{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580686","national_id":"00580686","name":"Neratov","currency_code":"CZK","history_path":"/data/municipal-history/00580686.json"},"series":[{"year":2010,"revenue_approved":1370800.0,"revenue_adjusted":1851810.0,"revenue_actual":1805560.0,"expense_approved":1440300.0,"expense_adjusted":1921340.0,"expense_actual":1588690.0,"tax_revenue":1143300.0,"nontax_revenue":228650.0,"capital_revenue":25800.0,"transfer_revenue":407810.0,"current_expense":1230300.0,"capital_expense":358390.0,"budget_balance":216870.0,"cash_current":583140.0,"cash_previous":366220.0,"population_mid_year":128,"expense_per_capita":12411.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1363677.0,"revenue_adjusted":1540677.0,"revenue_actual":1548527.14,"expense_approved":1807277.0,"expense_adjusted":1984277.0,"expense_actual":1862278.97,"tax_revenue":1169468.21,"nontax_revenue":198281.93,"capital_revenue":0.0,"transfer_revenue":180777.0,"current_expense":1312303.03,"capital_expense":549975.94,"budget_balance":-313751.83,"cash_current":269385.75,"cash_previous":583137.58,"population_mid_year":141,"expense_per_capita":13207.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1386200.0,"revenue_adjusted":1529200.0,"revenue_actual":1563445.55,"expense_approved":1655200.0,"expense_adjusted":1798200.0,"expense_actual":1478507.12,"tax_revenue":1269952.32,"nontax_revenue":88993.23,"capital_revenue":21400.0,"transfer_revenue":183100.0,"current_expense":1170123.29,"capital_expense":308383.83,"budget_balance":84938.43,"cash_current":354324.18,"cash_previous":269385.75,"population_mid_year":145,"expense_per_capita":10196.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1505800.0,"revenue_adjusted":2124600.0,"revenue_actual":2328037.54,"expense_approved":1563185.0,"expense_adjusted":2206285.0,"expense_actual":1963831.01,"tax_revenue":1518535.72,"nontax_revenue":169770.82,"capital_revenue":452971.0,"transfer_revenue":186760.0,"current_expense":1318475.31,"capital_expense":645355.7,"budget_balance":364206.53,"cash_current":718530.71,"cash_previous":354324.18,"population_mid_year":149,"expense_per_capita":13180.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1843800.0,"revenue_adjusted":2185021.0,"revenue_actual":2126824.8,"expense_approved":2332400.0,"expense_adjusted":2673621.0,"expense_actual":2085239.53,"tax_revenue":1764164.55,"nontax_revenue":145860.25,"capital_revenue":24400.0,"transfer_revenue":192400.0,"current_expense":1536438.53,"capital_expense":548801.0,"budget_balance":41585.27,"cash_current":760115.98,"cash_previous":718530.71,"population_mid_year":170,"expense_per_capita":12266.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2319600.0,"revenue_adjusted":3496473.98,"revenue_actual":3180120.77,"expense_approved":2458200.0,"expense_adjusted":3635073.98,"expense_actual":2937945.74,"tax_revenue":1964249.73,"nontax_revenue":207637.06,"capital_revenue":129360.0,"transfer_revenue":878873.98,"current_expense":1835888.81,"capital_expense":1102056.93,"budget_balance":242175.03,"cash_current":1001678.12,"cash_previous":760115.98,"population_mid_year":171,"expense_per_capita":17180.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2595400.0,"revenue_adjusted":3047450.0,"revenue_actual":2536938.77,"expense_approved":3143200.0,"expense_adjusted":3595250.0,"expense_actual":2319753.73,"tax_revenue":2087606.6,"nontax_revenue":237432.17,"capital_revenue":0.0,"transfer_revenue":211900.0,"current_expense":2035223.73,"capital_expense":284530.0,"budget_balance":217185.04,"cash_current":1218863.16,"cash_previous":1001678.12,"population_mid_year":172,"expense_per_capita":13486.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2720200.0,"revenue_adjusted":3105949.0,"revenue_actual":2318306.26,"expense_approved":3338200.0,"expense_adjusted":3723949.0,"expense_actual":2553754.67,"tax_revenue":2011478.58,"nontax_revenue":69378.68,"capital_revenue":9900.0,"transfer_revenue":227549.0,"current_expense":2133603.67,"capital_expense":420151.0,"budget_balance":-235448.41,"cash_current":983414.75,"cash_previous":1218863.16,"population_mid_year":165,"expense_per_capita":15477.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3062746.0,"revenue_adjusted":3576846.0,"revenue_actual":3499430.1,"expense_approved":3957946.0,"expense_adjusted":4472046.0,"expense_actual":2672203.05,"tax_revenue":2354497.89,"nontax_revenue":240886.21,"capital_revenue":620200.0,"transfer_revenue":283846.0,"current_expense":2579197.05,"capital_expense":93006.0,"budget_balance":827227.05,"cash_current":1810641.8,"cash_previous":983414.75,"population_mid_year":164,"expense_per_capita":16293.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5102600.0,"revenue_adjusted":6126600.0,"revenue_actual":4522828.61,"expense_approved":6483500.0,"expense_adjusted":7507500.0,"expense_actual":3778652.66,"tax_revenue":2802798.7,"nontax_revenue":316413.16,"capital_revenue":914216.75,"transfer_revenue":489400.0,"current_expense":2255857.59,"capital_expense":1522795.07,"budget_balance":744175.95,"cash_current":2554817.75,"cash_previous":1810641.8,"population_mid_year":162,"expense_per_capita":23325.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8311900.0,"revenue_adjusted":8569150.0,"revenue_actual":7573514.54,"expense_approved":8696500.0,"expense_adjusted":8953750.0,"expense_actual":5494434.2,"tax_revenue":2422144.5,"nontax_revenue":104104.04,"capital_revenue":4746916.0,"transfer_revenue":300350.0,"current_expense":2477583.07,"capital_expense":3016851.13,"budget_balance":2079080.34,"cash_current":4633898.09,"cash_previous":2554817.75,"population_mid_year":165,"expense_per_capita":33299.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7823200.0,"revenue_adjusted":9122350.0,"revenue_actual":9107208.3,"expense_approved":9080800.0,"expense_adjusted":10379950.0,"expense_actual":6094566.4,"tax_revenue":3527438.24,"nontax_revenue":211917.64,"capital_revenue":4934026.0,"transfer_revenue":433826.42,"current_expense":5717064.4,"capital_expense":377502.0,"budget_balance":3012641.9,"cash_current":7646539.99,"cash_previous":4633898.09,"population_mid_year":160,"expense_per_capita":38091.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3864400.0,"revenue_adjusted":4170800.0,"revenue_actual":4737625.0,"expense_approved":9901032.0,"expense_adjusted":10198432.0,"expense_actual":6744339.66,"tax_revenue":3874825.21,"nontax_revenue":622534.91,"capital_revenue":3400.0,"transfer_revenue":236864.88,"current_expense":5258631.6,"capital_expense":1485708.06,"budget_balance":-2006714.66,"cash_current":5635626.97,"cash_previous":7646539.99,"population_mid_year":166,"expense_per_capita":40628.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4283600.0,"revenue_adjusted":5319100.0,"revenue_actual":4910784.79,"expense_approved":9365532.0,"expense_adjusted":9404132.0,"expense_actual":7265551.42,"tax_revenue":3762577.16,"nontax_revenue":170709.63,"capital_revenue":863998.0,"transfer_revenue":113500.0,"current_expense":4418238.94,"capital_expense":2847312.48,"budget_balance":-2354766.63,"cash_current":3331339.25,"cash_previous":5635626.97,"population_mid_year":173,"expense_per_capita":41997.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4560500.0,"revenue_adjusted":5232400.0,"revenue_actual":4549621.87,"expense_approved":5475532.0,"expense_adjusted":6147432.0,"expense_actual":4752400.34,"tax_revenue":4028465.9,"nontax_revenue":135946.97,"capital_revenue":0.0,"transfer_revenue":385209.0,"current_expense":4652400.34,"capital_expense":100000.0,"budget_balance":-202778.47,"cash_current":3114608.07,"cash_previous":3331339.25,"population_mid_year":172,"expense_per_capita":27630.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3814100.0,"revenue_adjusted":5177000.0,"revenue_actual":5592527.34,"expense_approved":4674532.0,"expense_adjusted":6574432.0,"expense_actual":6067750.44,"tax_revenue":5279944.18,"nontax_revenue":208283.16,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":4972221.75,"capital_expense":1095528.69,"budget_balance":-475223.1,"cash_current":2627327.22,"cash_previous":3114608.07,"population_mid_year":173,"expense_per_capita":35073.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}