{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580791","national_id":"00580791","name":"PASEKY NAD JIZEROU","currency_code":"CZK","history_path":"/data/municipal-history/00580791.json"},"series":[{"year":2010,"revenue_approved":37781610.0,"revenue_adjusted":39415460.0,"revenue_actual":38854480.0,"expense_approved":37781620.0,"expense_adjusted":49625110.0,"expense_actual":43598010.0,"tax_revenue":3127330.0,"nontax_revenue":3713240.0,"capital_revenue":73930.0,"transfer_revenue":31939980.0,"current_expense":15797590.0,"capital_expense":27800420.0,"budget_balance":-4743530.0,"cash_current":7733550.0,"cash_previous":2267390.0,"population_mid_year":245,"expense_per_capita":177951.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13788829.57,"revenue_adjusted":15033682.57,"revenue_actual":9938450.56,"expense_approved":13788829.57,"expense_adjusted":15033682.57,"expense_actual":11195459.16,"tax_revenue":4820845.72,"nontax_revenue":1881242.84,"capital_revenue":122200.0,"transfer_revenue":3114162.0,"current_expense":7742094.36,"capital_expense":3453364.8,"budget_balance":-1257008.6,"cash_current":6476539.91,"cash_previous":7733548.51,"population_mid_year":244,"expense_per_capita":45883.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9536412.0,"revenue_adjusted":9906225.0,"revenue_actual":10238694.27,"expense_approved":9536412.0,"expense_adjusted":12306225.0,"expense_actual":8957023.82,"tax_revenue":5902237.86,"nontax_revenue":1220065.41,"capital_revenue":20000.0,"transfer_revenue":3096391.0,"current_expense":3822254.52,"capital_expense":5134769.3,"budget_balance":1281670.45,"cash_current":20723897.62,"cash_previous":17358830.08,"population_mid_year":246,"expense_per_capita":36410.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8809647.0,"revenue_adjusted":10225351.93,"revenue_actual":10200428.52,"expense_approved":12236322.0,"expense_adjusted":12552645.93,"expense_actual":9624006.86,"tax_revenue":6313054.97,"nontax_revenue":1659748.24,"capital_revenue":583750.0,"transfer_revenue":1643875.31,"current_expense":4798266.7,"capital_expense":4825740.16,"budget_balance":576421.66,"cash_current":22991636.27,"cash_previous":20723897.62,"population_mid_year":249,"expense_per_capita":38650.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8049537.0,"revenue_adjusted":9218014.62,"revenue_actual":9067879.45,"expense_approved":8058610.0,"expense_adjusted":9888322.62,"expense_actual":7191886.81,"tax_revenue":6326369.81,"nontax_revenue":1405529.02,"capital_revenue":17260.0,"transfer_revenue":1318720.62,"current_expense":4428236.34,"capital_expense":2763650.47,"budget_balance":1875992.64,"cash_current":21855656.77,"cash_previous":22991636.27,"population_mid_year":240,"expense_per_capita":29966.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11635713.3,"revenue_adjusted":12279429.85,"revenue_actual":10485002.29,"expense_approved":11941421.7,"expense_adjusted":12585138.25,"expense_actual":9131505.44,"tax_revenue":5085207.24,"nontax_revenue":3171079.2,"capital_revenue":1388111.0,"transfer_revenue":840604.85,"current_expense":6038827.57,"capital_expense":3092677.87,"budget_balance":1353496.85,"cash_current":27005343.57,"cash_previous":21855656.77,"population_mid_year":246,"expense_per_capita":37119.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7161440.0,"revenue_adjusted":10564715.0,"revenue_actual":10636966.96,"expense_approved":29861440.0,"expense_adjusted":33007503.0,"expense_actual":30076180.18,"tax_revenue":6359404.16,"nontax_revenue":2746110.8,"capital_revenue":192000.0,"transfer_revenue":1339452.0,"current_expense":6884639.8,"capital_expense":23191540.38,"budget_balance":-19439213.22,"cash_current":30564825.39,"cash_previous":27005343.57,"population_mid_year":247,"expense_per_capita":121765.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12444027.0,"revenue_adjusted":13473198.0,"revenue_actual":9726775.33,"expense_approved":23448867.1,"expense_adjusted":24478038.1,"expense_actual":8725882.32,"tax_revenue":6706945.9,"nontax_revenue":1090534.43,"capital_revenue":441530.0,"transfer_revenue":1487765.0,"current_expense":6434900.32,"capital_expense":2290982.0,"budget_balance":1000893.01,"cash_current":35999217.49,"cash_previous":30564825.39,"population_mid_year":252,"expense_per_capita":34626.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14207815.0,"revenue_adjusted":15497722.0,"revenue_actual":15427232.33,"expense_approved":25516140.0,"expense_adjusted":26806047.0,"expense_actual":20970113.28,"tax_revenue":7792600.75,"nontax_revenue":1004758.58,"capital_revenue":3276154.0,"transfer_revenue":3353719.0,"current_expense":5131743.04,"capital_expense":15838370.24,"budget_balance":-5542880.95,"cash_current":28392575.43,"cash_previous":35999217.49,"population_mid_year":249,"expense_per_capita":84217.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13561727.0,"revenue_adjusted":16572618.0,"revenue_actual":16612991.39,"expense_approved":9721071.0,"expense_adjusted":12731962.0,"expense_actual":6356306.22,"tax_revenue":8840448.64,"nontax_revenue":7479955.75,"capital_revenue":104120.0,"transfer_revenue":188467.0,"current_expense":814667.53,"capital_expense":5541638.69,"budget_balance":10256685.17,"cash_current":31401998.92,"cash_previous":28392575.43,"population_mid_year":250,"expense_per_capita":25425.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12101073.0,"revenue_adjusted":26586265.0,"revenue_actual":26947898.51,"expense_approved":9918352.0,"expense_adjusted":28290337.97,"expense_actual":12764952.0,"tax_revenue":6664957.16,"nontax_revenue":6491154.35,"capital_revenue":45000.0,"transfer_revenue":13746787.0,"current_expense":11395725.13,"capital_expense":1369226.87,"budget_balance":14182946.51,"cash_current":28502828.9,"cash_previous":31401998.92,"population_mid_year":251,"expense_per_capita":50856.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14462320.3,"revenue_adjusted":16108244.68,"revenue_actual":15972938.28,"expense_approved":12271438.3,"expense_adjusted":28086862.68,"expense_actual":21038682.2,"tax_revenue":6381370.71,"nontax_revenue":7337612.47,"capital_revenue":19680.0,"transfer_revenue":2234275.1,"current_expense":20772793.58,"capital_expense":265888.62,"budget_balance":-5065743.92,"cash_current":32915600.81,"cash_previous":28502828.9,"population_mid_year":251,"expense_per_capita":83819.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12437394.5,"revenue_adjusted":17248441.56,"revenue_actual":17464066.19,"expense_approved":14671035.0,"expense_adjusted":51024082.06,"expense_actual":42313196.17,"tax_revenue":7253721.05,"nontax_revenue":9398588.08,"capital_revenue":215020.0,"transfer_revenue":596737.06,"current_expense":10971998.34,"capital_expense":31341197.83,"budget_balance":-24849129.98,"cash_current":26515076.24,"cash_previous":32915600.81,"population_mid_year":250,"expense_per_capita":169252.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19217910.0,"revenue_adjusted":27546826.93,"revenue_actual":28015515.77,"expense_approved":18060539.0,"expense_adjusted":26575355.93,"expense_actual":22558757.86,"tax_revenue":8655676.0,"nontax_revenue":18404679.37,"capital_revenue":40000.0,"transfer_revenue":915160.4,"current_expense":22510050.86,"capital_expense":48707.0,"budget_balance":5456757.91,"cash_current":26349372.16,"cash_previous":26515076.24,"population_mid_year":246,"expense_per_capita":91702.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23047929.8,"revenue_adjusted":31432390.4,"revenue_actual":32288332.85,"expense_approved":18500984.85,"expense_adjusted":26885445.45,"expense_actual":16622220.64,"tax_revenue":10476248.9,"nontax_revenue":15812036.35,"capital_revenue":956085.6,"transfer_revenue":5043962.0,"current_expense":15208044.81,"capital_expense":1414175.83,"budget_balance":15666112.21,"cash_current":36444314.24,"cash_previous":26349372.16,"population_mid_year":250,"expense_per_capita":66488.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22684928.0,"revenue_adjusted":23953406.2,"revenue_actual":22771541.06,"expense_approved":28815050.0,"expense_adjusted":31165729.85,"expense_actual":23154015.91,"tax_revenue":10313566.04,"nontax_revenue":11139268.02,"capital_revenue":518992.0,"transfer_revenue":799715.0,"current_expense":11291956.74,"capital_expense":11862059.17,"budget_balance":-382474.85,"cash_current":29076998.79,"cash_previous":36444314.24,"population_mid_year":252,"expense_per_capita":91881.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
