{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580856","national_id":"00580856","name":"Vračovice-Orlov","currency_code":"CZK","history_path":"/data/municipal-history/00580856.json"},"series":[{"year":2010,"revenue_approved":1756000.0,"revenue_adjusted":1995100.0,"revenue_actual":1995670.0,"expense_approved":3328000.0,"expense_adjusted":3567100.0,"expense_actual":1659940.0,"tax_revenue":1654220.0,"nontax_revenue":209730.0,"capital_revenue":4600.0,"transfer_revenue":127120.0,"current_expense":1487820.0,"capital_expense":172120.0,"budget_balance":335730.0,"cash_current":905050.0,"cash_previous":1372380.0,"population_mid_year":201,"expense_per_capita":8258.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1902000.0,"revenue_adjusted":2030500.0,"revenue_actual":2057445.93,"expense_approved":3610000.0,"expense_adjusted":3738500.0,"expense_actual":1851292.72,"tax_revenue":1604251.02,"nontax_revenue":272004.91,"capital_revenue":0.0,"transfer_revenue":181190.0,"current_expense":1851292.72,"capital_expense":0.0,"budget_balance":206153.21,"cash_current":685485.18,"cash_previous":905045.94,"population_mid_year":187,"expense_per_capita":9899.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1807100.0,"revenue_adjusted":2003100.0,"revenue_actual":1899706.45,"expense_approved":2007100.0,"expense_adjusted":2203100.0,"expense_actual":1518242.88,"tax_revenue":1529464.44,"nontax_revenue":187142.01,"capital_revenue":0.0,"transfer_revenue":183100.0,"current_expense":1356694.88,"capital_expense":161548.0,"budget_balance":381463.57,"cash_current":1695627.1,"cash_previous":1514203.53,"population_mid_year":180,"expense_per_capita":8434.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1775000.0,"revenue_adjusted":1956100.0,"revenue_actual":2181967.91,"expense_approved":1975000.0,"expense_adjusted":2156100.0,"expense_actual":1548518.28,"tax_revenue":1803213.92,"nontax_revenue":186168.99,"capital_revenue":0.0,"transfer_revenue":192585.0,"current_expense":1548518.28,"capital_expense":0.0,"budget_balance":633449.63,"cash_current":2129036.73,"cash_previous":1695627.1,"population_mid_year":183,"expense_per_capita":8461.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2067000.0,"revenue_adjusted":2365000.0,"revenue_actual":2287193.23,"expense_approved":2267000.0,"expense_adjusted":2565000.0,"expense_actual":2147043.11,"tax_revenue":1875688.56,"nontax_revenue":219104.67,"capital_revenue":0.0,"transfer_revenue":192400.0,"current_expense":2147043.11,"capital_expense":0.0,"budget_balance":140150.12,"cash_current":2069146.85,"cash_previous":2129036.73,"population_mid_year":185,"expense_per_capita":11605.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2355000.0,"revenue_adjusted":2486100.0,"revenue_actual":2225970.94,"expense_approved":2155000.0,"expense_adjusted":2286100.0,"expense_actual":1917449.51,"tax_revenue":1880783.37,"nontax_revenue":190787.57,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":1917449.51,"capital_expense":0.0,"budget_balance":308521.43,"cash_current":2168039.88,"cash_previous":2069146.85,"population_mid_year":187,"expense_per_capita":10253.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2391000.0,"revenue_adjusted":2554300.0,"revenue_actual":2359909.64,"expense_approved":2191000.0,"expense_adjusted":2354300.0,"expense_actual":1167083.88,"tax_revenue":2084423.05,"nontax_revenue":176826.59,"capital_revenue":11760.0,"transfer_revenue":86900.0,"current_expense":1167083.88,"capital_expense":0.0,"budget_balance":1192825.76,"cash_current":3167191.19,"cash_previous":2168039.88,"population_mid_year":181,"expense_per_capita":6447.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2328700.0,"revenue_adjusted":2587700.0,"revenue_actual":2586836.12,"expense_approved":2020000.0,"expense_adjusted":2279000.0,"expense_actual":2007621.33,"tax_revenue":2256685.89,"nontax_revenue":140601.23,"capital_revenue":2000.0,"transfer_revenue":187549.0,"current_expense":1935227.33,"capital_expense":72394.0,"budget_balance":579214.79,"cash_current":1566541.75,"cash_previous":3167191.19,"population_mid_year":178,"expense_per_capita":11278.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2491000.0,"revenue_adjusted":2775000.0,"revenue_actual":2803117.65,"expense_approved":2491000.0,"expense_adjusted":2775000.0,"expense_actual":2331272.4,"tax_revenue":2389701.94,"nontax_revenue":179569.71,"capital_revenue":0.0,"transfer_revenue":233846.0,"current_expense":2331272.4,"capital_expense":0.0,"budget_balance":471845.25,"cash_current":2038387.0,"cash_previous":1566541.75,"population_mid_year":177,"expense_per_capita":13171.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2560000.0,"revenue_adjusted":2899190.0,"revenue_actual":2976925.92,"expense_approved":2560000.0,"expense_adjusted":2899190.0,"expense_actual":2522941.18,"tax_revenue":2533559.47,"nontax_revenue":243478.45,"capital_revenue":488.0,"transfer_revenue":199400.0,"current_expense":2482813.18,"capital_expense":40128.0,"budget_balance":453984.74,"cash_current":2512371.74,"cash_previous":2038387.0,"population_mid_year":171,"expense_per_capita":14754.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3007000.0,"revenue_adjusted":3300100.0,"revenue_actual":3300984.46,"expense_approved":3007000.0,"expense_adjusted":3300100.0,"expense_actual":2312953.26,"tax_revenue":2365045.08,"nontax_revenue":226451.56,"capital_revenue":34366.0,"transfer_revenue":675121.82,"current_expense":2282585.26,"capital_expense":30368.0,"budget_balance":988031.2,"cash_current":3501402.94,"cash_previous":2512371.74,"population_mid_year":169,"expense_per_capita":13686.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2213400.0,"revenue_adjusted":3136000.0,"revenue_actual":3004545.93,"expense_approved":2213400.0,"expense_adjusted":3136000.0,"expense_actual":2669413.28,"tax_revenue":2572697.68,"nontax_revenue":165049.96,"capital_revenue":21500.0,"transfer_revenue":245298.29,"current_expense":2554463.28,"capital_expense":114950.0,"budget_balance":335132.65,"cash_current":3815535.59,"cash_previous":3501402.94,"population_mid_year":165,"expense_per_capita":16178.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2888000.0,"revenue_adjusted":3231000.0,"revenue_actual":3289784.82,"expense_approved":3673000.0,"expense_adjusted":4539100.0,"expense_actual":4366246.01,"tax_revenue":2959662.24,"nontax_revenue":191008.5,"capital_revenue":2000.0,"transfer_revenue":137114.08,"current_expense":1942080.37,"capital_expense":2424165.64,"budget_balance":-1076461.19,"cash_current":2739074.4,"cash_previous":3815535.59,"population_mid_year":165,"expense_per_capita":26462.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3440000.0,"revenue_adjusted":3732100.0,"revenue_actual":4007657.03,"expense_approved":3440000.0,"expense_adjusted":3732100.0,"expense_actual":2486688.88,"tax_revenue":3389637.34,"nontax_revenue":274877.69,"capital_revenue":13350.0,"transfer_revenue":329792.0,"current_expense":2475039.88,"capital_expense":11649.0,"budget_balance":1520968.15,"cash_current":4260042.55,"cash_previous":2739074.4,"population_mid_year":170,"expense_per_capita":14627.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3781200.0,"revenue_adjusted":4139700.0,"revenue_actual":4125617.83,"expense_approved":3781200.0,"expense_adjusted":4139700.0,"expense_actual":3052224.41,"tax_revenue":3484895.9,"nontax_revenue":279921.93,"capital_revenue":500.0,"transfer_revenue":360300.0,"current_expense":2785487.39,"capital_expense":266737.02,"budget_balance":1073393.42,"cash_current":5333435.97,"cash_previous":4260042.55,"population_mid_year":171,"expense_per_capita":17849.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3817900.0,"revenue_adjusted":4328700.0,"revenue_actual":4413906.87,"expense_approved":5307500.0,"expense_adjusted":5592800.0,"expense_actual":4382287.25,"tax_revenue":3678033.96,"nontax_revenue":377172.91,"capital_revenue":29400.0,"transfer_revenue":329300.0,"current_expense":4285389.2,"capital_expense":96898.05,"budget_balance":31619.62,"cash_current":5365055.59,"cash_previous":5333435.97,"population_mid_year":171,"expense_per_capita":25627.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}