{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580767","national_id":"00580767","name":"VILANTICE","currency_code":"CZK","history_path":"/data/municipal-history/00580767.json"},"series":[{"year":2010,"revenue_approved":2410420.0,"revenue_adjusted":3174820.0,"revenue_actual":3099410.0,"expense_approved":2410420.0,"expense_adjusted":2866770.0,"expense_actual":2863990.0,"tax_revenue":1818970.0,"nontax_revenue":399450.0,"capital_revenue":0.0,"transfer_revenue":880990.0,"current_expense":2482190.0,"capital_expense":381800.0,"budget_balance":235420.0,"cash_current":602450.0,"cash_previous":367000.0,"population_mid_year":199,"expense_per_capita":14391.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2126860.0,"revenue_adjusted":2866970.0,"revenue_actual":2866962.37,"expense_approved":2126860.0,"expense_adjusted":3373300.0,"expense_actual":3372374.29,"tax_revenue":1788995.32,"nontax_revenue":466507.05,"capital_revenue":0.0,"transfer_revenue":611460.0,"current_expense":2140334.01,"capital_expense":1232040.28,"budget_balance":-505411.92,"cash_current":97039.35,"cash_previous":602451.27,"population_mid_year":207,"expense_per_capita":16291.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2128860.0,"revenue_adjusted":3018490.0,"revenue_actual":3018453.45,"expense_approved":2128860.0,"expense_adjusted":2766570.0,"expense_actual":2765372.25,"tax_revenue":1894389.84,"nontax_revenue":906373.61,"capital_revenue":9590.0,"transfer_revenue":208100.0,"current_expense":2501892.25,"capital_expense":263480.0,"budget_balance":253081.2,"cash_current":350120.55,"cash_previous":97039.35,"population_mid_year":206,"expense_per_capita":13424.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2497660.0,"revenue_adjusted":3357330.0,"revenue_actual":3357276.68,"expense_approved":2152670.0,"expense_adjusted":2072790.0,"expense_actual":2070852.03,"tax_revenue":2160921.22,"nontax_revenue":887858.96,"capital_revenue":0.0,"transfer_revenue":308496.5,"current_expense":1898651.78,"capital_expense":172200.25,"budget_balance":1286424.65,"cash_current":1636545.2,"cash_previous":350120.55,"population_mid_year":201,"expense_per_capita":10302.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2430700.0,"revenue_adjusted":3301010.0,"revenue_actual":3300486.89,"expense_approved":2390740.0,"expense_adjusted":2836660.0,"expense_actual":2832010.98,"tax_revenue":2311997.75,"nontax_revenue":642589.14,"capital_revenue":0.0,"transfer_revenue":345900.0,"current_expense":2233973.78,"capital_expense":598037.2,"budget_balance":468475.91,"cash_current":2105021.11,"cash_previous":1636545.2,"population_mid_year":209,"expense_per_capita":13550.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2453700.0,"revenue_adjusted":3431900.0,"revenue_actual":3432001.13,"expense_approved":2512910.0,"expense_adjusted":3320470.0,"expense_actual":3311904.1,"tax_revenue":2397653.12,"nontax_revenue":499689.01,"capital_revenue":117536.0,"transfer_revenue":417123.0,"current_expense":2616956.1,"capital_expense":694948.0,"budget_balance":120097.03,"cash_current":2225118.14,"cash_previous":2105021.11,"population_mid_year":200,"expense_per_capita":16559.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2494800.0,"revenue_adjusted":3273310.0,"revenue_actual":3273328.75,"expense_approved":2490490.0,"expense_adjusted":2910330.0,"expense_actual":2903243.09,"tax_revenue":2476036.0,"nontax_revenue":509914.75,"capital_revenue":113550.0,"transfer_revenue":173828.0,"current_expense":2532772.59,"capital_expense":370470.5,"budget_balance":370085.66,"cash_current":2582308.8,"cash_previous":2225118.14,"population_mid_year":199,"expense_per_capita":14589.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2558100.0,"revenue_adjusted":3924280.0,"revenue_actual":3923173.32,"expense_approved":2493340.0,"expense_adjusted":2572550.0,"expense_actual":2551561.71,"tax_revenue":2817329.35,"nontax_revenue":550490.97,"capital_revenue":81100.0,"transfer_revenue":474253.0,"current_expense":2320385.71,"capital_expense":231176.0,"budget_balance":1371611.61,"cash_current":3966323.41,"cash_previous":2582308.8,"population_mid_year":195,"expense_per_capita":13084.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3706550.0,"revenue_adjusted":4669230.0,"revenue_actual":4668135.24,"expense_approved":5925650.0,"expense_adjusted":6784120.0,"expense_actual":6768205.07,"tax_revenue":3064277.64,"nontax_revenue":556649.6,"capital_revenue":17950.0,"transfer_revenue":1029258.0,"current_expense":4729488.59,"capital_expense":2038716.48,"budget_balance":-2100069.83,"cash_current":1866745.58,"cash_previous":3966323.41,"population_mid_year":206,"expense_per_capita":32855.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2830420.0,"revenue_adjusted":4731650.0,"revenue_actual":4731568.03,"expense_approved":2824510.0,"expense_adjusted":3410500.0,"expense_actual":3406418.76,"tax_revenue":3176051.53,"nontax_revenue":770220.5,"capital_revenue":240000.0,"transfer_revenue":545296.0,"current_expense":3406418.76,"capital_expense":0.0,"budget_balance":1325149.27,"cash_current":3191894.85,"cash_previous":1866745.58,"population_mid_year":208,"expense_per_capita":16377.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2881970.0,"revenue_adjusted":4196610.0,"revenue_actual":4196332.26,"expense_approved":3495970.0,"expense_adjusted":3226090.0,"expense_actual":3221992.57,"tax_revenue":3098946.2,"nontax_revenue":601036.06,"capital_revenue":0.0,"transfer_revenue":496350.0,"current_expense":2833459.0,"capital_expense":388533.57,"budget_balance":974339.69,"cash_current":4166234.54,"cash_previous":3191894.85,"population_mid_year":207,"expense_per_capita":15565.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2900000.0,"revenue_adjusted":4119700.0,"revenue_actual":4119617.18,"expense_approved":3653430.0,"expense_adjusted":2709760.0,"expense_actual":2703974.9,"tax_revenue":3457356.15,"nontax_revenue":520119.09,"capital_revenue":0.0,"transfer_revenue":142141.94,"current_expense":2252143.2,"capital_expense":451831.7,"budget_balance":1415642.28,"cash_current":5581876.82,"cash_previous":4166234.54,"population_mid_year":212,"expense_per_capita":12754.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3169600.0,"revenue_adjusted":4525250.0,"revenue_actual":4714554.37,"expense_approved":4067600.0,"expense_adjusted":4152360.0,"expense_actual":2861438.06,"tax_revenue":3976948.2,"nontax_revenue":506993.68,"capital_revenue":107300.0,"transfer_revenue":123312.49,"current_expense":2532314.43,"capital_expense":329123.63,"budget_balance":1853116.31,"cash_current":7434993.13,"cash_previous":5581876.82,"population_mid_year":209,"expense_per_capita":13691.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3634250.0,"revenue_adjusted":5796730.0,"revenue_actual":5064876.68,"expense_approved":5328150.0,"expense_adjusted":5745670.0,"expense_actual":4020159.33,"tax_revenue":4465227.76,"nontax_revenue":486148.92,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":3515896.0,"capital_expense":504263.33,"budget_balance":1044717.35,"cash_current":8479710.48,"cash_previous":7434993.13,"population_mid_year":210,"expense_per_capita":19143.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3902360.0,"revenue_adjusted":6157670.0,"revenue_actual":6648880.32,"expense_approved":6388890.0,"expense_adjusted":6536390.0,"expense_actual":2975766.27,"tax_revenue":4617255.11,"nontax_revenue":1321325.21,"capital_revenue":575000.0,"transfer_revenue":135300.0,"current_expense":2968506.27,"capital_expense":7260.0,"budget_balance":3673114.05,"cash_current":12152824.53,"cash_previous":8479710.48,"population_mid_year":204,"expense_per_capita":14587.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4298250.0,"revenue_adjusted":5114240.0,"revenue_actual":5619296.75,"expense_approved":5098600.0,"expense_adjusted":4769090.0,"expense_actual":3242622.62,"tax_revenue":5006745.69,"nontax_revenue":508251.06,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3160452.62,"capital_expense":82170.0,"budget_balance":2376674.13,"cash_current":14529498.66,"cash_previous":12152824.53,"population_mid_year":199,"expense_per_capita":16294.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}