{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580848","national_id":"00580848","name":"Žernov","currency_code":"CZK","history_path":"/data/municipal-history/00580848.json"},"series":[{"year":2010,"revenue_approved":2273700.0,"revenue_adjusted":2739400.0,"revenue_actual":2743720.0,"expense_approved":2884020.0,"expense_adjusted":1931710.0,"expense_actual":1831170.0,"tax_revenue":2473680.0,"nontax_revenue":155540.0,"capital_revenue":0.0,"transfer_revenue":114500.0,"current_expense":1653060.0,"capital_expense":178110.0,"budget_balance":912550.0,"cash_current":7099310.0,"cash_previous":6126490.0,"population_mid_year":227,"expense_per_capita":8066.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2774990.0,"revenue_adjusted":2925990.0,"revenue_actual":2550337.57,"expense_approved":3080710.0,"expense_adjusted":2215950.0,"expense_actual":2141930.67,"tax_revenue":2252890.81,"nontax_revenue":135976.76,"capital_revenue":0.0,"transfer_revenue":161470.0,"current_expense":1842393.67,"capital_expense":299537.0,"budget_balance":408406.9,"cash_current":7529442.66,"cash_previous":7099336.04,"population_mid_year":237,"expense_per_capita":9037.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2500000.0,"revenue_adjusted":2791779.0,"revenue_actual":2519283.13,"expense_approved":4039270.0,"expense_adjusted":4331049.0,"expense_actual":4332907.73,"tax_revenue":2300683.33,"nontax_revenue":139720.8,"capital_revenue":0.0,"transfer_revenue":78879.0,"current_expense":2611449.63,"capital_expense":1721458.1,"budget_balance":-1813624.6,"cash_current":5692103.68,"cash_previous":7529442.66,"population_mid_year":230,"expense_per_capita":18838.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2694300.0,"revenue_adjusted":2733973.0,"revenue_actual":3484763.15,"expense_approved":2648700.0,"expense_adjusted":2739373.0,"expense_actual":2325059.02,"tax_revenue":3195622.46,"nontax_revenue":192809.69,"capital_revenue":2258.0,"transfer_revenue":94073.0,"current_expense":1395667.79,"capital_expense":929391.23,"budget_balance":1159704.13,"cash_current":6862852.81,"cash_previous":5692103.68,"population_mid_year":234,"expense_per_capita":9936.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3237300.0,"revenue_adjusted":3279100.0,"revenue_actual":3492204.42,"expense_approved":2898214.0,"expense_adjusted":2940014.0,"expense_actual":2063742.89,"tax_revenue":3188507.8,"nontax_revenue":205146.62,"capital_revenue":2350.0,"transfer_revenue":96200.0,"current_expense":2063742.89,"capital_expense":0.0,"budget_balance":1428461.53,"cash_current":8308945.65,"cash_previous":6862852.81,"population_mid_year":233,"expense_per_capita":8857.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3366900.0,"revenue_adjusted":3366900.0,"revenue_actual":3260025.51,"expense_approved":3265742.0,"expense_adjusted":3265742.0,"expense_actual":1555462.63,"tax_revenue":3004955.48,"nontax_revenue":200670.03,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1555462.63,"capital_expense":0.0,"budget_balance":1704562.88,"cash_current":10011274.45,"cash_previous":8308945.65,"population_mid_year":235,"expense_per_capita":6618.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3474500.0,"revenue_adjusted":3779761.0,"revenue_actual":3748082.58,"expense_approved":3601300.0,"expense_adjusted":3623300.0,"expense_actual":2604722.85,"tax_revenue":3177728.87,"nontax_revenue":194662.51,"capital_revenue":15430.2,"transfer_revenue":360261.0,"current_expense":2604722.85,"capital_expense":0.0,"budget_balance":1143359.73,"cash_current":11162188.89,"cash_previous":10011274.45,"population_mid_year":226,"expense_per_capita":11525.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3221800.0,"revenue_adjusted":3603800.0,"revenue_actual":3777329.48,"expense_approved":4353283.56,"expense_adjusted":4916008.56,"expense_actual":3915263.48,"tax_revenue":3121132.96,"nontax_revenue":216396.52,"capital_revenue":0.0,"transfer_revenue":439800.0,"current_expense":3915263.48,"capital_expense":0.0,"budget_balance":-137934.0,"cash_current":11005895.18,"cash_previous":11162188.89,"population_mid_year":237,"expense_per_capita":16520.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3362200.0,"revenue_adjusted":3555390.92,"revenue_actual":4009478.67,"expense_approved":2388718.0,"expense_adjusted":2683718.0,"expense_actual":2238202.72,"tax_revenue":3522018.95,"nontax_revenue":319702.24,"capital_revenue":0.0,"transfer_revenue":167757.48,"current_expense":2154652.72,"capital_expense":83550.0,"budget_balance":1771275.95,"cash_current":12783641.13,"cash_previous":11005895.18,"population_mid_year":236,"expense_per_capita":9483.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3600100.0,"revenue_adjusted":4009972.0,"revenue_actual":4383806.12,"expense_approved":3977275.0,"expense_adjusted":4413275.0,"expense_actual":3896900.96,"tax_revenue":3699992.86,"nontax_revenue":247541.26,"capital_revenue":337872.0,"transfer_revenue":98400.0,"current_expense":3204756.54,"capital_expense":692144.42,"budget_balance":486905.16,"cash_current":13292341.48,"cash_previous":12783641.13,"population_mid_year":236,"expense_per_capita":16512.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4242900.0,"revenue_adjusted":4563900.0,"revenue_actual":4436119.38,"expense_approved":2248495.1,"expense_adjusted":2439828.1,"expense_actual":1967045.98,"tax_revenue":3434916.04,"nontax_revenue":201703.34,"capital_revenue":10400.0,"transfer_revenue":789100.0,"current_expense":1898890.31,"capital_expense":68155.67,"budget_balance":2469073.4,"cash_current":15763586.9,"cash_previous":13292341.48,"population_mid_year":232,"expense_per_capita":8478.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3422700.0,"revenue_adjusted":3701951.8,"revenue_actual":4217196.99,"expense_approved":2686151.71,"expense_adjusted":2717151.71,"expense_actual":2330954.33,"tax_revenue":3828474.52,"nontax_revenue":238670.67,"capital_revenue":0.0,"transfer_revenue":150051.8,"current_expense":2009235.88,"capital_expense":321718.45,"budget_balance":1886242.66,"cash_current":17675897.8,"cash_previous":15763586.9,"population_mid_year":183,"expense_per_capita":12737.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4224500.0,"revenue_adjusted":4179851.53,"revenue_actual":4074221.38,"expense_approved":3615473.0,"expense_adjusted":3570824.53,"expense_actual":2227296.48,"tax_revenue":3758613.87,"nontax_revenue":189755.98,"capital_revenue":0.0,"transfer_revenue":125851.53,"current_expense":2227296.48,"capital_expense":0.0,"budget_balance":1846924.9,"cash_current":19548040.68,"cash_previous":17675897.8,"population_mid_year":236,"expense_per_capita":9437.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4063000.0,"revenue_adjusted":4106000.0,"revenue_actual":5453922.65,"expense_approved":3023473.0,"expense_adjusted":3062073.0,"expense_actual":2261421.91,"tax_revenue":5052179.91,"nontax_revenue":288242.74,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2261421.91,"capital_expense":0.0,"budget_balance":3192500.74,"cash_current":22743543.4,"cash_previous":19548040.68,"population_mid_year":259,"expense_per_capita":8731.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5935300.0,"revenue_adjusted":6015300.0,"revenue_actual":6659710.46,"expense_approved":5930896.0,"expense_adjusted":6058366.0,"expense_actual":4753122.62,"tax_revenue":5555862.84,"nontax_revenue":952047.62,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":2492929.62,"capital_expense":2260193.0,"budget_balance":1906587.84,"cash_current":24634912.05,"cash_previous":22743543.4,"population_mid_year":233,"expense_per_capita":20399.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6415300.0,"revenue_adjusted":6717800.0,"revenue_actual":6682621.94,"expense_approved":8922683.81,"expense_adjusted":8884183.81,"expense_actual":8484091.04,"tax_revenue":5489421.96,"nontax_revenue":818899.98,"capital_revenue":0.0,"transfer_revenue":374300.0,"current_expense":4632303.04,"capital_expense":3851788.0,"budget_balance":-1801469.1,"cash_current":22882647.95,"cash_previous":24634912.05,"population_mid_year":236,"expense_per_capita":35949.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}