{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580830","national_id":"00580830","name":"Loučky","currency_code":"CZK","history_path":"/data/municipal-history/00580830.json"},"series":[{"year":2010,"revenue_approved":1206800.0,"revenue_adjusted":1459900.0,"revenue_actual":1444040.0,"expense_approved":1336200.0,"expense_adjusted":1589300.0,"expense_actual":1386020.0,"tax_revenue":1090840.0,"nontax_revenue":190450.0,"capital_revenue":0.0,"transfer_revenue":162750.0,"current_expense":1370680.0,"capital_expense":15340.0,"budget_balance":58020.0,"cash_current":194240.0,"cash_previous":177480.0,"population_mid_year":161,"expense_per_capita":8608.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1199100.0,"revenue_adjusted":1243100.0,"revenue_actual":1258260.45,"expense_approved":1345300.0,"expense_adjusted":1389300.0,"expense_actual":1293780.98,"tax_revenue":1100055.63,"nontax_revenue":98104.82,"capital_revenue":0.0,"transfer_revenue":60100.0,"current_expense":1293780.98,"capital_expense":0.0,"budget_balance":-35520.53,"cash_current":112068.48,"cash_previous":194241.01,"population_mid_year":157,"expense_per_capita":8240.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1484100.0,"revenue_adjusted":1859800.0,"revenue_actual":1580779.52,"expense_approved":1432100.0,"expense_adjusted":1799800.0,"expense_actual":1504553.22,"tax_revenue":1386377.92,"nontax_revenue":79557.6,"capital_revenue":0.0,"transfer_revenue":114844.0,"current_expense":1504553.22,"capital_expense":0.0,"budget_balance":76226.3,"cash_current":126414.78,"cash_previous":112068.48,"population_mid_year":159,"expense_per_capita":9462.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1400000.0,"revenue_adjusted":1583500.0,"revenue_actual":1766629.55,"expense_approved":1340000.0,"expense_adjusted":1649500.0,"expense_actual":1294742.73,"tax_revenue":1361252.36,"nontax_revenue":301177.19,"capital_revenue":0.0,"transfer_revenue":104200.0,"current_expense":1294742.73,"capital_expense":0.0,"budget_balance":471886.82,"cash_current":506730.6,"cash_previous":126414.78,"population_mid_year":161,"expense_per_capita":8041.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1405000.0,"revenue_adjusted":1666800.0,"revenue_actual":1658843.91,"expense_approved":1345000.0,"expense_adjusted":1526800.0,"expense_actual":1270913.84,"tax_revenue":1436854.14,"nontax_revenue":125789.77,"capital_revenue":0.0,"transfer_revenue":96200.0,"current_expense":1265331.84,"capital_expense":5582.0,"budget_balance":387930.07,"cash_current":754660.67,"cash_previous":506730.6,"population_mid_year":159,"expense_per_capita":7993.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1390600.0,"revenue_adjusted":1684500.0,"revenue_actual":1651223.43,"expense_approved":1390600.0,"expense_adjusted":1852100.0,"expense_actual":1766340.34,"tax_revenue":1447732.08,"nontax_revenue":93148.35,"capital_revenue":0.0,"transfer_revenue":110343.0,"current_expense":1656592.34,"capital_expense":109748.0,"budget_balance":-115116.91,"cash_current":639543.76,"cash_previous":754660.67,"population_mid_year":158,"expense_per_capita":11179.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1645200.0,"revenue_adjusted":1951262.0,"revenue_actual":1890633.8,"expense_approved":1645200.0,"expense_adjusted":1951262.0,"expense_actual":1402109.21,"tax_revenue":1447634.46,"nontax_revenue":102769.34,"capital_revenue":0.0,"transfer_revenue":340230.0,"current_expense":1402109.21,"capital_expense":0.0,"budget_balance":488524.59,"cash_current":1128068.35,"cash_previous":639543.76,"population_mid_year":160,"expense_per_capita":8763.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1650900.0,"revenue_adjusted":1703690.9,"revenue_actual":2049491.03,"expense_approved":1650900.0,"expense_adjusted":1733690.9,"expense_actual":1335708.85,"tax_revenue":1758642.33,"nontax_revenue":101410.8,"capital_revenue":11200.0,"transfer_revenue":178237.9,"current_expense":1326208.85,"capital_expense":9500.0,"budget_balance":713782.18,"cash_current":1841850.53,"cash_previous":1128068.35,"population_mid_year":165,"expense_per_capita":8095.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1846000.0,"revenue_adjusted":2049591.5,"revenue_actual":2455423.84,"expense_approved":1846000.0,"expense_adjusted":1846000.0,"expense_actual":1353781.91,"tax_revenue":1997109.67,"nontax_revenue":171822.67,"capital_revenue":0.0,"transfer_revenue":286491.5,"current_expense":1346081.91,"capital_expense":7700.0,"budget_balance":1101641.93,"cash_current":2943492.46,"cash_previous":1841850.53,"population_mid_year":164,"expense_per_capita":8254.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2057600.0,"revenue_adjusted":2349100.0,"revenue_actual":2459032.17,"expense_approved":2057600.0,"expense_adjusted":2349100.0,"expense_actual":1621447.79,"tax_revenue":2187607.94,"nontax_revenue":166646.23,"capital_revenue":0.0,"transfer_revenue":104778.0,"current_expense":1541447.43,"capital_expense":80000.36,"budget_balance":837584.38,"cash_current":3781076.84,"cash_previous":2943492.46,"population_mid_year":167,"expense_per_capita":9709.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2266300.0,"revenue_adjusted":2643800.0,"revenue_actual":2681490.73,"expense_approved":2266300.0,"expense_adjusted":2544800.0,"expense_actual":1250201.74,"tax_revenue":2040928.32,"nontax_revenue":221462.41,"capital_revenue":0.0,"transfer_revenue":419100.0,"current_expense":1250201.74,"capital_expense":0.0,"budget_balance":1431288.99,"cash_current":5212365.83,"cash_previous":3781076.84,"population_mid_year":161,"expense_per_capita":7765.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2126900.0,"revenue_adjusted":2204647.76,"revenue_actual":2490578.67,"expense_approved":2126900.0,"expense_adjusted":2157900.0,"expense_actual":1587709.98,"tax_revenue":2213840.04,"nontax_revenue":133058.87,"capital_revenue":0.0,"transfer_revenue":143679.76,"current_expense":1479414.98,"capital_expense":108295.0,"budget_balance":902868.69,"cash_current":6115234.52,"cash_previous":5212365.83,"population_mid_year":163,"expense_per_capita":9740.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2332600.0,"revenue_adjusted":3051983.54,"revenue_actual":3193786.94,"expense_approved":2332600.0,"expense_adjusted":3514580.0,"expense_actual":2518007.34,"tax_revenue":2728394.89,"nontax_revenue":160918.68,"capital_revenue":10950.0,"transfer_revenue":293523.37,"current_expense":2138710.34,"capital_expense":379297.0,"budget_balance":675779.6,"cash_current":6791014.12,"cash_previous":6115234.52,"population_mid_year":167,"expense_per_capita":15077.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2861900.0,"revenue_adjusted":3269308.0,"revenue_actual":3941171.89,"expense_approved":3362200.0,"expense_adjusted":9627800.0,"expense_actual":7489212.18,"tax_revenue":2945857.73,"nontax_revenue":513006.16,"capital_revenue":0.0,"transfer_revenue":482308.0,"current_expense":1677044.18,"capital_expense":5812168.0,"budget_balance":-3548040.29,"cash_current":3237128.08,"cash_previous":6791014.12,"population_mid_year":160,"expense_per_capita":46807.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2913300.0,"revenue_adjusted":3175835.0,"revenue_actual":3549051.15,"expense_approved":2913300.0,"expense_adjusted":3682210.0,"expense_actual":2722958.43,"tax_revenue":2977767.56,"nontax_revenue":319658.59,"capital_revenue":0.0,"transfer_revenue":251625.0,"current_expense":1904957.43,"capital_expense":818001.0,"budget_balance":826092.72,"cash_current":4063220.8,"cash_previous":3237128.08,"population_mid_year":159,"expense_per_capita":17125.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3185800.0,"revenue_adjusted":3246300.0,"revenue_actual":3407053.58,"expense_approved":3185800.0,"expense_adjusted":3366300.0,"expense_actual":2465118.66,"tax_revenue":3051002.08,"nontax_revenue":251751.5,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1962092.66,"capital_expense":503026.0,"budget_balance":941934.92,"cash_current":5005155.72,"cash_previous":4063220.8,"population_mid_year":155,"expense_per_capita":15903.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}