{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580813","national_id":"00580813","name":"Klokočí","currency_code":"CZK","history_path":"/data/municipal-history/00580813.json"},"series":[{"year":2010,"revenue_approved":1300700.0,"revenue_adjusted":1436470.0,"revenue_actual":1457620.0,"expense_approved":1539770.0,"expense_adjusted":1562420.0,"expense_actual":1523800.0,"tax_revenue":1215920.0,"nontax_revenue":80630.0,"capital_revenue":0.0,"transfer_revenue":161070.0,"current_expense":950380.0,"capital_expense":573420.0,"budget_balance":-66180.0,"cash_current":1227480.0,"cash_previous":1293650.0,"population_mid_year":180,"expense_per_capita":8465.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1344156.0,"revenue_adjusted":1420320.0,"revenue_actual":1486687.74,"expense_approved":1846018.0,"expense_adjusted":2033214.0,"expense_actual":2043687.51,"tax_revenue":1208098.9,"nontax_revenue":217532.84,"capital_revenue":0.0,"transfer_revenue":61056.0,"current_expense":1193672.11,"capital_expense":850015.4,"budget_balance":-556999.77,"cash_current":570483.44,"cash_previous":1227483.21,"population_mid_year":196,"expense_per_capita":10426.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1283100.0,"revenue_adjusted":1507574.0,"revenue_actual":1522434.76,"expense_approved":1553830.0,"expense_adjusted":1670404.0,"expense_actual":1568111.01,"tax_revenue":1283883.36,"nontax_revenue":153977.4,"capital_revenue":0.0,"transfer_revenue":84574.0,"current_expense":1133633.01,"capital_expense":434478.0,"budget_balance":-45676.25,"cash_current":624807.19,"cash_previous":670483.44,"population_mid_year":197,"expense_per_capita":7959.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1439500.0,"revenue_adjusted":1794149.0,"revenue_actual":1894003.53,"expense_approved":1388450.0,"expense_adjusted":1443099.0,"expense_actual":1356497.61,"tax_revenue":1583390.57,"nontax_revenue":94263.96,"capital_revenue":0.0,"transfer_revenue":216349.0,"current_expense":1048676.61,"capital_expense":307821.0,"budget_balance":537505.92,"cash_current":1162313.11,"cash_previous":624807.19,"population_mid_year":197,"expense_per_capita":6885.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1786400.0,"revenue_adjusted":2136921.0,"revenue_actual":2210263.55,"expense_approved":1569842.0,"expense_adjusted":2723868.0,"expense_actual":2703865.09,"tax_revenue":1798808.5,"nontax_revenue":160030.05,"capital_revenue":80000.0,"transfer_revenue":171425.0,"current_expense":1289254.09,"capital_expense":1414611.0,"budget_balance":-493601.54,"cash_current":668711.57,"cash_previous":1162313.11,"population_mid_year":187,"expense_per_capita":14459.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1799200.0,"revenue_adjusted":1929200.0,"revenue_actual":1959680.4,"expense_approved":1363170.0,"expense_adjusted":1167170.0,"expense_actual":1127814.95,"tax_revenue":1758212.01,"nontax_revenue":147068.39,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1127814.95,"capital_expense":0.0,"budget_balance":831865.45,"cash_current":1500577.02,"cash_previous":668711.57,"population_mid_year":190,"expense_per_capita":5935.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1916100.0,"revenue_adjusted":2494198.0,"revenue_actual":2516948.1,"expense_approved":2338590.0,"expense_adjusted":3056688.0,"expense_actual":3030749.62,"tax_revenue":2001163.37,"nontax_revenue":122686.73,"capital_revenue":0.0,"transfer_revenue":393098.0,"current_expense":1252445.89,"capital_expense":1778303.73,"budget_balance":-513801.52,"cash_current":986775.5,"cash_previous":1500577.02,"population_mid_year":201,"expense_per_capita":15078.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2143550.0,"revenue_adjusted":2165550.0,"revenue_actual":2386064.79,"expense_approved":2136950.0,"expense_adjusted":2158950.0,"expense_actual":1085865.33,"tax_revenue":2160176.35,"nontax_revenue":146088.44,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":946238.33,"capital_expense":139627.0,"budget_balance":1300199.46,"cash_current":2286974.96,"cash_previous":986775.5,"population_mid_year":197,"expense_per_capita":5512.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2272300.0,"revenue_adjusted":2652242.0,"revenue_actual":2736545.17,"expense_approved":3193433.0,"expense_adjusted":2718433.0,"expense_actual":2424993.03,"tax_revenue":2386361.24,"nontax_revenue":107341.93,"capital_revenue":0.0,"transfer_revenue":242842.0,"current_expense":1964593.03,"capital_expense":460400.0,"budget_balance":311552.14,"cash_current":2598527.1,"cash_previous":2286974.96,"population_mid_year":196,"expense_per_capita":12372.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2907283.0,"revenue_adjusted":2940283.0,"revenue_actual":3225086.95,"expense_approved":2760000.0,"expense_adjusted":2825444.0,"expense_actual":1309731.75,"tax_revenue":2585264.83,"nontax_revenue":302289.16,"capital_revenue":239132.96,"transfer_revenue":98400.0,"current_expense":1182246.75,"capital_expense":127485.0,"budget_balance":1915355.2,"cash_current":4513882.3,"cash_previous":2598527.1,"population_mid_year":199,"expense_per_capita":6581.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2560610.0,"revenue_adjusted":2705360.0,"revenue_actual":2906739.34,"expense_approved":2918870.0,"expense_adjusted":2819870.0,"expense_actual":1517636.54,"tax_revenue":2433571.25,"nontax_revenue":123042.19,"capital_revenue":7275.9,"transfer_revenue":342850.0,"current_expense":1457272.54,"capital_expense":60364.0,"budget_balance":1389102.8,"cash_current":5902985.1,"cash_previous":4513882.3,"population_mid_year":197,"expense_per_capita":7703.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2460950.0,"revenue_adjusted":2527506.09,"revenue_actual":2949983.14,"expense_approved":2878568.0,"expense_adjusted":3109568.0,"expense_actual":1280788.88,"tax_revenue":2689489.05,"nontax_revenue":119138.0,"capital_revenue":4000.0,"transfer_revenue":137356.09,"current_expense":1280788.88,"capital_expense":0.0,"budget_balance":1669194.26,"cash_current":7572179.36,"cash_previous":5902985.1,"population_mid_year":188,"expense_per_capita":6812.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3016860.0,"revenue_adjusted":3300543.78,"revenue_actual":3595437.43,"expense_approved":5666799.0,"expense_adjusted":6331988.96,"expense_actual":3886690.4,"tax_revenue":3067768.15,"nontax_revenue":253485.5,"capital_revenue":5340.0,"transfer_revenue":268843.78,"current_expense":2786324.43,"capital_expense":1100365.97,"budget_balance":-291252.97,"cash_current":7280926.39,"cash_previous":7572179.36,"population_mid_year":194,"expense_per_capita":20034.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3520930.0,"revenue_adjusted":3520930.0,"revenue_actual":3995593.03,"expense_approved":4689361.0,"expense_adjusted":5059361.0,"expense_actual":2086189.5,"tax_revenue":3565749.87,"nontax_revenue":316343.16,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1556077.65,"capital_expense":530111.85,"budget_balance":1909403.53,"cash_current":9190329.92,"cash_previous":7280926.39,"population_mid_year":203,"expense_per_capita":10276.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3999990.0,"revenue_adjusted":4109990.0,"revenue_actual":4185841.95,"expense_approved":4492742.0,"expense_adjusted":4803742.0,"expense_actual":3185954.69,"tax_revenue":3658666.68,"nontax_revenue":375375.27,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":3056940.69,"capital_expense":129014.0,"budget_balance":999887.26,"cash_current":10190217.18,"cash_previous":9190329.92,"population_mid_year":210,"expense_per_capita":15171.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4283630.0,"revenue_adjusted":4316130.0,"revenue_actual":4450892.89,"expense_approved":6270482.0,"expense_adjusted":7282982.0,"expense_actual":4427939.53,"tax_revenue":3984890.36,"nontax_revenue":361702.53,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3477932.53,"capital_expense":950007.0,"budget_balance":22953.36,"cash_current":10213170.54,"cash_previous":10190217.18,"population_mid_year":210,"expense_per_capita":21085.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}