,"cash_previous":2369669.73,"population_mid_year":148,"expense_per_capita":77893.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}