{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580783","national_id":"00580783","name":"Horní Kalná","currency_code":"CZK","history_path":"/data/municipal-history/00580783.json"},"series":[{"year":2010,"revenue_approved":2866140.0,"revenue_adjusted":4422770.0,"revenue_actual":4417730.0,"expense_approved":4674080.0,"expense_adjusted":9617760.0,"expense_actual":9591040.0,"tax_revenue":2666380.0,"nontax_revenue":86500.0,"capital_revenue":180260.0,"transfer_revenue":1484590.0,"current_expense":2843430.0,"capital_expense":6747610.0,"budget_balance":-5173310.0,"cash_current":1106350.0,"cash_previous":1557910.0,"population_mid_year":341,"expense_per_capita":28126.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2854780.0,"revenue_adjusted":3083790.0,"revenue_actual":3123326.76,"expense_approved":4224780.0,"expense_adjusted":2770230.0,"expense_actual":2466615.71,"tax_revenue":2780331.62,"nontax_revenue":134079.14,"capital_revenue":0.0,"transfer_revenue":208916.0,"current_expense":2466615.71,"capital_expense":0.0,"budget_balance":656711.05,"cash_current":1526988.71,"cash_previous":1106353.66,"population_mid_year":359,"expense_per_capita":6870.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2854780.0,"revenue_adjusted":3261470.0,"revenue_actual":3256542.08,"expense_approved":4224780.0,"expense_adjusted":2807740.0,"expense_actual":2807497.4,"tax_revenue":2832322.47,"nontax_revenue":197589.61,"capital_revenue":0.0,"transfer_revenue":226630.0,"current_expense":2807497.4,"capital_expense":0.0,"budget_balance":449044.68,"cash_current":1857995.39,"cash_previous":1526988.71,"population_mid_year":361,"expense_per_capita":7777.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2924780.0,"revenue_adjusted":4538040.0,"revenue_actual":4525161.98,"expense_approved":4224780.0,"expense_adjusted":5052080.0,"expense_actual":4149356.41,"tax_revenue":3585708.97,"nontax_revenue":115248.66,"capital_revenue":0.0,"transfer_revenue":824204.35,"current_expense":4149356.41,"capital_expense":0.0,"budget_balance":375805.57,"cash_current":1997724.96,"cash_previous":1857995.39,"population_mid_year":366,"expense_per_capita":11337.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2924780.0,"revenue_adjusted":4159670.0,"revenue_actual":4159241.9,"expense_approved":4224780.0,"expense_adjusted":5459670.0,"expense_actual":2888474.66,"tax_revenue":3777823.08,"nontax_revenue":170768.82,"capital_revenue":3650.0,"transfer_revenue":207000.0,"current_expense":2466184.66,"capital_expense":422290.0,"budget_balance":1270767.24,"cash_current":3032416.2,"cash_previous":1997724.96,"population_mid_year":363,"expense_per_capita":7957.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3503380.0,"revenue_adjusted":4244800.0,"revenue_actual":4184565.37,"expense_approved":5873380.0,"expense_adjusted":6378720.0,"expense_actual":3497608.79,"tax_revenue":3893788.69,"nontax_revenue":182080.68,"capital_revenue":43496.0,"transfer_revenue":65200.0,"current_expense":3228854.79,"capital_expense":268754.0,"budget_balance":686956.58,"cash_current":3483296.78,"cash_previous":3032416.2,"population_mid_year":348,"expense_per_capita":10050.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3569480.0,"revenue_adjusted":4602730.0,"revenue_actual":4602475.43,"expense_approved":6613480.0,"expense_adjusted":7646730.0,"expense_actual":4291734.73,"tax_revenue":4234532.19,"nontax_revenue":204043.24,"capital_revenue":0.0,"transfer_revenue":163900.0,"current_expense":4291734.73,"capital_expense":0.0,"budget_balance":310740.7,"cash_current":3557961.48,"cash_previous":3483296.78,"population_mid_year":355,"expense_per_capita":12089.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4049750.0,"revenue_adjusted":5838916.0,"revenue_actual":5728351.4,"expense_approved":6740590.0,"expense_adjusted":8525485.6,"expense_actual":4992159.88,"tax_revenue":4699962.56,"nontax_revenue":503491.84,"capital_revenue":35000.0,"transfer_revenue":489897.0,"current_expense":4991359.88,"capital_expense":800.0,"budget_balance":736191.52,"cash_current":4047372.86,"cash_previous":3557961.48,"population_mid_year":367,"expense_per_capita":13602.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4730360.0,"revenue_adjusted":6419476.0,"revenue_actual":6359514.86,"expense_approved":8103660.0,"expense_adjusted":11334925.0,"expense_actual":5882681.75,"tax_revenue":5259246.57,"nontax_revenue":399683.29,"capital_revenue":0.0,"transfer_revenue":700585.0,"current_expense":4911864.25,"capital_expense":970817.5,"budget_balance":476833.11,"cash_current":4288129.97,"cash_previous":4047372.86,"population_mid_year":366,"expense_per_capita":16072.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5610560.0,"revenue_adjusted":6420034.0,"revenue_actual":6392480.47,"expense_approved":9683940.0,"expense_adjusted":10533775.0,"expense_actual":5458843.53,"tax_revenue":5633615.33,"nontax_revenue":611736.14,"capital_revenue":6329.0,"transfer_revenue":140800.0,"current_expense":4409098.08,"capital_expense":1049745.45,"budget_balance":933636.94,"cash_current":4985690.91,"cash_previous":4288129.97,"population_mid_year":363,"expense_per_capita":15038.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6381950.0,"revenue_adjusted":8006516.0,"revenue_actual":7330527.35,"expense_approved":10741950.0,"expense_adjusted":11850400.0,"expense_actual":5347684.32,"tax_revenue":5589651.66,"nontax_revenue":616894.69,"capital_revenue":1055.0,"transfer_revenue":1122926.0,"current_expense":5062534.32,"capital_expense":285150.0,"budget_balance":1982843.03,"cash_current":6732457.94,"cash_previous":4985690.91,"population_mid_year":370,"expense_per_capita":14453.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5351550.0,"revenue_adjusted":25360976.84,"revenue_actual":22287645.68,"expense_approved":11918570.0,"expense_adjusted":29243945.22,"expense_actual":20996344.34,"tax_revenue":6453996.01,"nontax_revenue":659691.47,"capital_revenue":50340.0,"transfer_revenue":15123618.2,"current_expense":4113877.22,"capital_expense":16882467.12,"budget_balance":1291301.34,"cash_current":6159123.13,"cash_previous":6732457.94,"population_mid_year":369,"expense_per_capita":56900.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11654600.0,"revenue_adjusted":13242942.06,"revenue_actual":12954353.53,"expense_approved":20127315.0,"expense_adjusted":22507993.62,"expense_actual":15765180.12,"tax_revenue":7073234.94,"nontax_revenue":436389.61,"capital_revenue":112000.0,"transfer_revenue":5332728.98,"current_expense":5173201.2,"capital_expense":10591978.92,"budget_balance":-2810826.59,"cash_current":5930552.34,"cash_previous":6159123.13,"population_mid_year":381,"expense_per_capita":41378.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7654000.0,"revenue_adjusted":9381352.11,"revenue_actual":8953092.37,"expense_approved":7391315.0,"expense_adjusted":9190929.84,"expense_actual":7698385.75,"tax_revenue":8062076.27,"nontax_revenue":739016.1,"capital_revenue":8860.0,"transfer_revenue":143140.0,"current_expense":7045745.47,"capital_expense":652640.28,"budget_balance":1254706.62,"cash_current":5228058.96,"cash_previous":5930552.34,"population_mid_year":368,"expense_per_capita":20919.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9486100.0,"revenue_adjusted":12837416.56,"revenue_actual":11886111.96,"expense_approved":9026786.0,"expense_adjusted":10060164.1,"expense_actual":7648490.49,"tax_revenue":8364149.09,"nontax_revenue":908869.87,"capital_revenue":20570.0,"transfer_revenue":2592523.0,"current_expense":6733719.82,"capital_expense":914770.67,"budget_balance":4237621.47,"cash_current":9008480.43,"cash_previous":5228058.96,"population_mid_year":377,"expense_per_capita":20287.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12494300.0,"revenue_adjusted":13811441.31,"revenue_actual":11502811.45,"expense_approved":14436986.0,"expense_adjusted":15739997.7,"expense_actual":13479943.18,"tax_revenue":8739888.1,"nontax_revenue":962049.29,"capital_revenue":839728.0,"transfer_revenue":961146.06,"current_expense":7118245.98,"capital_expense":6361697.2,"budget_balance":-1977131.73,"cash_current":6624148.7,"cash_previous":9008480.43,"population_mid_year":372,"expense_per_capita":36236.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}